þ
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
NEVADA
(State
or other jurisdiction of
|
94-1667468
(I.R.S.
Employer
|
|
incorporation
or organization)
|
Identification
Number)
|
Yes
þ
|
No
o
|
Large
accelerated filer þ
|
Accelerated
filer
o
|
Non-accelerated
filer
o
|
Yes
o
|
No
þ
|
Page
|
|
||
PART
I. Financial Information
|
|||
Item
1. Financial Statements (Unaudited):
|
|||
|
|||
Consolidated
Balance Sheets -
September
30, 2006 and December 31, 2005
|
4
|
||
Consolidated
Statements of Operations -
Three
months and nine months ended September 30, 2006 and 2005
|
5
|
||
Consolidated
Statement of Stockholders' Equity -
Nine
months ended September 30, 2006
|
6
|
||
Consolidated
Statements of Cash Flows -
Nine
months ended September 30, 2006 and 2005
|
7
|
||
Notes
to Consolidated Financial Statements
|
8
|
||
Independent
Accountants' Review Report
|
20
|
||
Item
2. Management's Discussion and Analysis of Financial Condition and
Results
of Operations
|
21
|
||
Item
3. Quantitative and Qualitative Disclosure About Market
Risks
|
29
|
||
Item
4. Controls and Procedures
|
29
|
||
PART
II. Other Information
|
|||
Item
6. Exhibits
|
30
|
||
Awareness
Letter of Ernst & Young LLP
|
|||
Section
302 Certification of the CEO
|
|||
Section
302 Certification of the CFO
|
|||
Section
906 Certification of the CEO
|
|||
Section
906 Certification of the CFO
|
September
30,
|
December
31,
|
||||||||
2006
|
2005
|
||||||||
(In
thousands)
|
|||||||||
ASSETS
|
|||||||||
Cash
and Cash Equivalents
|
$
|
27,084
|
$
|
89
|
|||||
Accounts
Receivable:
|
|||||||||
Oil
and gas sales
|
48,051
|
37,646
|
|||||||
Joint
interest operations
|
13,888
|
5,553
|
|||||||
Other
Current Assets
|
16,150
|
9,482
|
|||||||
Total
current assets
|
105,173
|
52,770
|
|||||||
Property
and Equipment:
|
|||||||||
Unevaluated
oil and gas properties
|
17,279
|
10,723
|
|||||||
Oil
and gas properties, successful efforts method
|
2,353,375
|
1,018,341
|
|||||||
Other
|
8,154
|
3,342
|
|||||||
Accumulated
depreciation, depletion and amortization
|
(702,574
|
)
|
(325,478
|
)
|
|||||
Net
property and equipment
|
1,676,234
|
706,928
|
|||||||
Assets
Held for Sale
|
6,518
|
—
|
|||||||
Investment
in Bois d'Arc Energy
|
—
|
252,134
|
|||||||
Other
Assets
|
4,959
|
4,831
|
|||||||
$
|
1,792,884
|
$
|
1,016,663
|
||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||||
Short-term
Debt
|
$
|
6,500
|
$
|
—
|
|||||
Accounts
Payable
|
83,623
|
44,216
|
|||||||
Accrued
Expenses
|
32,776
|
12,659
|
|||||||
Unrealized
Loss on Derivatives
|
—
|
11,242
|
|||||||
Total
current liabilities
|
122,899
|
68,117
|
|||||||
Long-term
Debt
|
455,000
|
243,000
|
|||||||
Deferred
Income Taxes Payable
|
305,062
|
119,481
|
|||||||
Reserve
for Future Abandonment Costs
|
44,327
|
3,206
|
|||||||
Minority
Interest in Bois d'Arc Energy
|
212,683
|
—
|
|||||||
Total
liabilities
|
1,139,971
|
433,804
|
|||||||
Commitments
and Contingencies
|
|||||||||
Stockholders'
Equity:
|
|||||||||
Common
stock-$0.50 par, 50,000,000 shares authorized, 43,126,262 and
42,969,262
shares
outstanding at September 30, 2006 and December 31, 2005,
respectively
|
21,554
|
21,485
|
|||||||
Additional
paid-in capital
|
346,728
|
338,996
|
|||||||
Retained
earnings
|
284,631
|
222,378
|
|||||||
Total
stockholders' equity
|
652,913
|
582,859
|
|||||||
$
|
1,792,884
|
$
|
1,016,663
|
||||||
|
Three
Months
Ended
September 30,
|
Nine
Months
Ended
September 30,
|
|||||||||||||||
2006
|
2005
|
2006
|
2005
|
|||||||||||||
(In
thousands, except per share amounts)
|
||||||||||||||||
Oil
and gas sales
|
$
|
129,251
|
$
|
71,619
|
$
|
385,153
|
$
|
209,970
|
||||||||
Operating
expenses:
|
||||||||||||||||
Oil
and gas operating
|
26,904
|
10,803
|
78,220
|
36,869
|
||||||||||||
Exploration
|
8,069
|
2,423
|
16,662
|
19,709
|
||||||||||||
Depreciation,
depletion and amortization
|
40,709
|
14,036
|
104,457
|
47,368
|
||||||||||||
Impairment
|
1,389
|
3,400
|
2,235
|
3,400
|
||||||||||||
Loss
on disposal of oil and gas properties
|
—
|
—
|
7,934
|
—
|
||||||||||||
General
and administrative, net
|
7,370
|
3,058
|
22,738
|
11,015
|
||||||||||||
Total
operating expenses
|
84,441
|
33,720
|
232,246
|
118,361
|
||||||||||||
Income
from operations
|
44,810
|
37,899
|
152,907
|
91,609
|
||||||||||||
Other
income (expenses):
|
||||||||||||||||
Interest
income
|
258
|
242
|
724
|
1,449
|
||||||||||||
Other
income
|
187
|
37
|
616
|
173
|
||||||||||||
Interest
expense
|
(6,733
|
)
|
(4,982
|
)
|
(18,322
|
)
|
(15,499
|
)
|
||||||||
Gain
on sale of stock by Bois d'Arc Energy
|
—
|
—
|
—
|
28,797
|
||||||||||||
Gain
(loss) on derivatives
|
1,180
|
(17,814
|
)
|
10,608
|
(21,045
|
)
|
||||||||||
Total
other income (expenses)
|
(5,108
|
)
|
(22,517
|
)
|
(6,374
|
)
|
(6,125
|
)
|
||||||||
Income
before income taxes, minority interest and
|
||||||||||||||||
equity
in earnings of Bois d'Arc Energy
|
39,702
|
15,382
|
146,533
|
85,484
|
||||||||||||
Provision
for income taxes
|
(16,662
|
)
|
(7,602
|
)
|
(61,847
|
)
|
(11,469
|
)
|
||||||||
Minority
interest in earnings of Bois d'Arc Energy
|
(6,004
|
)
|
—
|
(22,433
|
)
|
—
|
||||||||||
Equity
in earnings (loss) of Bois d'Arc Energy
|
—
|
6,358
|
—
|
(54,867
|
)
|
|||||||||||
Net
income
|
$
|
17,036
|
$
|
14,138
|
$
|
62,253
|
$
|
19,148
|
||||||||
Net
income per share:
|
||||||||||||||||
Basic
|
$
|
0.40
|
$
|
0.35
|
$
|
1.48
|
$
|
0.50
|
||||||||
Diluted
|
$
|
0.39
|
$
|
0.33
|
$
|
1.42
|
$
|
0.47
|
||||||||
Weighted
average common and common stock equivalent shares
outstanding:
|
||||||||||||||||
Basic
|
42,243
|
40,432
|
42,128
|
38,417
|
||||||||||||
Diluted
|
43,553
|
42,380
|
43,505
|
40,516
|
||||||||||||
Common
|
Additional
|
|||||||||||||||||||
Common
|
Stock
-
|
Paid-in
|
Retained
|
|||||||||||||||||
Stock
|
Par
Value
|
Capital
|
Earnings
|
Total
|
||||||||||||||||
(In
thousands)
|
||||||||||||||||||||
Balance
at December 31, 2005
|
|
42,969
|
$
|
21,485
|
$
|
338,996
|
$
|
222,378
|
|
$
|
582,859
|
|||||||||
Stock-based
compensation
|
19
|
—
|
5,123
|
—
|
5,123
|
|||||||||||||||
Exercise
of stock options
|
138
|
69
|
1,687
|
—
|
1,756
|
|||||||||||||||
Excess
tax benefit from stock-
|
|
|
||||||||||||||||||
based
compensation
|
—
|
—
|
922
|
—
|
922
|
|||||||||||||||
Net
income
|
—
|
—
|
—
|
62,253
|
62,253
|
|||||||||||||||
Balance
at September 30, 2006
|
|
43,126
|
$
|
21,554
|
$
|
346,728
|
$
|
284,631
|
$
|
652,913
|
Nine
Months Ended
|
||||||||
September
30,
|
||||||||
2006
|
2005
|
|||||||
(In
thousands)
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
income
|
$
|
62,253
|
$
|
19,148
|
||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Deferred
income taxes
|
55,078
|
8,435
|
||||||
Depreciation,
depletion and amortization
|
104,457
|
47,368
|
||||||
Dry
hole costs and leasehold impairments
|
13,246
|
16,883
|
||||||
Impairments
|
2,235
|
3,400
|
||||||
Loss
on disposal of oil and gas properties
|
7,934
|
—
|
||||||
Debt
issuance cost amortization
|
878
|
707
|
||||||
Stock-based
compensation
|
9,834
|
4,195
|
||||||
Excess
tax benefit from stock-based compensation
|
(922
|
)
|
—
|
|||||
Minority
interest in earnings of Bois d'Arc Energy
|
22,433
|
—
|
||||||
Equity
in loss of Bois d'Arc Energy
|
—
|
54,867
|
||||||
Gain
on sale of stock by Bois d'Arc Energy
|
—
|
(28,797
|
)
|
|||||
Gain
(loss) from derivatives
|
(10,608
|
)
|
21,045
|
|||||
(Increase)
decrease in accounts receivable
|
10,774
|
(4,741
|
)
|
|||||
(Increase)
decrease in other current assets
|
(139
|
)
|
1,659
|
|||||
Increase
(decrease) in accounts payable and accrued expenses
|
(3,153
|
)
|
7,947
|
|||||
Net
cash provided by operating activities
|
274,300
|
152,116
|
||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Capital
expenditures and acquisitions
|
(404,295
|
)
|
(326,091
|
)
|
||||
Advances
to Bois d'Arc Energy
|
—
|
(6,421
|
)
|
|||||
Repayments
from Bois d'Arc Energy
|
—
|
158,066
|
||||||
Payments
to settle derivatives
|
(703
|
)
|
(140
|
)
|
||||
Net
cash used for investing activities
|
(404,998
|
)
|
(174,586
|
)
|
||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Borrowings
|
182,000
|
176,000
|
||||||
Principal
payments on debt
|
(39,000
|
)
|
(297,000
|
)
|
||||
Proceeds
from issuance of common stock
|
1,756
|
142,706
|
||||||
Excess
tax benefit from stock-based compensation
|
922
|
—
|
||||||
Other
|
(28
|
)
|
(92
|
)
|
||||
Net
cash provided by financing activities
|
145,650
|
21,614
|
||||||
Net
increase (decrease) in cash and cash equivalents
|
14,952
|
(856
|
)
|
|||||
Cash
and cash equivalents, beginning of period
|
89
|
2,703
|
||||||
Bois
d'Arc Energy cash and cash equivalents as of January 1,
2006
|
12,043
|
—
|
||||||
Cash
and cash equivalents, end of period
|
$
|
27,084
|
$
|
1,847
|
||||
Six
Months Ended June 30, 2006
|
||||||||||||
As
Previously
|
Consolidating
|
As
|
||||||||||
Reported
|
Adjustments
|
Consolidated
|
||||||||||
(In
thousands)
|
||||||||||||
Statement
of Operations
|
||||||||||||
Revenues
|
$
|
134,462
|
$
|
121,440
|
$
|
255,902
|
||||||
Income
from operations
|
$
|
56,783
|
$
|
51,314
|
$
|
108,097
|
||||||
Income
before income taxes, minority interest in
|
||||||||||||
earnings
and equity in earnings of
Bois d'Arc
|
||||||||||||
Energy
|
$
|
57,710
|
$
|
49,121
|
$
|
106,831
|
||||||
Provision
for income taxes
|
(27,628
|
)
|
(17,557
|
)
|
(45,185
|
)
|
||||||
Minority
interest in earnings of Bois d'Arc Energy
|
—
|
(16,429
|
)
|
(16,429
|
)
|
|||||||
Equity
earnings in earnings of Bois d'Arc Energy
|
15,135
|
(15,135
|
)
|
—
|
||||||||
Net
income
|
$
|
45,217
|
$
|
—
|
$
|
45,217
|
||||||
Balance
Sheet
|
||||||||||||
Current
assets
|
$
|
40,723
|
$
|
51,450
|
$
|
92,173
|
||||||
Property
and equipment, net
|
752,181
|
741,164
|
1,493,345
|
|||||||||
Investment
in Bois d'Arc Energy
|
267,269
|
(267,269
|
)
|
—
|
||||||||
Other
assets
|
10,858
|
703
|
11,561
|
|||||||||
Total
assets
|
$
|
1,071,031
|
$
|
526,048
|
$
|
1,597,079
|
||||||
Current
liabilities
|
$
|
51,086
|
$
|
73,196
|
$
|
124,282
|
||||||
Long-term
debt
|
243,000
|
90,000
|
333,000
|
|||||||||
Deferred
income taxes payable
|
139,383
|
138,344
|
277,727
|
|||||||||
Reserve
for future abandonment costs
|
3,349
|
37,988
|
41,337
|
|||||||||
Minority
interest in Bois d'Arc Energy
|
—
|
186,520
|
186,520
|
|||||||||
Stockholders'
equity
|
634,213
|
—
|
634,213
|
|||||||||
Total
liabilities and stockholders' equity
|
$
|
1,071,031
|
$
|
526,048
|
$
|
1,597,079
|
||||||
Nine
Months Ended
|
|||||||||
September
30,
|
|||||||||
2006
|
2005
|
||||||||
Tax
at statutory rate
|
35.0%
|
35.0%
|
|||||||
Tax
effect of:
|
|||||||||
Undistributed
earnings of Bois d'Arc Energy, not consolidated for federal income
tax
purposes
|
5.0%
|
—
|
|||||||
Nondeductible
stock-based compensation
|
1.7%
|
0.5%
|
|||||||
State
income taxes, net of federal benefit
|
—
|
1.0%
|
|||||||
Deferred
taxes provided due to change in state tax laws
|
0.7%
|
—
|
|||||||
Other
|
(0.2%
|
)
|
1.0%
|
||||||
Effective
tax rate
|
42.2%
|
37.5%
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||||||
(In
thousands)
|
||||||||||||||||||||
2006
|
2005
|
2006
|
2005
|
|||||||||||||||||
Current
provision
|
$
|
1,599
|
$
|
930
|
$
|
6,769
|
$
|
3,034
|
||||||||||||
Deferred
provision
|
15,063
|
6,672
|
55,078
|
8,435
|
||||||||||||||||
Provision
for Income
Taxes
|
$
|
16,662
|
$
|
7,602
|
$
|
61,847
|
$
|
11,469
|
Weighted
|
||||||||||||||||
Weighted
|
Average
|
|||||||||||||||
Average
|
Remaining
|
|||||||||||||||
Exercise
|
Contractual
|
Intrinsic
|
||||||||||||||
Shares
|
Price
|
Term
|
Value
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
Options
outstanding
|
1,625,970
|
$10.00
|
2.62
|
$28,581
|
||||||||||||
Options
exercisable
|
1,494,470
|
$8.03
|
2.14
|
$28,581
|
Weighted
|
||||||||||||||||
Weighted
|
Average
|
|||||||||||||||
Average
|
Remaining
|
|||||||||||||||
Exercise
|
Contractual
|
Intrinsic
|
||||||||||||||
Shares
|
Price
|
Term
|
Value
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
Options
outstanding
|
3,352,000
|
$7.64
|
8.0
|
$26,027
|
||||||||||||
Options
exercisable
|
1,130,000
|
$6.17
|
7.7
|
$10,321
|
Nine
Months Ended
|
||||||||
September
30,
|
||||||||
2006
|
2005
|
|||||||
(In
thousands)
|
||||||||
Future
abandonment liability — beginning of period
|
$
|
3,206
|
$
|
19,248
|
||||
Bois
d'Arc Energy abandonment liability(1)
|
35,034
|
(16,915
|
)
|
|||||
Accretion
expense
|
1,849
|
109
|
||||||
Acquisition
liabilities assumed
|
3,345
|
266
|
||||||
New
wells placed on production
|
923
|
61
|
||||||
Liabilities
settled
|
(30
|
)
|
—
|
|||||
Future
abandonment liability — end of period
|
$
|
44,327
|
$
|
2,769
|
(1) Comstock's
share of the asset retirement obligations of Bois d'Arc Energy
was
reclassified to the investment in Bois d'Arc Energy upon the
change to the equity accounting method in 2005. Concurrent
with including Bois d'Arc Energy as a consolidated subsidiary as of
January 1, 2006, the asset retirement obligations of Bois d'Arc
Energy are
included in the Company's consolidated financial
statements.
|
Three
Months Ended September 30,
|
||||||||||||||||||||||||
2006
|
2005
|
|||||||||||||||||||||||
Per
|
Per
|
|||||||||||||||||||||||
Income
|
Shares
|
Share
|
Income
|
Shares
|
Share
|
|||||||||||||||||||
(In
thousands, except per share amounts)
|
||||||||||||||||||||||||
Basic
Earnings Per Share:
|
||||||||||||||||||||||||
Net
Income
|
$
|
17,036
|
42,243
|
$
|
0.40
|
$
|
14,138
|
|
40,432
|
$
|
0.35
|
|||||||||||||
Diluted
Earnings Per Share:
|
||||||||||||||||||||||||
Net
Income
|
$
|
17,036
|
42,243
|
$
|
14,138
|
40,432
|
||||||||||||||||||
Effect
of Dilutive
Securities:
|
||||||||||||||||||||||||
Stock
Grants and Options
|
(88
|
)
|
1,310
|
—
|
1,948
|
|||||||||||||||||||
Net
Income Available to Common
Stockholders
|
|
|||||||||||||||||||||||
With
Assumed
Conversions
|
$
|
16,948
|
43,553
|
$
|
0.39
|
$
|
14,138
|
42,380
|
$
|
0.33
|
||||||||||||||
Nine
Months Ended September 30,
|
||||||||||||||||||||||||
2006
|
2005
|
|||||||||||||||||||||||
Per
|
Per
|
|||||||||||||||||||||||
Income
|
Shares
|
Share
|
Income
|
Shares
|
Share
|
|||||||||||||||||||
Basic
Earnings Per Share:
|
||||||||||||||||||||||||
Net
Income
|
$
|
62,253
|
42,128
|
$
|
1.48
|
$
|
19,148
|
38,417
|
$
|
0.50
|
||||||||||||||
Diluted
Earnings Per Share:
|
||||||||||||||||||||||||
Net
Income
|
$
|
62,253
|
42,128
|
$
|
19,148
|
38,417
|
||||||||||||||||||
Effect
of Dilutive
Securities:
|
||||||||||||||||||||||||
Stock
Grants and Options
|
(394
|
)
|
1,377
|
—
|
2,099
|
|||||||||||||||||||
Net
Income Available to Common
Stockholders
|
||||||||||||||||||||||||
With
Assumed
Conversions
|
$
|
61,859
|
43,505
|
$
|
1.42
|
$
|
19,148
|
40,516
|
$
|
0.47
|
Period
Beginning
|
Period
Ending
|
Volume
MMBtu
|
Delivery
Location
|
Type
of Instrument
|
Floor
Price
|
Ceiling
Price
|
||||||
October
1, 2006
|
December
31, 2006
|
768,000
|
Henry
Hub
|
Collar
|
$4.50
|
$9.02
|
||||||
October
1, 2006
|
December
31, 2006
|
600,000
|
Houston
Ship Channel
|
Collar
|
$4.50
|
$8.25
|
For
the Nine Months
|
||||||||
Ended
September 30,
|
||||||||
2006
|
2005
|
|||||||
(In
thousands)
|
||||||||
Cash
Payments -
|
||||||||
Interest
payments
|
$
|
21,017
|
$
|
18,193
|
||||
Income
tax payments
|
$
|
7,105
|
$
|
2,546
|
(In
thousands)
|
||||
Comstock
Revolving Bank Credit Facility
|
$
|
175,000
|
||
Bois
d'Arc Energy Revolving Bank Credit Facility
|
105,000
|
|||
Comstock
6⅞% Senior Notes due 2012
|
175,000
|
|||
$
|
455,000
|
Balance
Sheet:
|
||||||||||||||||||||
As
of September 30, 2006
|
||||||||||||||||||||
Comstock
Resources,
Inc.
|
Guarantor
Subsidiaries
|
Non-Guarantor
Subsidiaries
|
Eliminating
Entries
|
Consolidated
|
||||||||||||||||
(In
thousands)
|
||||||||||||||||||||
Assets:
|
||||||||||||||||||||
Cash
and cash equivalents
|
$
|
—
|
$
|
1,253
|
$
|
25,831
|
$
|
—
|
$
|
27,084
|
||||||||||
Accounts
receivable
|
—
|
34,031
|
27,908
|
—
|
61,939
|
|||||||||||||||
Other
current assets
|
378
|
1,852
|
13,920
|
—
|
16,150
|
|||||||||||||||
Total
current assets
|
378
|
37,136
|
67,659
|
—
|
105,173
|
|||||||||||||||
Net
property and equipment
|
30,863
|
851,535
|
793,836
|
—
|
1,676,234
|
|||||||||||||||
Assets
held for resale
|
—
|
6,518
|
—
|
—
|
6,518
|
|||||||||||||||
Investment
in subsidiaries
|
621,632
|
—
|
—
|
(621,632
|
)
|
—
|
||||||||||||||
Intercompany
receivables
|
375,474
|
—
|
—
|
(375,474
|
)
|
—
|
||||||||||||||
Other
assets
|
4,099
|
1
|
859
|
—
|
4,959
|
|||||||||||||||
Total
assets
|
$
|
1,032,446
|
$
|
895,190
|
$
|
862,354
|
$
|
(997,106
|
)
|
$
|
1,792,884
|
|||||||||
Liabilities
and Stockholders' Equity:
|
||||||||||||||||||||
Short-term
debt
|
$ |
—
|
$ |
—
|
$ |
6,500
|
$ |
—
|
$ |
6,500
|
||||||||||
Accounts
payable
|
—
|
37,593
|
46,030
|
—
|
83,623
|
|||||||||||||||
Accrued
expenses
|
3,877
|
14,668
|
14,231
|
—
|
32,776
|
|||||||||||||||
Total
current liabilities
|
3,877
|
52,261
|
66,761
|
—
|
122,899
|
|||||||||||||||
Long-term
debt
|
350,000
|
—
|
105,000
|
—
|
455,000
|
|||||||||||||||
Intercompany
payables
|
—
|
375,474
|
—
|
(375,474
|
)
|
—
|
||||||||||||||
Deferred
income taxes payable
|
25,656
|
132,744
|
146,662
|
—
|
305,062
|
|||||||||||||||
Reserve
for future abandonment costs
|
—
|
3,465
|
40,862
|
—
|
44,327
|
|||||||||||||||
Minority
interest
|
—
|
—
|
—
|
212,683
|
212,683
|
|||||||||||||||
Total
liabilities
|
379,533
|
563,944
|
359,285
|
(162,791
|
)
|
1,139,971
|
||||||||||||||
Stockholders'
equity
|
652,913
|
331,246
|
503,069
|
(834,315
|
)
|
652,913
|
||||||||||||||
Total
liabilities and stockholders'
equity
|
$
|
1,032,446
|
$
|
895,190
|
$
|
862,354
|
$
|
(997,106
|
)
|
$
|
1,792,884
|
Statement
of Operations:
|
||||||||||||||||||||
Three
Months Ended September 30, 2006
|
||||||||||||||||||||
Comstock
Resources,
Inc.
|
Guarantor
Subsidiaries
|
Non-Guarantor
Subsidiaries
|
Eliminating
Entries
|
Consolidated
|
||||||||||||||||
(In
thousands)
|
||||||||||||||||||||
Oil
and gas sales
|
$
|
—
|
$
|
62,255
|
$
|
66,996
|
$
|
—
|
$
|
129,251
|
||||||||||
Operating
expenses:
|
||||||||||||||||||||
Oil
and gas operating
|
—
|
13,366
|
13,538
|
—
|
26,904
|
|||||||||||||||
Exploration
|
—
|
—
|
8,069
|
—
|
8,069
|
|||||||||||||||
Depreciation,
depletion and amortization
|
329
|
18,648
|
21,732
|
—
|
40,709
|
|||||||||||||||
Impairment
|
—
|
803
|
586
|
—
|
1,389
|
|||||||||||||||
Loss
on disposal of oil and gas properties
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||
General
and administrative, net
|
6,138
|
(1,798
|
)
|
3,030
|
—
|
7,370
|
||||||||||||||
Total
operating expenses
|
6,467
|
31,019
|
46,955
|
—
|
84,441
|
|||||||||||||||
Income
from operations
|
(6,467
|
)
|
31,236
|
20,041
|
—
|
44,810
|
||||||||||||||
Other
income (expenses):
|
|
|
||||||||||||||||||
Interest
income
|
5,299
|
143
|
115
|
(5,299
|
)
|
258
|
||||||||||||||
Other
income
|
—
|
45
|
142
|
—
|
187
|
|||||||||||||||
Interest
expense
|
(4,851
|
)
|
(5,299
|
)
|
(1,882
|
)
|
5,299
|
(6,733
|
)
|
|||||||||||
Gain
on derivatives
|
—
|
1,180
|
—
|
—
|
1,180
|
|||||||||||||||
Total
other income (expenses)
|
448
|
(3,931
|
)
|
(1,625
|
)
|
—
|
(5,108
|
)
|
||||||||||||
Income
(loss) before income taxes and minority interest in earnings
of
Bois
d'Arc Energy
|
(6,019
|
)
|
27,305
|
18,416
|
—
|
39,702
|
||||||||||||||
Provision
for income taxes
|
(508
|
)
|
(9,322
|
)
|
(6,832
|
)
|
—
|
(16,662
|
)
|
|||||||||||
Minority
interest in earnings of Bois
d'Arc Energy
|
—
|
—
|
—
|
(6,004
|
)
|
(6,004
|
)
|
|||||||||||||
Equity
in earnings of subsidiaries
|
23,563
|
—
|
—
|
(23,563
|
)
|
—
|
||||||||||||||
Net
income
|
$
|
17,036
|
$
|
17,983
|
$
|
11,584
|
$
|
(29,567
|
)
|
$
|
17,036
|
Nine
Months Ended September 30, 2006
|
||||||||||||||||||||
Comstock
Resources,
Inc.
|
Guarantor
Subsidiaries
|
Non-Guarantor
Subsidiaries
|
Eliminating
Entries
|
Consolidated
|
||||||||||||||||
(In
thousands)
|
||||||||||||||||||||
Oil
and gas sales
|
$
|
—
|
$
|
196,717
|
$
|
188,436
|
$
|
—
|
$
|
385,153
|
||||||||||
Operating
expenses:
|
||||||||||||||||||||
Oil
and gas operating
|
—
|
40,421
|
37,799
|
—
|
78,220
|
|||||||||||||||
Exploration
|
—
|
344
|
16,318
|
—
|
16,662
|
|||||||||||||||
Depreciation,
depletion and amortization
|
444
|
51,393
|
52,620
|
—
|
104,457
|
|||||||||||||||
Impairment
|
—
|
803
|
1,432
|
—
|
2,235
|
|||||||||||||||
Loss
on disposal of oil and gas properties
|
—
|
7,934
|
—
|
—
|
7,934
|
|||||||||||||||
General
and administrative, net
|
18,704
|
(4,878
|
)
|
8,912
|
—
|
22,738
|
||||||||||||||
Total
operating expenses
|
19,148
|
96,017
|
117,081
|
—
|
232,246
|
|||||||||||||||
Income
from operations
|
(19,148
|
)
|
100,700
|
71,355
|
—
|
152,907
|
||||||||||||||
Other
income (expenses):
|
||||||||||||||||||||
Interest
income
|
16,260
|
483
|
241
|
(16,260
|
)
|
724
|
||||||||||||||
Other
income
|
—
|
147
|
469
|
—
|
616
|
|||||||||||||||
Interest
expense
|
(14,041
|
)
|
(16,013
|
)
|
(4,528
|
)
|
16,260
|
(18,322
|
)
|
|||||||||||
Gain
on derivatives
|
—
|
10,608
|
—
|
|
—
|
10,608
|
||||||||||||||
Total
other income (expenses)
|
2,219
|
(4,775
|
)
|
(3,818
|
)
|
—
|
(6,374
|
)
|
||||||||||||
Income
(loss) before income taxes and minority interest in earnings of
Bois
d'Arc Energy
|
(16,929
|
)
|
95,925
|
67,537
|
—
|
146,533
|
||||||||||||||
Provision
for income taxes
|
(2,791
|
)
|
(34,667
|
)
|
(24,389
|
)
|
—
|
(61,847
|
)
|
|||||||||||
Minority
interest in earnings of Bois
d'Arc Energy
|
—
|
—
|
—
|
(22,433
|
)
|
(22,433
|
)
|
|||||||||||||
Equity
in earnings of subsidiaries
|
81,973
|
—
|
—
|
(81,973
|
)
|
—
|
||||||||||||||
Net
income
|
$
|
62,253
|
$
|
61,258
|
$
|
43,148
|
$
|
(104,406
|
)
|
$
|
62,253
|
Statement
of Cash Flows:
|
||||||||||||||||||||
Nine
Months Ended September 30, 2006
|
||||||||||||||||||||
Comstock
|
Guarantor
|
Non-Guarantor
|
Eliminating
|
|||||||||||||||||
Resources,
Inc.
|
Subsidiaries
|
Subsidiaries
|
Entries
|
Consolidated
|
||||||||||||||||
(In
thousands)
|
||||||||||||||||||||
Net
Cash Provided by (Used for) Operating Activities
|
$
|
(9,694
|
)
|
$
|
146,023
|
$
|
137,971
|
$
|
—
|
$
|
274,300
|
|||||||||
Cash
Flows From Investing Activities:
|
||||||||||||||||||||
Capital
expenditures and acquisitions
|
(929
|
)
|
(207,318
|
)
|
(196,048
|
)
|
—
|
(404,295
|
)
|
|||||||||||
Acquisition
of Bois d'Arc Energy, Inc. common stock
|
(35,865
|
)
|
—
|
—
|
35,865
|
—
|
||||||||||||||
Payments
to settle derivatives
|
—
|
(703
|
)
|
—
|
—
|
(703
|
)
|
|||||||||||||
Advances
to subsidiaries
|
(63,190
|
)
|
—
|
—
|
63,190
|
—
|
||||||||||||||
Net
Cash Used for Investing Activities
|
(99,984
|
)
|
(208,021
|
)
|
(196,048
|
)
|
99,055
|
(404,998
|
)
|
|||||||||||
Cash
Flows From Financing Activities:
|
||||||||||||||||||||
Borrowings
|
111,000
|
—
|
71,000
|
—
|
182,000
|
|||||||||||||||
Borrowing
from parent
|
—
|
63,190
|
—
|
(63,190
|
)
|
—
|
||||||||||||||
Principal
payments on debt
|
(4,000
|
)
|
—
|
(35,000
|
)
|
—
|
(39,000
|
)
|
||||||||||||
Proceeds
from issuance of common stock
|
1,756
|
—
|
35,990
|
(35,990
|
)
|
1,756
|
||||||||||||||
Excess
tax benefit from stock-based compensation
|
922
|
—
|
29
|
(29
|
)
|
922
|
||||||||||||||
Other
|
—
|
(28
|
)
|
(154
|
)
|
154
|
(28
|
)
|
||||||||||||
Net
Cash Provided by Financing Activities
|
109,678
|
63,162
|
71,865
|
(99,055
|
)
|
145,650
|
||||||||||||||
Net
increase in cash and cash equivalents
|
—
|
1,164
|
13,788
|
—
|
14,952
|
|||||||||||||||
Cash
and cash equivalents, beginning of period
|
—
|
89
|
—
|
—
|
89
|
|||||||||||||||
Bois
d'Arc Energy cash and cash equivalents as of January 1,
2006
|
—
|
—
|
12,043
|
—
|
12,043
|
|||||||||||||||
Cash
and cash equivalents, end
of period
|
$
|
—
|
$
|
1,253
|
$
|
25,831
|
$
|
—
|
$
|
27,084
|
ITEM
2: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS
OF OPERATIONS
|
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
|||||||||||||||||||||||
2005
|
2005
|
|||||||||||||||||||||||
2006
|
As
Reported
|
Pro
Forma(1)
|
2006
|
As
Reported
|
Pro
Forma(1)
|
|||||||||||||||||||
Oil
and gas sales
|
$
|
129,251
|
$
|
71,619
|
$
|
115,053
|
$
|
385,153
|
$
|
209,970
|
$
|
307,035
|
||||||||||||
Operating
expenses:
|
||||||||||||||||||||||||
Oil
and gas operating
|
26,904
|
10,803
|
19,146
|
78,220
|
36,869
|
54,494
|
||||||||||||||||||
Exploration
|
8,069
|
2,423
|
5,249
|
16,662
|
19,709
|
27,399
|
||||||||||||||||||
Depreciation,
depletion and amortization
|
40,709
|
14,036
|
23,331
|
104,457
|
47,368
|
71,054
|
||||||||||||||||||
Impairment
|
1,389
|
3,400
|
3,400
|
2,235
|
3,400
|
3,400
|
||||||||||||||||||
Loss
on disposal of assets
|
—
|
—
|
—
|
7,934
|
$
|
—
|
89
|
|||||||||||||||||
General
and administrative, net
|
7,370
|
3,058
|
4,942
|
22,738
|
11,015
|
15,437
|
||||||||||||||||||
Total
operating expenses
|
84,441
|
33,720
|
56,068
|
232,246
|
118,361
|
171,873
|
||||||||||||||||||
|
||||||||||||||||||||||||
Income
from operations
|
44,810
|
37,899
|
58,985
|
152,907
|
91,609
|
135,162
|
||||||||||||||||||
Other
income (expenses):
|
||||||||||||||||||||||||
Other
income
|
187
|
37
|
(13
|
)
|
616
|
173
|
123
|
|||||||||||||||||
Interest
income
|
258
|
242
|
221
|
724
|
1,449
|
407
|
||||||||||||||||||
Interest
expense
|
(6,733
|
)
|
(4,982
|
)
|
(5,220
|
)
|
(18,322
|
)
|
(15,499
|
)
|
(15,904
|
)
|
||||||||||||
Gain
on sale of stock by Bois d'Arc
|
—
|
—
|
—
|
—
|
28,797
|
28,797
|
||||||||||||||||||
Gain
(loss) on derivatives
|
1,180
|
(17,814
|
)
|
(17,814
|
)
|
10,608
|
(21,045
|
)
|
(21,045
|
)
|
||||||||||||||
Total
other income (expenses)
|
(5,108
|
)
|
(22,517
|
)
|
(22,826
|
)
|
(6,374
|
)
|
(6,125
|
)
|
(7,622
|
)
|
||||||||||||
|
||||||||||||||||||||||||
Income
before income taxes, minority interest
|
||||||||||||||||||||||||
and
equity in earnings of Bois d'Arc Energy
|
39,702
|
15,382
|
36,159
|
146,533
|
85,484
|
127,540
|
||||||||||||||||||
Provision
for income taxes
|
(16,662
|
)
|
(7,602
|
)
|
(15,120
|
)
|
(61,847
|
)
|
(11,469
|
)
|
(131,112
|
)
|
||||||||||||
Equity
in earnings (loss) of Bois d'Arc Energy
|
—
|
6,358
|
—
|
—
|
(54,867
|
)
|
—
|
|||||||||||||||||
Minority
interest in earnings of
Bois
d'Arc Energy
|
(6,004
|
)
|
—
|
(6,901
|
)
|
(22,433
|
)
|
—
|
22,720
|
|||||||||||||||
Net
Income
|
$
|
17,036
|
$
|
14,138
|
$
|
14,138
|
$
|
62,253
|
$
|
19,148
|
$
|
19,148
|
(1) |
Pro
forma results include Bois d'Arc Energy as a consolidated subsidiary.
|
Three
Months Ended
|
Three
Months Ended
|
||||||||||||||||||||||||
September
30, 2006
|
September
30, 2005
|
||||||||||||||||||||||||
Onshore(3)
|
Boid
d'Arc Energy
|
Total
|
Onshore(3)
|
Bois
d'Arc Energy
|
Pro
Forma Total(4)
|
||||||||||||||||||||
Net
Production Data:
|
|||||||||||||||||||||||||
Oil
(Mbbls)
|
231
|
370
|
601
|
208
|
245
|
453
|
|||||||||||||||||||
Natural
Gas (Mmcf)
|
7,409
|
6,106
|
13,515
|
7,328
|
3,306
|
10,634
|
|||||||||||||||||||
Natural
Gas equivalent (Mmcfe)
|
8,792
|
8,328
|
17,120
|
8,575
|
4,775
|
13,350
|
|||||||||||||||||||
Oil
sales
|
$
|
13,696
|
$
|
25,935
|
$
|
39,631
|
$
|
10,960
|
$
|
14,683
|
$
|
25,643
|
|||||||||||||
Gas
sales
|
48,559
|
41,061
|
89,620
|
60,659
|
28,751
|
89,410
|
|||||||||||||||||||
Total
oil and gas sales
|
$
|
62,255
|
$
|
66,996
|
$
|
129,251
|
|
$
|
71,619
|
$
|
43,434
|
$
|
115,053
|
||||||||||||
Oil
and gas operating expenses(1)
|
$
|
13,365
|
$
|
13,538
|
$
|
26,903
|
$
|
10,803
|
$
|
8,343
|
$
|
19,146
|
|||||||||||||
Exploration
expense
|
—
|
8,069
|
8,069
|
2,423
|
2,826
|
5,249
|
|||||||||||||||||||
Depreciation,
depletion and
amortization |
$
|
18,977
|
$
|
21,732
|
$
|
40,709
|
$
|
14,036
|
$
|
9,295
|
$
|
23,331
|
|||||||||||||
Average
Sales Price:
|
|||||||||||||||||||||||||
Oil
(per Bbl)
|
$
|
59.42
|
$
|
70.01
|
$
|
65.95
|
$
|
52.71
|
$
|
59.96
|
$
|
56.63
|
|||||||||||||
Natural
gas (per Mcf)
|
$
|
6.55
|
$
|
6.72
|
$
|
6.63
|
$
|
8.28
|
$
|
8.70
|
$
|
8.41
|
|||||||||||||
Average
equivalent (Mcfe)
|
$
|
7.08
|
$
|
8.04
|
$
|
7.55
|
$
|
8.35
|
$
|
9.10
|
$
|
8.62
|
|||||||||||||
Expenses
($ per Mcfe):
|
|||||||||||||||||||||||||
Oil
and gas operating(1)
|
$
|
1.52
|
$
|
1.63
|
$
|
1.57
|
$
|
1.26
|
$
|
1.75
|
$
|
1.43
|
|||||||||||||
Depreciation,
depletion and
amortization(2) |
$
|
2.12
|
$
|
2.60
|
$
|
2.35
|
$
|
1.62
|
$
|
1.93
|
$
|
1.73
|
|||||||||||||
(1) |
Includes
lease operating costs and production and ad valorem
taxes.
|
(2) |
Represents
depreciation, deletion and amortization of oil and gas properties
only.
|
(3) |
Includes
the onshore operations of Comstock.
|
(4) |
Pro
Forma amounts include Bois d'Arc Energy as a consolidated
subsidiary.
|
Nine
Months Ended
|
Nine
Months Ended
|
||||||||||||||||||||||||
September
30, 2006
|
September
30, 2005
|
||||||||||||||||||||||||
Onshore(3)
|
Bois
d'Arc Energy
|
Total
|
Onshore(3)
|
Bois
d'Arc Energy
|
Pro
Forma Total(4)
|
||||||||||||||||||||
Net
Production Data:
|
|||||||||||||||||||||||||
Oil
(Mbbls)
|
696
|
1,033
|
1,729
|
501
|
956
|
1,457
|
|||||||||||||||||||
Natural
Gas (Mmcf)
|
22,327
|
16,388
|
38,715
|
20,874
|
11,718
|
32,592
|
|||||||||||||||||||
Natural
Gas equivalent (Mmcfe)
|
26,501
|
22,587
|
49,088
|
23,881
|
17,457
|
41,338
|
|||||||||||||||||||
Oil
sales
|
$
|
39,808
|
$
|
69,215
|
$
|
109,023
|
$
|
24,534
|
$
|
49,294
|
$
|
73,828
|
|||||||||||||
Gas
sales
|
156,909
|
119,221
|
276,130
|
146,906
|
86,301
|
233,207
|
|||||||||||||||||||
Total
oil and gas sales
|
$
|
196,717
|
$
|
188,436
|
$
|
385,153
|
$
|
171,440
|
$
|
135,595
|
$
|
307,035
|
|||||||||||||
Oil
and gas operating expenses(1)
|
$
|
40,420
|
$
|
37,799
|
$
|
78,219
|
$
|
30,170
|
$
|
24,324
|
$
|
54,494
|
|||||||||||||
Exploration
expense
|
344
|
16,318
|
16,662
|
16,883
|
10,516
|
27,399
|
|||||||||||||||||||
Depreciation,
depletion and amortization
|
$
|
51,837
|
$
|
52,620
|
$
|
104,457
|
$
|
37,153
|
$
|
33,901
|
$
|
71,054
|
|||||||||||||
Average
Sales Price:
|
|||||||||||||||||||||||||
Oil
(per Bbl)
|
$
|
57.22
|
$
|
67.00
|
$
|
63.06
|
$
|
48.96
|
$
|
51.54
|
$
|
50.65
|
|||||||||||||
Natural
gas (per Mcf)
|
$
|
7.03
|
$
|
7.27
|
$
|
7.13
|
$
|
7.04
|
$
|
7.36
|
$
|
7.16
|
|||||||||||||
Average
equivalent (Mcfe)
|
$
|
7.42
|
$
|
8.34
|
$
|
7.85
|
$
|
7.18
|
$
|
7.77
|
$
|
7.43
|
|||||||||||||
Expenses
($ per Mcfe):
|
|||||||||||||||||||||||||
Oil
and gas operating(1)
|
$
|
1.53
|
$
|
1.67
|
$
|
1.59
|
$
|
1.26
|
$
|
1.39
|
$
|
1.32
|
|||||||||||||
Depreciation,
depletion and
amortization(2) |
$
|
1.94
|
$
|
2.32
|
$
|
2.11
|
$
|
1.54
|
$
|
1.93
|
$
|
1.71
|
|||||||||||||
(1) |
Includes
lease operating costs and production and ad valorem
taxes.
|
(2) |
Represents
depreciation, deletion and amortization of oil and gas properties
only.
|
(3) |
Includes
the onshore operations of Comstock.
|
(4) |
Pro
Forma amounts include Bois d'Arc Energy as a consolidated
subsidiary.
|
Nine
Months Ended September 30, 2006
|
Nine
Months Ended September 30, 2005
|
|||||||||||||||||||||||||
Onshore(1)
|
Bois
d'Arc Energy
|
Total
|
Onshore(1)
|
Bois
d'Arc Energy
|
Pro
Forma Total(2)
|
|||||||||||||||||||||
(In
thousands)
|
||||||||||||||||||||||||||
Acquisitions
|
$
|
68,175
|
$
|
18,178
|
$
|
86,353
|
$
|
201,731
|
$
|
—
|
$
|
201,731
|
||||||||||||||
Leasehold
costs
|
3,383
|
2,108
|
5,491
|
2,688
|
3,913
|
6,601
|
||||||||||||||||||||
Development
drilling
|
123,916
|
39,027
|
162,943
|
66,104
|
52,936
|
119,040
|
||||||||||||||||||||
Exploratory
drilling
|
75
|
87,771
|
87,846
|
15,189
|
39,069
|
54,258
|
||||||||||||||||||||
Other
development
|
17,389
|
44,714
|
62,103
|
10,686
|
27,805
|
38,491
|
||||||||||||||||||||
212,938
|
191,798
|
404,736
|
296,398
|
123,723
|
420,121
|
|||||||||||||||||||||
Other
|
388
|
1,595
|
1,983
|
118
|
1,354
|
1,472
|
||||||||||||||||||||
$
|
213,326
|
$
|
193,393
|
$
|
406,719
|
(3)
|
$
|
296,516
|
$
|
125,077
|
$
|
421,593
|
||||||||||||||
(1) |
Includes
the onshore operations of Comstock.
|
(2) |
Pro
Forma amounts include Bois d'Arc Energy as a consolidated
subsidiary.
|
(3) |
Excludes
the $36.4 million acquisition of 2,285,000 shares of Bois d'Arc Energy
common stock by Comstock.
|
Exhibit
No
|
Description
|
|
15.1*
|
Awareness
Letter of Ernst & Young LLP.
|
|
31.1*
|
Section
302 Certification of the Chief Executive Officer.
|
|
31.2*
|
Section
302 Certification of the Chief Financial Officer.
|
|
32.1*
|
Certification
for the Chief Executive Officer as required by Section 906 of the
Sarbanes-Oxley Act of 2002.
|
|
32.2*
|
Certification
for the Chief Financial Officer as required by Section 906 of the
Sarbanes-Oxley Act of 2002.
|
|
*
Filed herewith.
|
COMSTOCK
RESOURCES, INC.
|
||||
Date: November
9, 2006
|
/s/
M. JAY ALLISON
|
|||
M.
Jay Allison,
Chairman, President and Chief
|
||||
Executive
Officer (Principal Executive Officer)
|
||||
Date: November
9, 2006
|
/s/
ROLAND O. BURNS
|
|||
Roland
O. Burns,
Senior Vice President,
|
||||
Chief
Financial Officer, Secretary, and Treasurer
(Principal
Financial and Accounting Officer)
|
31
|
1.
|
I
have reviewed this September 30, 2006 Form 10-Q of Comstock Resources,
Inc.;
|
|
||
2.
|
Based
on my knowledge, this report does not contain any untrue statement
of a
material fact or omit to state a material fact necessary to make
the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;
|
|
||
3.
|
Based
on my knowledge, the financial statements, and other financial information
included in this report, fairly present in all material respects
the
financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this
report;
|
|
||
4.
|
The
registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal
control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
(a)
|
Designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to
ensure
that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is
being
prepared;
|
|
||
(b)
|
Designed
such internal control over financial reporting, or caused such internal
control over financial reporting to be designed under our supervision,
to
provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting
principles;
|
|
||
(c)
|
Evaluated
the effectiveness of the registrant's disclosure controls and procedures
and presented in this report our conclusions about the effectiveness
of
the disclosure controls and procedures, as of the end of the period
covered by this report based on such evaluation; and
|
|
||
(d)
|
Disclosed
in this report any change in the registrant's internal control over
financial reporting that occurred during the registrant's most recent
fiscal quarter (the registrant's fourth fiscal quarter in the case
of an
annual report) that has materially affected, or is reasonably likely
to
materially affect, the registrant's internal control over financial
reporting; and
|
|
5.
|
The
registrant's other certifying officer and I have disclosed, based
on our
most recent evaluation of internal control over financial reporting,
to
the registrant's auditors and the audit committee of the registrant's
board of directors (or persons performing the equivalent
functions):
|
(a)
|
All
significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant's ability to
record,
process, summarize and report financial information;
and
|
(b)
|
Any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal
control
over financial reporting.
|
/s/
M. JAY ALLISON
|
||||
President
and Chief Executive Officer
|
1.
|
I
have reviewed this September 30, 2006 Form 10-Q of Comstock Resources,
Inc.;
|
|
||
2.
|
Based
on my knowledge, this report does not contain any untrue statement
of a
material fact or omit to state a material fact necessary to make
the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;
|
|||
3.
|
Based
on my knowledge, the financial statements, and other financial information
included in this report, fairly present in all material respects
the
financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this
report;
|
|
||
4.
|
The
registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal
control over financial reporting (as defined in Exchange Act
Rules 13a-15(f) and 15d-15(f)) for the registrant and
have:
|
|
(a)
|
Designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to
ensure
that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is
being
prepared;
|
|
||
(b)
|
Designed
such internal control over financial reporting, or caused such internal
control over financial reporting to be designed under our supervision,
to
provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting
principles;
|
|
||
(c)
|
Evaluated
the effectiveness of the registrant's disclosure controls and procedures
and presented in this report our conclusions about the effectiveness
of
the disclosure controls and procedures, as of the end of the period
covered by this report based on such evaluation; and
|
|
||
(d)
|
Disclosed
in this report any change in the registrant's internal control over
financial reporting that occurred during the registrant's most recent
fiscal quarter (the registrant's fourth fiscal quarter in the case
of an
annual report) that has materially affected, or is reasonably likely
to
materially affect, the registrant's internal control over financial
reporting; and
|
|
5.
|
The
registrant's other certifying officer and I have disclosed, based
on our
most recent evaluation of internal control over financial reporting,
to
the registrant's auditors and the audit committee of the registrant's
board of directors (or persons performing the equivalent
functions):
|
(a)
|
All
significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant's ability to
record,
process, summarize and report financial information;
and
|
(b)
|
Any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal
control
over financial reporting.
|
/s/
ROLAND O. BURNS
|
||||
Sr.
Vice President and Chief Financial Officer
|
||||
(1)
|
The
Report fully complies with the requirements of section 13(a) or 15(d)
of
the Securities Exchange Act of 1934; and
|
|
|||
(2)
|
The
information contained in the Report fairly presents, in all material
respects, the financial condition and result of operations of the
Company.
|
|
|||
/s/
M. JAY ALLISON
|
|||||
M.
Jay Allison
|
|||||
Chief
Executive Officer
|
|||||
November
9, 2006
|
(1)
|
The
Report fully complies with the requirements of section 13(a) or 15(d)
of
the Securities Exchange Act of 1934; and
|
|
|||
(2)
|
The
information contained in the Report fairly presents, in all material
respects, the financial condition and result of operations of the
Company.
|
|
|||
/s/
ROLAND O. BURNS
|
|||||
Roland
O. Burns
|
|||||
Chief
Financial Officer
|
|||||
November
9, 2006
|