form8kcomstockaugust607.htm
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


FORM 8-K


CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934


Date of Report (Date of Earliest Event Reported): August 6, 2007

COMSTOCK RESOURCES, INC.

(Exact Name of Registrant as Specified in Charter)


STATE OF NEVADA
000-16741
94-1667468
 
(State or other
jurisdiction of incorporation)
 
(Commission File Number)
(I.R.S. Employer
Identification Number)

5300 Town And Country Boulevard
Suite 500
Frisco, Texas 75034
(Address of principal executive offices)

(972) 668-8800
(Registrant's Telephone No.)

 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
¨
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
¨
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
¨
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
¨
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 
 
 
 

 


Item 2.02.    Results of Operations and Financial Condition

The information in this Form 8-K and the Exhibit attached hereto shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.

On May 7, 2007, Comstock Resources, Inc. ("Comstock") announced financial results for the three months and six months ended June 30, 2007.  A copy of the press release announcing Comstock's earnings and operating results for the three months and six months ended June 30, 2007 is attached hereto as Exhibit 99.1.

The earnings press release contains financial measures that are not in accordance with generally accepted accounting principles in the United States ("GAAP").  Comstock has provided reconciliations within the earnings release of the non-GAAP financial measures to the most directly comparable GAAP financial measures. Operating cash flow is presented in the earnings release because management believes it to be useful to investors as a common alternative measure of cash flows. EBITDAX is presented in the earnings release because management believes that EBITDAX, which represents Comstock's results from operations before interest, income taxes, and certain non-cash items, including depreciation, depletion and amortization and exploration expense, is a common alternative measure of operating performance used by certain investors and financial analysts. The non-GAAP financial measures described above should be considered in addition to, but not as a substitute for, measures of financial performance prepared in accordance with GAAP that are presented in the earnings release.

Item 9.01.    Financial Statements and Exhibits
 

     Exhibit 99.1
Press Release dated August 6, 2007.
 

 
SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

   
COMSTOCK RESOURCES, INC.
     
     
Dated: August 6, 2007
By:
/s/ M. JAY ALLISON
   
M. Jay Allison
   
President and Chief Executive Officer


pressreleasecrkaugust607.htm
Exhibit 99.1
 
Comstock Resources, Inc. Logo
 
5300 Town and Country Blvd., Suite 500
Frisco, Texas 75034
Telephone:  (972) 668-8800
Contact: Roland O. Burns
    Sr. Vice President and Chief Financial Officer
Web Site:  www.comstockresources.com
 

NEWS RELEASE 


For Immediate Release
 
COMSTOCK RESOURCES, INC. REPORTS
SECOND QUARTER 2007 FINANCIAL AND OPERATING RESULTS

FRISCO, TEXAS, August 6, 2007– Comstock Resources, Inc. ("Comstock" or the "Company") (NYSE: CRK) today reported financial and operating results for the quarter and six months ended June 30, 2007.

Financial Results for the Three Months and Six Months Ended June 30, 2007

Comstock reported net income of $18.2 million or 41¢ per diluted share for the three months ended June 30, 2007 as compared to 2006's second quarter net income of $15.6 million or 35¢ per diluted share.  The 2006 results include a $1.3 million gain on derivative financial instruments.  Without this gain Comstock would have had net income of $14.7 million or 34¢ per diluted share.  The second quarter results continue to reflect the success that the Company's onshore drilling program and offshore activities have had in growing production.  Comstock's production in the second quarter of 2007 increased 32% to 21.4 billion cubic feet equivalent of natural gas ("Bcfe") as compared to production of 16.3 Bcfe in the second quarter of 2006.  Onshore production has increased 20% and offshore production was up 47% from the second quarter of 2006.  The second quarter average daily production rate of 236 million cubic feet of natural gas equivalent ("Mmcfe") also has increased 6% from the first quarter 2007 production rate of 223 Mmcfe per day.  Natural gas prices also improved from the second quarter of 2006.  The Company's realized natural gas price averaged $7.60 per Mcf in 2007's second quarter, 12% higher than the $6.77 per Mcf in 2006's second quarter.  Realized oil prices in the second quarter of 2007 averaged $62.42 per barrel, 4% lower than the $64.90 per barrel for 2006.  The substantial production gains caused second quarter 2007's oil and gas sales to increase 40% to $174.2 million from 2006's second quarter sales of $124.2 million.  Operating cash flow (before changes in working capital accounts) generated by Comstock in 2007's second quarter of $127.2 million was 46% higher than 2006's second quarter cash flow of $87.0 million.  EBITDAX or earnings before interest, taxes, depreciation, depletion, amortization, exploration expense and other noncash expenses also increased 47% to $140.7 million in 2007's second quarter, from 2006's second quarter EBITDAX of $95.9 million.

Comstock reported net income of $30.8 million or 69¢ per diluted share for the six months ended June 30, 2007 as compared to 2006's net income of $45.2 million or $1.03 per diluted share.  The 2006 results include a $10.1 million unrealized gain on derivative financial instruments.  Without this gain, Comstock would have had net income of $38.6 million or 88¢ per diluted share.

Financial results for the first six months of 2007 also reflect the Company's strong production growth.  Comstock's production in the first six months of 2007 increased 30% to 41.5 Bcfe as compared to production of 32.0 Bcfe in the first six months of 2006.  Onshore production has increased 18% and offshore production was up 45% from the first six months of 2006.  The production gains for the first half of 2007 were offset in part by lower oil and natural gas prices.  The Company's realized natural gas price averaged $7.25 per Mcf in 2007's first six months, 2% lower than the $7.40 per Mcf in 2006's first six months.  Realized oil prices in the first six months of 2007 averaged $58.46 per barrel, 5% lower than the $61.52 per barrel for 2006.  Oil and gas sales of $320.2 million for the first six months of 2007 increased 25% from 2006's first six months sales of $255.9 million.  Operating cash flow (before changes in working capital accounts) generated by Comstock in 2007's first six months of $227.7 million increased 28% from 2006's first six months cash flow of $178.5 million.  EBITDAX or earnings before interest, taxes, depreciation, depletion, amortization, exploration expense and other noncash expenses was $254.7 million in 2007's first six months, a 30% increase from 2006's first six months EBITDAX of $195.9 million.

 
Six Months 2007 Drilling Results
 
Comstock also announced the results to date of its 2007 drilling program.  In the first six months of 2007 Comstock drilled 97 wells (77.3 net).  Eighty-five of the wells drilled were successful and twelve were dry holes.

Onshore, Comstock drilled 83 (66.5 net) development wells in the first six months of 2007 with 81 (64.8 net) being successful.  Only one (0.6 net) of the three (2.6 net) exploratory wells were successful.  Comstock drilled 66 successful wells (53.3 net) in its East Texas and North Louisiana region which have been tested at an average per well initial production rate of 1.3 Mmcfe per day.  At June 30, 2007 Comstock had three additional wells in this region that were being drilled which are part of Comstock's 120 well drilling program planned in this region for 2007.  Production in this region has increased 34% in the first six months of 2007 as compared to the first half of 2006 as a result of this drilling program.  Comstock plans to drill its first horizontal Cotton Valley well in the third quarter.  The Bell #11A-H well will be drilled in the Waskom field in Harrison County, Texas and is expected to cost $6.3 million.  Comstock will have a 69% working interest in the well.  If successful, Comstock plans to incorporate additional horizontal wells in its development drilling activity in this region.

In South Texas, Comstock drilled nine successful wells (6.4 net) during the first six months of 2007, which had an average per well initial production rate of 6.5 Mmcfe per day.  Three of the wells were in the Las Hermanitas field in Duval County, Texas, three were in the Javelina Field in Hidalgo County, two were in the Company's Ball Ranch field and one was in the Tom East field.  Comstock's latest well drilled in its Las Hermanitas field in Duval County in South Texas, the Shovlin-Vehle #2, is currently producing 7.5 Mmcfe per day from a lower sand completion.  Comstock also drilled the Reithmeyer #3 in the Javelina field in Hidalgo County in South Texas which is currently producing 7.4 Mmcfe from its two stage completion.  Comstock had three rigs drilling in this region on June 30, 2007.

Comstock drilled eight wells (7.3 net) in its Laurel and Maxie fields in Mississippi during the first six months of 2007, six of which were successful.  Five of these wells were tested at an average per well initial production rate of 183 barrels of oil per day and one well tested at 1.5 Mmcf of natural gas per day.  Comstock had one rig drilling in the Laurel field at the end of June.  The first two exploratory wells drilled to test the Company's Pine Hollow prospect in Mississippi were unsuccessful.
 
Comstock's offshore operations are conducted by its 49% owned subsidiary, Bois d'Arc Energy, Inc. (NYSE: BDE) ("Bois d'Arc").  During the first six months of 2007, Bois d'Arc has drilled six exploratory wells, 3.8 net to Bois d'Arc's interest and five development wells (4.4 net).  One of these exploratory wells (0.8 net) and two development wells (2.0 net) were successful.  During the second quarter of 2007, Bois d'Arc participated in three unsuccessful exploratory wells (two wells, net to its interest).  Bois d'Arc's OCS-G 27166 #1 well at South Pelto block 7 to test the "Dog Bone" prospect was unsuccessful as was the OCS-G 23903 #1 well at Ship Shoal block 163.  Bois d'Arc also participated in another operator's deepwater exploratory prospect in the second quarter but has elected not to participate in the well's completion.  Bois d'Arc is currently drilling the OCS-G-0063 #8ST1 at Ship Shoal block 93 to test its "Walleye" prospect.  Bois d'Arc plans to drill the well to a total depth of 15,000 feet and is currently setting protective pipe in the well below 13,000 feet.  Five prospective reservoirs have been encountered so far and the well looks to be successful.  Bois d'Arc is also drilling its ultra deep "Butch Cassidy" prospect, which is now drilling below 15,000 feet.

During the second quarter Comstock completed an acquisition of additional working interests in the Javelina field in Hildalgo County in South Texas for $32.0 million.  Comstock estimates that the additional interests acquired have proved reserves of approximately 10.6 billion cubic feet ("Bcf") of natural gas.  In addition to the proved reserves, Comstock estimates that the properties being acquired have additional probable and possible reserves of 8.1 Bcf.

This press release may contain "forward-looking statements" as that term is defined in the Private Securities Litigation Reform Act of 1995.  Such statements are based on management's current expectations and are subject to a number of factors and uncertainties which could cause actual results to differ materially from those described herein.  Although the Company believes the expectations in such statements to be reasonable, there can be no assurance that such expectations will prove to be correct.

Comstock Resources, Inc. is a growing independent energy company based in Frisco, Texas and is engaged in oil and gas acquisitions, exploration and development primarily in Texas, Louisiana and the Gulf of Mexico.  The Company's stock is traded on the New York Stock Exchange under the symbol CRK.
 


 
COMSTOCK RESOURCES, INC.
CONSOLIDATED OPERATING RESULTS
(In thousands, except per share amounts)

   
Three Months Ended June 30,
   
Six Months Ended June 30,
 
   
2007
   
2006
   
2007
   
2006
 
                                 
Oil and gas sales
 
$
174,206
   
$
124,178
   
$
320,235
   
$
255,902
 
Operating expenses:
                               
Oil and gas operating
   
30,180
     
25,021
     
57,263
     
51,316
 
Exploration
   
19,866
     
3,718
     
30,999
     
8,593
 
Depreciation, depletion and amortization
   
59,760
     
33,063
     
116,467
     
63,748
 
Impairment
   
     
8,780
     
     
8,780
 
General and administrative
   
8,162
     
7,233
     
17,864
     
15,368
 
                                 
Total operating expenses
   
117,968
     
77,815
     
222,593
     
147,805
 
                                 
 
                               
Income from operations
   
56,238
     
46,363
     
97,642
     
108,097
 
Other income (expenses):
                               
Interest income
   
335
     
229
     
631
     
466
 
Other income
   
221
     
375
     
351
     
429
 
Interest expense
   
(10,206
)
   
(6,106
)
   
(18,655
)
   
(11,589
)
Gain on derivatives
   
     
1,303
     
     
9,428
 
                                 
Total other income (expenses)
   
(9,650
)
   
(4,199
)
   
(17,673
)
   
(1,266
)
                                 
Income before income taxes and minority interest
   
46,588
     
42,164
     
79,969
     
106,831
 
Provision for income taxes
   
(19,561
)
   
(18,886
)
   
(34,385
)
   
(45,185
)
Minority interest in earnings of Bois d'Arc Energy
   
(8,810
)
   
(7,695
)
   
(14,809
)
   
(16,429
)
                                 
Net income
 
$
18,217
   
$
15,583
   
$
30,775
   
$
45,217
 
                                 
                                 
Net income per share:
                               
Basic
 
$
0.42
   
$
0.37
   
$
0.71
   
$
1.07
 
Diluted
 
$
0.41
   
$
0.35
   
$
0.69
   
$
1.03
 
                               
Weighted average common and common stock
   equivalent shares outstanding:
                             
Basic
   
43,374
     
42,077
     
43,369
     
42,070
 
Diluted
   
44,361
     
43,521
     
44,300
     
43,481
 

 

 
 



 
 
COMSTOCK RESOURCES, INC.
CONSOLIDATED OPERATING RESULTS
(In thousands)


   
Three Months Ended June 30,
   
Six Months Ended June 30,
 
   
2007
   
2006
   
2007
   
2006
 
                                 
Cash flow from operations:
                               
Net cash provided by operating activities
 
$
148,807
   
$
90,525
   
$
227,553
   
$
176,064
 
Excess tax benefit from stock-based compensation
   
434
     
725
     
600
     
922
 
Increase (decrease) in accounts receivable
   
10,539
     
545
     
15,413
     
(13,140
)
Decrease in other current assets
   
1,327
     
5,461
     
2,564
     
949
 
Decrease (increase) in accounts payable
                               
   and accrued expenses
   
(33,910
)
   
(10,287
)
   
(18,389
)
   
13,666
 
Cash flow from operations
 
$
127,197
   
$
86,969
   
$
227,741
   
$
178,461
 
                                 
EBITDAX:
                               
Net income
 
$
18,217
   
$
15,583
   
$
30,775
   
$
45,217
 
Interest expense
   
10,206
     
6,106
     
18,655
     
11,589
 
Income tax expense
   
19,561
     
18,886
     
34,385
     
45,185
 
Depreciation, depletion and amortization
   
59,760
     
33,063
     
116,467
     
63,748
 
Impairment
   
     
8,780
     
     
8,780
 
Minority interest in earnings of Bois d'Arc Energy
   
8,810
     
7,695
     
14,809
     
16,429
 
Stock-based compensation
   
4,318
     
3,348
     
8,630
     
6,492
 
Exploration expense
   
19,866
     
3,718
     
30,999
     
8,593
 
Unrealized gain on derivatives
   
     
(1,303
)
   
     
(10,131
)
EBITDAX
 
$
140,738
   
$
95,876
   
$
254,720
   
$
195,902
 


   
As of June 30,
 
   
2007
   
2006
 
                 
Balance Sheet Data:
               
Cash and cash equivalents
 
$
48,882
   
$
8,031
 
Other current assets
   
110,604
     
84,142
 
Property and equipment, net
   
1,957,176
     
1,499,871
 
Other                                                                                        
   
4,979
     
5,043
 
Total assets
 
$
2,121,641
   
$
1,597,087
 
                 
Current liabilities
 
$
170,290
   
$
124,282
 
Long-term debt
   
594,000
     
333,000
 
Deferred income taxes
   
339,554
     
277,727
 
Asset retirement obligation
   
59,605
     
41,345
 
Minority interest in Bois d'Arc Energy
   
238,855
     
186,520
 
Stockholders' equity
   
719,337
     
634,213
 
Total liabilities and stockholders' equity
 
$
2,121,641
   
$
1,597,087
 
 

 

 
COMSTOCK RESOURCES, INC.
CONSOLIDATED OPERATING RESULTS
($ In thousands, except per unit amounts)
 
   
For the Three Months Ended June 30, 2007
   
For the Three Months Ended June 30, 2006
 
   
Onshore(1)
   
Bois d'Arc Energy
   
Total
   
Onshore(1)
   
Bois d'Arc Energy
   
Total
 
Oil production (thousand barrels)
   
255
     
417
     
672
     
237
     
345
     
582
 
Gas production (million cubic
feet – Mmcf)
   
9,215
     
8,194
     
17,409
     
7,549
     
5,218
     
12,767
 
Total production (Mmcfe)
   
10,746
     
10,696
     
21,442
     
8,969
     
7,290
     
16,259
 
                                                 
Oil sales
 
$
14,311
   
$
27,638
   
$
41,949
   
$
13,847
   
$
23,943
   
$
37,790
 
Gas sales
   
68,849
     
63,408
     
132,257
     
50,724
     
35,664
     
86,388
 
    Total oil and gas sales
 
$
83,160
   
$
91,046
   
$
174,206
   
$
64,571
   
$
59,607
   
$
124,178
 
                                                 
Average oil price (per barrel)
 
$
56.10
   
$
66.28
   
$
62.42
   
$
58.47
   
$
69.31
   
$
64.90
 
Average gas price (per thousand cubic feet – Mcf)
 
$
7.47
   
$
7.74
   
$
7.60
   
$
6.72
   
$
6.84
   
$
6.77
 
Average price (per Mcf equivalent)
 
$
7.74
   
$
8.51
   
$
8.12
   
$
7.20
   
$
8.18
   
$
7.64
 
Lifting cost
 
$
17,624
   
$
12,556
   
$
30,180
   
$
13,200
   
$
11,821
   
$
25,021
 
Lifting cost (per Mcf equivalent)
 
$
1.64
   
$
1.17
   
$
1.41
   
$
1.47
   
$
1.62
   
$
1.54
 
Oil and Gas Capital Expenditures
 
$
117,884
   
$
59,411
   
$
177,295
   
$
43,125
   
$
67,841
   
$
110,966
 


   
For the Six Months Ended June 30, 2007
   
For the Six Months Ended June 30, 2006
 
   
Onshore(1)
   
Bois d'Arc Energy
   
Total
   
Onshore(1)
   
Bois d'Arc Energy
   
Total
 
Oil production (thousand barrels)
   
506
     
785
     
1,291
     
465
     
663
     
1,128
 
Gas production (million cubic
feet – Mmcf)
   
17,850
     
15,895
     
33,745
     
14,918
     
10,282
     
25,200
 
Total production (Mmcfe)
   
20,886
     
20,605
     
41,491
     
17,709
     
14,259
     
31,968
 
                                                 
Oil sales
 
$
26,365
   
$
49,106
   
$
75,471
   
$
26,112
   
$
43,280
   
$
69,392
 
Gas sales
   
126,642
     
118,122
     
244,764
     
108,350
     
78,160
     
186,510
 
    Total oil and gas sales
 
$
153,007
   
$
167,228
   
$
320,235
   
$
134,462
   
$
121,440
   
$
255,902
 
                                                 
Average oil price (per barrel)
 
$
52.10
   
$
62.55
   
$
58.46
   
$
56.12
   
$
65.31
   
$
61.52
 
Average gas price (per thousand cubic feet – Mcf)
 
$
7.09
   
$
7.43
   
$
7.25
   
$
7.26
   
$
7.60
   
$
7.40
 
Average price (per Mcf equivalent)
 
$
7.33
   
$
8.12
   
$
7.72
   
$
7.59
   
$
8.52
   
$
8.01
 
Lifting cost
 
$
31,679
   
$
25,584
   
$
57,263
   
$
27,055
   
$
24,261
   
$
51,316
 
Lifting cost (per Mcf equivalent)
 
$
1.52
   
$
1.24
   
$
1.38
   
$
1.53
   
$
1.70
   
$
1.61
 
Oil and Gas Capital Expenditures
 
$
202,135
   
$
122,164
   
$
324,299
   
$
92,282
   
$
114,298
   
$
206,580
 

                                                 
(1)  Includes the onshore results of operations of Comstock Resources, Inc.
 
 
 


COMSTOCK RESOURCES, INC.
REGIONAL OPERATING RESULTS
($ In thousands, except per unit amounts)


   
For the Three Months Ended June 30, 2007
   
For the Three Months Ended June 30, 2006
 
   
East Texas/
                     
East Texas/
                   
   
North
   
South
         
Total
   
North
   
South
         
Total
 
   
Louisiana
   
Texas
   
Other
   
Onshore
   
Louisiana
   
Texas
   
Other
   
Onshore
 
Oil production (thousand barrels)
   
39
     
54
     
162
     
255
     
31
     
57
     
149
     
237
 
Gas production (million cubic
feet – Mmcf)
   
6,072
     
2,423
     
720
     
9,215
     
4,325
     
2,378
     
846
     
7,549
 
Total production (Mmcfe)
   
6,305
     
2,744
     
1,697
     
10,746
     
4,513
     
2,721
     
1,735
     
8,969
 
                                                                 
Oil sales
 
$
2,398
   
$
3,343
   
$
8,570
   
$
14,311
   
$
1,991
   
$
3,813
   
$
8,043
   
$
13,847
 
Gas sales
   
44,490
     
19,290
     
5,069
     
68,849
     
28,299
     
17,592
     
4,833
     
50,724
 
Total oil and gas sales
 
$
46,888
   
$
22,633
   
$
13,639
   
$
83,160
   
$
30,290
   
$
21,405
   
$
12,876
   
$
64,571
 
                                                                 
Average oil price (per barrel)
 
$
61.49
   
$
61.91
   
$
52.90
   
$
56.10
   
$
64.23
   
$
66.89
   
$
53.98
   
$
58.47
 
Average gas price (per thousand
cubic feet – Mcf)
 
$
7.33
   
$
7.96
   
$
7.04
   
$
7.47
   
$
6.54
   
$
7.40
   
$
5.71
   
$
6.72
 
Average price (per Mcf
equivalent)
 
$
7.44
   
$
8.25
   
$
8.04
   
$
7.74
   
$
6.71
   
$
7.87
   
$
7.42
   
$
7.20
 
Lifting cost(1)
 
$
8,311
   
$
4,462
   
$
4,851
   
$
17,624
(1)
$
5,735
   
$
3,684
   
$
3,781
   
$
13,200
(1)
Lifting cost (per Mcf equivalent)
 
$
1.32
   
$
1.63
   
$
2.86
   
$
1.64
   
$
1.27
   
$
1.35
   
$
2.18
   
$
1.47
 
                                                                 
Oil and Gas Capital Expenditures:
                                                               
Acquisitions
 
$
   
$
31,892
   
$
   
$
31,892
   
$
912
   
$
   
$
   
$
912
 
Leasehold costs
   
137
     
621
     
442
     
1,200
     
47
     
95
     
467
     
609
 
Exploratory drilling
   
     
3,133
     
1,759
     
4,892
     
     
     
     
 
Development drilling
   
56,387
     
15,810
     
5,932
     
78,129
     
30,296
     
2,541
     
5,471
     
38,308
 
Other development
   
772
     
503
     
496
     
1,771
     
1,530
     
532
     
1,234
     
3,296
 
Total
 
$
57,296
   
$
51,959
   
$
8,629
   
$
117,884
   
$
32,785
   
$
3,168
   
$
7,172
   
$
43,125
 

                                                                 
(1)  Includes production taxes of $3,943 and $2,847 for the three months ended June 30, 2007 and 2006, respectively.
 
 
 
 
 
 
 
 
 
 
 
 

 

 

 
   
For the Six Months Ended June 30, 2007
   
For the Six Months Ended June 30, 2006
 
   
East Texas/
                     
East Texas/
                   
   
North
   
South
         
Total
   
North
   
South
         
Total
 
   
Louisiana
   
Texas
   
Other
   
Onshore
   
Louisiana
   
Texas
   
Other
   
Onshore
 
Oil production (thousand barrels)
   
85
     
107
     
314
     
506
     
60
     
113
     
292
     
465
 
Gas production (million cubic
feet – Mmcf)
   
11,453
     
5,000
     
1,397
     
17,850
     
8,568
     
4,663
     
1,687
     
14,918
 
Total production (Mmcfe)
   
11,962
     
5,640
     
3,284
     
20,886
     
8,930
     
5,344
     
3,435
     
17,709
 
                                                                 
Oil sales
 
$
4,890
   
$
6,301
   
$
15,174
   
$
26,365
   
$
3,731
   
$
7,287
   
$
15,094
   
$
26,112
 
Gas sales
   
79,991
     
37,391
     
9,260
     
126,642
     
61,065
     
35,790
     
11,495
     
108,350
 
Total oil and gas sales
 
$
84,881
   
$
43,692
   
$
24,434
   
$
153,007
   
$
64,796
   
$
43,077
   
$
26,589
   
$
134,462
 
                                                                 
Average oil price (per barrel)
 
$
57.53
   
$
58.89
   
$
48.32
   
$
52.10
   
$
62.18
   
$
64.49
   
$
51.69
   
$
56.12
 
Average gas price (per thousand
cubic feet – Mcf)
 
$
6.98
   
$
7.48
   
$
6.63
   
$
7.09
   
$
7.13
   
$
7.68
   
$
6.81
   
$
7.26
 
Average price (per Mcf
equivalent)
 
$
7.10
   
$
7.75
   
$
7.44
   
$
7.33
   
$
7.26
   
$
8.06
   
$
7.74
   
$
7.59
 
Lifting cost(2)
 
$
14,995
   
$
7,784
   
$
8,900
   
$
31,679
(2)
$
11,661
     
7,333
   
$
8,061
   
$
27,055
(2)
Lifting cost (per Mcf equivalent)
 
$
1.25
   
$
1.38
   
$
2.71
   
$
1.52
   
$
1.31
   
$
1.37
   
$
2.35
   
$
1.53
 
                                                                 
Oil and Gas Capital Expenditures:
                                                               
Acquisitions
 
$
   
$
31,965
   
$
   
$
31,965
   
$
912
   
$
   
$
   
$
912
 
Leasehold costs
   
535
     
1,364
     
2,842
     
4,741
     
234
     
185
     
1,134
     
1,553
 
Exploratory drilling
   
     
5,388
     
2,201
     
7,589
     
     
75
     
     
75
 
Development drilling
   
111,094
     
27,487
     
15,941
     
154,522
     
52,459
     
5,607
     
19,756
     
77,822
 
Other development
   
1,014
     
986
     
1,318
     
3,318
     
8,171
     
643
     
3,106
     
11,920
 
Total
 
$
112,643
   
$
67,190
   
$
22,302
   
$
202,135
   
$
61,776
   
$
6,510
   
$
23,996
   
$
92,282
 

                                                                 
(2)  Includes production taxes of $6,502 and $6,306 for the six months ended June 30, 2007 and 2006, respectively.