comstockform8kfeb1108.htm
 



 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


FORM 8-K


CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934


Date of Report (Date of Earliest Event Reported):  February 11, 2008

COMSTOCK RESOURCES, INC.

(Exact Name of Registrant as Specified in Charter)


STATE OF NEVADA
001-03262
94-1667468
(State or other
jurisdiction of incorporation)
(Commission File Number)
(I.R.S. Employer
Identification Number)

5300 Town And Country Boulevard
Suite 500
Frisco, Texas 75034
(Address of principal executive offices)

(972) 668-8800
(Registrant's Telephone No.)

 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
¨
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
¨
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
¨
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
¨
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 
 
 
 
 

 


 
 
 
 
Item 2.02.    Results of Operations and Financial Condition

The information in this Form 8-K and the Exhibit attached hereto shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.

On February 11, 2008, Comstock Resources, Inc. ("Comstock") announced financial results for the three months and year ended December 31, 2007.  A copy of the press release announcing Comstock's earnings and operating results for the three months and year ended December 31, 2007 is attached hereto as Exhibit 99.1.

The earnings press release contains financial measures that are not in accordance with generally accepted accounting principles in the United States ("GAAP").  Comstock has provided reconciliations within the earnings release of the non-GAAP financial measures to the most directly comparable GAAP financial measures.  Operating cash flow is presented in the earnings release because management believes it to be useful to investors as a common alternative measure of cash flows. EBITDAX is presented in the earnings release because management believes that EBITDAX, which represents Comstock's results from operations before interest, income taxes, and certain non-cash items, including depreciation, depletion and amortization and exploration expense, is a common alternative measure of operating performance used by certain investors and financial analysts.  The non-GAAP financial measures described above should be considered in addition to, but not as a substitute for, measures of financial performance prepared in accordance with GAAP that are presented in the earnings release.

Item 9.01.    Financial Statements and Exhibits
 

          Exhibit 99.1
Press Release dated February 11, 2008.

SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

   
COMSTOCK RESOURCES, INC.
     
     
Dated:  February 11, 2008
By:
/s/ M. JAY ALLISON
   
M. Jay Allison
   
President and Chief Executive Officer



exhibit99pnt1feb1108.htm
Exhibit 99.1
 
 
5300 Town and Country Blvd., Suite 500
comstock resources, inc. logo
Frisco, Texas 75034
Telephone: (972) 668-8800
Contact: Roland O. Burns
Sr. Vice President and Chief Financial Officer
 
Web Site: www.comstockresources.com

NEWS RELEASE

For Immediate Release
 
COMSTOCK RESOURCES, INC. REPORTS
FOURTH QUARTER AND ANNUAL 2007
FINANCIAL AND OPERATING RESULTS

FRISCO, TEXAS, February 11, 2008– Comstock Resources, Inc. ("Comstock" or the "Company") (NYSE: CRK) today reported financial and operating results for the quarter and year ended December 31, 2007.

Financial Results for the Three Months and Year Ended December 31, 2007
 
Comstock reported net income of $21.7 million or 48¢ per diluted share for the three months ended December 31, 2007 as compared to 2006's fourth quarter net income of $8.4 million or 19¢ per diluted share.  The fourth quarter results reflect continued strong production growth from the Company's successful drilling activities.  Comstock's production in the fourth quarter of 2007 increased 26% to 22.9 billion cubic feet equivalent of natural gas ("Bcfe") as compared to production of 18.2 Bcfe in the fourth quarter of 2006.  Comstock's onshore production increased 32% and offshore production increased 20% over the fourth quarter of 2006.  Oil and natural gas prices also improved from the fourth quarter of 2006.  Realized oil prices in the fourth quarter of 2007 averaged $86.01 per barrel, 58% higher than the $54.51 per barrel realized in 2006's fourth quarter.  Natural gas prices realized in the fourth quarter of 2007 averaged $7.29 per Mcf, 13% higher than the $6.47 per Mcf realized in the fourth quarter of 2006.  The 26% increase in production and higher oil and gas prices caused fourth quarter 2007's oil and gas sales to increase 54% to $195.8 million as compared to 2006's fourth quarter sales of $126.8 million.  Operating cash flow (before changes in working capital accounts) generated by Comstock in 2007's fourth quarter of $133.6 million increased 65% over 2006's fourth quarter cash flow of $80.8 million.  EBITDAX or earnings before interest, taxes, depreciation, depletion, amortization, exploration expense and other noncash expenses increased 66% to $154.0 million in 2007's fourth quarter over 2006's fourth quarter EBITDAX of $92.7 million.

Comstock reported net income of $68.9 million or $1.54 per diluted share for the year ended December 31, 2007 as compared to 2006's net income of $70.7 million or $1.61 per diluted share.  The 2006 results include a $11.2 million unrealized gain on derivative financial instruments.  Without this gain, Comstock would have had net income of $63.2 million or $1.44 per diluted share in 2006.  Financial results for 2007 reflect the Company's strong production growth in 2007 which is primarily attributable to the Company's drill bit activities.  Comstock's production in 2007 increased 30% to 87.5 Bcfe as compared to production of 67.3 Bcfe in 2006.  Onshore production increased 27% and offshore production was up 34% over 2006.  Realized oil prices in 2007 averaged $69.18 per barrel, 14% above the $60.93 per barrel realized in 2006 and the Company's realized natural gas price averaged $7.03 per Mcf in 2007, slightly higher than the $6.95 per Mcf realized in 2006.  The higher production and improved oil and gas prices in 2007 increased Comstock's oil and gas sales to $687.1 million, 34% above 2006's sales of $511.9 million.  Operating cash flow (before changes in working capital accounts) generated by Comstock in 2007 of $477.3 million increased 37% from 2006's cash flow of $348.5 million.  EBITDAX was $542.0 million in 2007, a 40% increase over 2006's EBITDAX of $387.4 million.
 
 
 

 
 


Year 2007 Drilling Results

Comstock also announced the results of its 2007 drilling program.  In 2007 Comstock drilled 180 wells (138.2 net).  One hundred sixty-five of the wells drilled were successful and fifteen were dry holes.

Comstock spent $525.9 million during 2007 for its onshore acquisition, exploration and development activities, comprised of $191.3 million for acquisitions of producing properties, $334.4 million in capital expenditures for drilling and other development activity and $0.2 million for geologic and geophysical costs.  Onshore, Comstock drilled 160 (123.1 net) development wells in 2007 with 157 (120.5 net) being successful.  Of the five (3.1 net) onshore exploratory wells, only one (0.6 net) was successful.

Comstock drilled 128 successful wells (100.2 net) in its East Texas and North Louisiana region in 2007.  These wells were tested at an average per well initial production rate of 1.4 Mmcfe per day.  Comstock's production in this region has increased 38% in 2007 as compared to 2006 as a result of this drilling program.  During the fourth quarter of 2007, Comstock drilled its first successful horizontal Cotton Valley gas well in the Waskom field in East Texas.  The Bell #11A-H well was drilled to a total vertical depth of 9,490 feet with a 2,548 foot horizontal leg drilled through the upper and lower Taylor Cotton Valley sands.  The Bell #11-A-H was successfully completed with a seven stage frac and was tested at an initial production rate of 8.4 Mmcfe per day.

In South Texas, Comstock drilled twenty successful wells (13.7 net) and two (0.5 net) dry holes during 2007.  The successful wells had an average per well initial production rate of 5.5 Mmcfe per day.  Seven of the successful wells were in the Las Hermanitas field in Duval County, Texas, five were in the Javelina Field in Hidalgo County, five were in the Company's Ball Ranch field, two were in the Double A Wells field and one was in the Tom East field.

Comstock drilled thirteen wells (11.5 net) in Mississippi during 2007, eight of which were successful.  Five of these wells were tested at an average per well initial production rate of 214 barrels of oil per day and three wells tested at 1.8 Mmcf of natural gas per day.  Comstock also drilled two (0.3 net) successful wells in its other regions.

Comstock's offshore operations are conducted by its 49% owned subsidiary, Bois d'Arc Energy, Inc. (NYSE: BDE) ("Bois d'Arc").  Bois d'Arc made capital expenditures of $206.9 million during 2007 for its exploration and development activities and spent an additional $7.0 million on geological and geophysical costs primarily for 3-D seismic data acquisition.  In 2007, Bois d'Arc drilled seven (6.6 net) successful wells out of a total of 15 (12.0 net) wells drilled with eight (5.4 net) dry holes.  The largest discoveries made in 2007 included a well drilled at Ship Shoal block 93, which proved up the "Walleye" prospect, a second well drilled at South Timbalier block 75 which extended its "Doc Holliday" discovery made in 2005, and the ultra deep well drilled at South Timbalier block 81 which proved up the "Butch Cassidy" prospect.  Bois d'Arc also drilled three successful wells as part of its M-8 sand water flood project in the Ship Shoal 113 unit.  During the fourth quarter of 2007, Bois d'Arc drilled a successful development well at Ship Shoal block 119 with the OCS-G 69 #25 well which was drilled to a depth of 10,108 feet and encountered 89 net feet of pay sands in three commercial reservoirs.  Bois d'Arc's 2008 drilling program is off to a strong start with two successful development wells, one at Ship Shoal block 97 and one which successfully tested the "Perch" prospect at Ship Shoal block 120.  Bois d'Arc is also currently drilling an 18,500 foot exploratory well to test its "Chinook" prospect at South Pelto block 21.


This press release may contain "forward-looking statements" as that term is defined in the Private Securities Litigation Reform Act of 1995.  Such statements are based on management's current expectations and are subject to a number of factors and uncertainties which could cause actual results to differ materially from those described herein.  Although the Company believes the expectations in such statements to be reasonable, there can be no assurance that such expectations will prove to be correct.

Comstock Resources, Inc. is a growing independent energy company based in Frisco, Texas and is engaged in oil and gas acquisitions, exploration and development primarily in Texas, Louisiana and the Gulf of Mexico.  The Company's stock is traded on the New York Stock Exchange under the symbol CRK.
 
 
 
 


 
COMSTOCK RESOURCES, INC.
CONSOLIDATED OPERATING RESULTS
(In thousands, except per share amounts)
 

   
Three Months Ended
December 31,
   
Year Ended
December 31,
 
   
2007
   
2006
   
2007
   
2006
 
                                 
Oil and gas sales
 
$
195,764
   
$
126,775
   
$
687,073
   
$
511,928
 
Operating expenses:
                               
Oil and gas operating
   
32,364
     
29,083
     
123,632
     
107,303
 
Exploration
   
6,370
     
3,470
     
43,079
     
20,132
 
Depreciation, depletion and amortization
   
64,732
     
49,465
     
243,619
     
153,922
 
Impairment
   
     
275
     
826
     
10,444
 
General and administrative
   
16,142
     
9,031
     
42,682
     
31,769
 
                                 
Total operating expenses
   
119,608
     
91,324
     
453,838
     
323,570
 
                                 
 
                               
Income from operations
   
76,156
     
35,451
     
233,235
     
188,358
 
                                 
Other income (expenses):
                               
Interest income
   
348
     
288
     
1,389
     
1,012
 
Other income
   
180
     
165
     
685
     
781
Interest expense
   
(11,446
)
   
(9,107
)
   
(41,326
)
   
(27,429
)
Gain on derivatives
   
     
108
     
     
10,716
                                 
Total other income (expenses)
   
(10,918
)
   
(8,546
)
   
(39,252
)
   
(14,920
)
                                 
Income before income taxes and minority interest
   
65,238
     
26,905
     
193,983
     
173,438
Provision for income taxes
   
(29,222
)
   
(12,492
)
   
(85,177
)
   
(74,339
)
Minority interest in earnings of Bois d'Arc Energy
   
(14,318
)
   
(6,001
)
   
(39,905
)
   
(28,434
)
                                 
Net income
 
$
21,698
   
$
8,412
   
$
68,901
   
$
70,665
 
                                 
                                 
Net income per share:
                               
Basic
 
$
0.50
   
$
0.20
   
$
1.59
   
$
1.67
 
Diluted
 
$
0.48
   
$
0.19
   
$
1.54
   
$
1.61
 
                               
Weighted average common and common stock
   equivalent shares outstanding:
                             
Basic
   
43,544
     
42,493
     
43,415
     
42,220
 
Diluted
   
44,583
     
43,707
     
44,405
     
43,556
 
 

 
 
COMSTOCK RESOURCES, INC.
CONSOLIDATED OPERATING RESULTS
(In thousands)


   
Three Months Ended December 31,
   
Year Ended December 31,
 
   
2007
   
2006
   
2007
   
2006
 
                                 
Cash flow from operations:
                               
Net cash provided by operating activities
 
$
121,421
   
$
90,305
   
$
446,305
   
$
364,605
 
Excess tax benefit from stock-based compensation
   
5,920
     
5,296
     
6,522
     
6,218
 
Increase in accounts receivable
   
13,870
     
13,691
     
15,100
     
2,917
 
Decrease in other current assets
   
(5,040
)
   
(3,665
)
   
(2,452
)
   
(3,526
)
Decrease (increase) in accounts payable and accrued
    expenses
   
(2,572
)
   
(24,819
)
   
11,775
     
(21,666
)
Cash flow from operations
 
$
133,599
   
$
80,808
   
$
477,250
   
$
348,548
 
                                 
EBITDAX:
                               
Net income
 
$
21,698
   
$
8,412
   
$
68,901
   
$
70,665
 
Interest expense
   
11,446
     
9,107
     
41,326
     
27,429
 
Income tax expense
   
29,222
     
12,492
     
85,177
     
74,339
 
Depreciation, depletion and amortization
   
64,732
     
49,465
     
243,619
     
153,922
 
Impairment
   
     
275
     
826
     
10,444
 
Minority interest in earnings of Bois d'Arc Energy
   
14,318
     
6,001
     
39,905
     
28,434
 
Stock-based compensation
   
6,252
     
3,415
     
19,162
     
13,249
 
Exploration expense
   
6,370
     
3,470
     
43,079
     
20,132
 
Unrealized loss (gain) on derivatives
   
     
69
     
     
(11,242
)
EBITDAX
 
$
154,038
   
$
92,706
   
$
541,995
   
$
387,372
 


   
As of December 31,
 
   
2007
   
2006
 
                 
Balance Sheet Data:
               
Cash and cash equivalents
 
$
24,406
   
$
10,715
 
Other current assets
   
100,099
     
88,113
 
Property and equipment, net
   
2,222,875
     
1,773,626
 
Other
   
7,007
     
5,671
 
Total assets
 
$
2,354,387
   
$
1,878,125
 
                 
Current liabilities
 
$
130,800
   
$
151,861
 
Long-term debt
   
760,000
     
455,000
 
Deferred income taxes
   
371,896
     
311,236
 
Reserve for future abandonment costs
   
52,606
     
57,116
 
Minority interest in Bois d'Arc Energy
   
267,441
     
220,349
 
Stockholders' equity
   
771,644
     
682,563
 
Total liabilities and stockholders' equity
 
$
2,354,387
   
$
1,878,125
 
 
 
 
 
 
 
 
 

 
 
COMSTOCK RESOURCES, INC.
CONSOLIDATED OPERATING RESULTS
(In thousands, except per unit amounts)


   
For the Three Months Ended December 31, 2007
   
For the Three Months Ended December 31, 2006
 
   
Onshore(1)
   
Bois d'Arc Energy
   
Total
   
Onshore(1)
   
Bois d'Arc Energy
   
Total
 
Oil production (thousand barrels)
   
242
     
438
     
680
     
225
     
350
     
575
 
Gas production (million cubic
    feet – Mmcf)
   
10,769
     
8,050
     
18,819
     
7,944
     
6,795
     
14,739
 
Total production (Mmcfe)
   
12,226
     
10,676
     
22,902
     
9,296
     
8,894
     
18,190
 
                                                 
Oil sales
 
$
18,481
   
$
40,051
   
$
58,532
   
$
11,147
   
$
20,206
   
$
31,353
 
Gas sales
   
77,038
     
60,194
     
137,232
     
49,354
     
46,068
     
95,422
 
   Total oil and gas sales
 
$
95,519
   
$
100,245
   
$
195,764
   
$
60,501
   
$
66,274
   
$
126,775
 
                                                 
Average oil price (per barrel)
 
$
76.10
   
$
91.51
   
$
86.01
   
$
49.46
   
$
57.77
   
$
54.51
 
Average gas price (per thousand cubic feet – Mcf)
 
$
7.15
   
$
7.48
   
$
7.29
   
$
6.21
   
$
6.78
   
$
6.47
 
Average price (per Mcf equivalent)
 
$
7.81
   
$
9.39
   
$
8.55
   
$
6.51
   
$
7.45
   
$
6.97
 
Lifting cost
 
$
16,082
   
$
16,282
   
$
32,364
   
$
13,482
   
$
15,601
   
$
29,083
 
Lifting cost (per Mcf equivalent)
 
$
1.32
   
$
1.53
   
$
1.41
   
$
1.45
   
$
1.75
   
$
1.60
 
Oil and Gas Capital Expenditures
 
$
238,912
   
$
39,794
   
$
278,706
   
$
75,790
   
$
52,812
   
$
128,602
 


   
For the Year Ended December 31, 2007
   
For the Year Ended December 31, 2006
 
   
Onshore(1)
   
Bois d'Arc Energy
   
Total
   
Onshore(1)
   
Bois d'Arc Energy
   
Total
 
Oil production (thousand barrels)
   
1,008
     
1,671
     
2,679
     
921
     
1,383
     
2,304
 
Gas production (million cubic
    feet – Mmcf)
   
39,231
     
32,186
     
71,417
     
30,271
     
23,183
     
53,454
 
Total production (Mmcfe)
   
45,282
     
42,211
     
87,493
     
35,797
     
31,481
     
67,278
 
                                                 
Oil sales
 
$
61,474
   
$
123,895
   
$
185,369
   
$
50,955
   
$
89,421
   
$
140,376
 
Gas sales
   
270,139
     
231,565
     
501,704
     
206,263
     
165,289
     
371,552
 
   Total oil and gas sales
 
$
331,613
   
$
355,460
   
$
687,073
   
$
257,218
   
$
254,710
   
$
511,928
 
                                                 
Average oil price (per barrel)
 
$
60.96
   
$
74.15
   
$
69.18
   
$
55.32
   
$
64.66
   
$
60.93
 
Average gas price (per thousand cubic feet – Mcf)
 
$
6.89
   
$
7.19
   
$
7.03
   
$
6.81
   
$
7.13
   
$
6.95
 
Average price (per Mcf equivalent)
 
$
7.32
   
$
8.42
   
$
7.85
   
$
7.19
   
$
8.09
   
$
7.61
 
Lifting cost
 
$
64,791
   
$
58,841
   
$
123,632
   
$
53,903
   
$
53,400
   
$
107,303
 
Lifting cost (per Mcf equivalent)
 
$
1.43
   
$
1.39
   
$
1.41
   
$
1.51
   
$
1.70
   
$
1.59
 
Oil and Gas Capital Expenditures
 
$
525,714
   
$
206,863
   
$
732,577
   
$
288,729
   
$
244,610
   
$
533,339
 

                                                 
(1)  Includes the onshore results of operations of Comstock Resources, Inc.
 
 



COMSTOCK RESOURCES, INC.
REGIONAL OPERATING RESULTS
(In thousands, except per unit amounts)


   
For the Three Months Ended December 31, 2007
   
For the Three Months Ended December 31, 2006
 
   
East Texas/
                     
East Texas/
                   
   
North
   
South
         
Total
   
North
   
South
         
Total
 
   
Louisiana
   
Texas
   
Other
   
Onshore
   
Louisiana
   
Texas
   
Other
   
Onshore
 
Oil production (thousand
   barrels)
   
40
     
56
     
146
     
242
     
28
     
45
     
152
     
225
 
Gas production (million cubic
  
feet – Mmcf)
   
6,559
     
3,364
     
846
     
10,769
     
4,775
     
2,345
     
824
     
7,944
 
Total production (Mmcfe)
   
6,800
     
3,702
     
1,724
     
12,226
     
4,941
     
2,613
     
1,742
     
9,296
 
                                                                 
Oil sales
 
$
3,552
   
$
5,068
   
$
9,861
   
$
18,481
   
$
1,658
   
$
2,547
   
$
6,942
   
$
11,147
 
Gas sales
   
46,133
     
25,117
     
5,788
     
77,038
     
29,304
     
15,179
     
4,871
     
49,354
 
   Total oil and gas sales
 
$
49,685
   
$
30,185
   
$
15,649
   
$
95,519
   
$
30,962
   
$
17,726
   
$
11,813
   
$
60,501
 
                                                                 
Average oil price (per barrel)
 
$
88.80
   
$
90.50
   
$
67.54
   
$
76.10
   
$
59.21
   
$
56.60
   
$
45.67
   
$
49.46
 
Average gas price (per
   thousand cubic feet – Mcf)
 
$
7.03
   
$
7.47
   
$
6.84
   
$
7.15
   
$
6.14
   
$
6.47
   
$
5.91
   
$
6.21
 
Average price (per Mcf
   equivalent)
 
$
7.31
   
$
8.15
   
$
9.08
   
$
7.81
   
$
6.27
   
$
6.78
   
$
6.78
   
$
6.51
 
Lifting cost(1)
 
$
6,710
   
$
4,772
   
$
4,600
   
$
16,082
 
$
5,878
   
$
3,842
   
$
3,762
   
$
13,482
 
Lifting cost (per Mcf
   equivalent)
 
$
0.99
   
$
1.29
   
$
2.67
   
$
1.32
   
$
1.19
   
$
1.47
   
$
2.16
   
$
1.45
 
                                                                 
Oil and Gas Capital Expenditures:
                                                               
Acquisitions
 
$
   
$
160,101
   
$
   
$
160,101
   
$
   
$
   
$
   
$
 
Leasehold costs
   
576
     
789
     
71
     
1,436
     
127
     
(1,266
)
   
1,132
     
(7
)
Exploratory drilling
   
     
3,916
     
(51
)
   
3,865
     
     
5,964
     
1,737
     
7,701
 
Development drilling
   
56,454
     
11,922
     
2,111
     
70,487
     
53,511
     
2,634
     
8,070
     
64,215
 
Other development
   
798
     
1,710
     
515
     
3,023
     
1,987
     
1,378
     
516
     
3,881
 
Total
 
$
57,828
   
$
178,438
   
$
2,646
   
$
238,912
   
$
55,625
   
$
8,710
   
$
11,455
   
$
75,790
 

                                                                 
(1)  Includes production taxes of $3,319 and $2,551 for the three months ended December 31, 2007 and 2006, respectively.
 

 
 
 
 
 
 
 
 
 
 
 

 
 
COMSTOCK RESOURCES, INC.
REGIONAL OPERATING RESULTS
(In thousands, except per unit amounts)

 
   
For the Year Ended December 31, 2007
   
For the Year Ended December 31, 2006
 
   
East Texas/
                     
East Texas/
                   
   
North
   
South
         
Total
   
North
   
South
         
Total
 
   
Louisiana
   
Texas
   
Other
   
Onshore
   
Louisiana
   
Texas
   
Other
   
Onshore
 
Oil production (thousand
   barrels)
   
162
     
214
     
632
     
1,008
     
117
     
209
     
595
     
921
 
Gas production (million cubic
  
feet – Mmcf)
   
24,407
     
11,790
     
3,034
     
39,231
     
17,850
     
9,073
     
3,348
     
30,271
 
Total production (Mmcfe)
   
25,378
     
13,077
     
6,827
     
45,282
     
18,550
     
10,328
     
6,919
     
35,797
 
                                                                 
Oil sales
 
$
11,052
   
$
15,189
   
$
35,233
   
$
61,474
   
$
7,295
   
$
13,332
   
$
30,328
   
$
50,955
 
Gas sales
   
164,926
     
85,427
     
19,786
     
270,139
     
119,106
     
65,594
     
21,563
     
206,263
 
   Total oil and gas sales
 
$
175,978
   
$
100,616
   
$
55,019
   
$
331,613
   
$
126,401
   
$
78,926
   
$
51,891
   
$
257,218
 
                                                                 
Average oil price (per barrel)
 
$
68.22
   
$
70.98
   
$
55.75
   
$
60.96
   
$
62.35
   
$
63.79
   
$
50.97
   
$
55.32
 
Average gas price (per
   thousand
cubic feet – Mcf)
 
$
6.76
   
$
7.25
   
$
6.52
   
$
6.89
   
$
6.67
   
$
7.23
   
$
6.44
   
$
6.81
 
Average price (per Mcf
  
equivalent)
 
$
6.93
   
$
7.69
   
$
8.06
   
$
7.32
   
$
6.81
   
$
7.64
   
$
7.50
   
$
7.19
 
Lifting cost(2)
 
$
29,527
   
$
16,832
   
$
18,432
   
$
64,791
 
$
23,107
   
$
14,612
   
$
16,184
   
$
53,903
 
Lifting cost (per Mcf
   equivalent)
 
$
1.16
   
$
1.29
   
$
2.70
   
$
1.43
   
$
1.25
   
$
1.41
   
$
2.34
   
$
1.51
 
                                                                 
Oil and Gas Capital Expenditures:
                                                               
Acquisitions
 
$
   
$
191,290
   
$
   
$
191,290
   
$
912
   
$
60,707
   
$
   
$
61,619
 
Leasehold costs
   
3,377
     
2,755
     
2,850
     
8,982
     
620
     
6,358
     
2,955
     
9,933
 
Exploratory drilling
   
     
11,910
     
2,379
     
14,289
     
     
6,039
     
1,737
     
7,776
 
Development drilling
   
215,593
     
61,738
     
25,024
     
302,355
     
145,036
     
14,537
     
28,558
     
188,131
 
Other development
   
2,620
     
3,337
     
2,841
     
8,798
     
13,307
     
2,374
     
5,589
     
21,270
 
Total
 
$
221,590
   
$
271,030
   
$
33,094
   
$
525,714
   
$
159,875
   
$
90,015
   
$
38,839
   
$
288,729
 

                                                                 
(2)  Includes production taxes of $13,830 and $11,344 for the years ended December 31, 2007 and 2006, respectively.