STATE
OF NEVADA
|
001-03262
|
94-1667468
|
(State
or other
jurisdiction
of incorporation)
|
(Commission
File Number)
|
(I.R.S.
Employer
Identification
Number)
|
¨
|
Written
communications pursuant to Rule 425 under the Securities Act (17
CFR
230.425)
|
¨
|
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)
|
¨
|
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17
CFR
240.14d-2(b))
|
¨
|
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17
CFR
240.13e-4(c))
|
Exhibit 99.1
|
Press
Release dated February 11, 2008.
|
COMSTOCK
RESOURCES, INC.
|
||
Dated: February
11, 2008
|
By:
|
/s/
M. JAY
ALLISON
|
M.
Jay
Allison
|
||
President
and Chief Executive Officer
|
5300
Town and Country Blvd.,
Suite 500
|
|
Frisco,
Texas
75034
|
|
Telephone:
(972)
668-8800
|
|
Contact:
Roland O.
Burns
|
|
Sr.
Vice President and Chief
Financial Officer
|
|
Web
Site:
www.comstockresources.com
|
Three
Months
Ended
December 31, |
Year
Ended
December
31,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
Oil
and gas
sales
|
$
|
195,764
|
$
|
126,775
|
$
|
687,073
|
$
|
511,928
|
||||||||
Operating
expenses:
|
||||||||||||||||
Oil
and gas
operating
|
32,364
|
29,083
|
123,632
|
107,303
|
||||||||||||
Exploration
|
6,370
|
3,470
|
43,079
|
20,132
|
||||||||||||
Depreciation,
depletion and amortization
|
64,732
|
49,465
|
243,619
|
153,922
|
||||||||||||
Impairment
|
—
|
275
|
826
|
10,444
|
||||||||||||
General
and
administrative
|
16,142
|
9,031
|
42,682
|
31,769
|
||||||||||||
Total
operating
expenses
|
119,608
|
91,324
|
453,838
|
323,570
|
||||||||||||
|
||||||||||||||||
Income
from
operations
|
76,156
|
35,451
|
233,235
|
188,358
|
||||||||||||
Other
income
(expenses):
|
||||||||||||||||
Interest
income
|
348
|
288
|
1,389
|
1,012
|
||||||||||||
Other
income
|
180
|
165
|
685
|
781
|
||||||||||||
Interest
expense
|
(11,446
|
)
|
(9,107
|
)
|
(41,326
|
)
|
(27,429
|
)
|
||||||||
Gain
on
derivatives
|
—
|
108
|
—
|
10,716
|
||||||||||||
Total
other income
(expenses)
|
(10,918
|
)
|
(8,546
|
)
|
(39,252
|
)
|
(14,920
|
)
|
||||||||
Income
before
income taxes and minority interest
|
65,238
|
26,905
|
193,983
|
173,438
|
||||||||||||
Provision
for
income taxes
|
(29,222
|
)
|
(12,492
|
)
|
(85,177
|
)
|
(74,339
|
)
|
||||||||
Minority
interest
in earnings of Bois d'Arc Energy
|
(14,318
|
)
|
(6,001
|
)
|
(39,905
|
)
|
(28,434
|
)
|
||||||||
Net
income
|
$
|
21,698
|
$
|
8,412
|
$
|
68,901
|
$
|
70,665
|
||||||||
Net
income per
share:
|
||||||||||||||||
Basic
|
$
|
0.50
|
$
|
0.20
|
$
|
1.59
|
$
|
1.67
|
||||||||
Diluted
|
$
|
0.48
|
$
|
0.19
|
$
|
1.54
|
$
|
1.61
|
||||||||
Weighted
average
common and common stock
equivalent
shares outstanding:
|
||||||||||||||||
Basic
|
43,544
|
42,493
|
43,415
|
42,220
|
||||||||||||
Diluted
|
44,583
|
43,707
|
44,405
|
43,556
|
Three
Months Ended
December 31,
|
Year
Ended
December 31,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
Cash
flow from
operations:
|
||||||||||||||||
Net
cash provided
by operating activities
|
$
|
121,421
|
$
|
90,305
|
$
|
446,305
|
$
|
364,605
|
||||||||
Excess
tax benefit
from stock-based compensation
|
5,920
|
5,296
|
6,522
|
6,218
|
||||||||||||
Increase in
accounts receivable
|
13,870
|
13,691
|
15,100
|
2,917
|
||||||||||||
Decrease
in other
current assets
|
(5,040
|
)
|
(3,665
|
)
|
(2,452
|
)
|
(3,526
|
)
|
||||||||
Decrease
(increase) in accounts payable and accrued
expenses |
(2,572
|
)
|
(24,819
|
)
|
11,775
|
(21,666
|
)
|
|||||||||
Cash
flow from
operations
|
$
|
133,599
|
$
|
80,808
|
$
|
477,250
|
$
|
348,548
|
||||||||
EBITDAX:
|
||||||||||||||||
Net
income
|
$
|
21,698
|
$
|
8,412
|
$
|
68,901
|
$
|
70,665
|
||||||||
Interest
expense
|
11,446
|
9,107
|
41,326
|
27,429
|
||||||||||||
Income
tax
expense
|
29,222
|
12,492
|
85,177
|
74,339
|
||||||||||||
Depreciation,
depletion and amortization
|
64,732
|
49,465
|
243,619
|
153,922
|
||||||||||||
Impairment
|
—
|
275
|
826
|
10,444
|
||||||||||||
Minority
interest
in earnings of Bois d'Arc Energy
|
14,318
|
6,001
|
39,905
|
28,434
|
||||||||||||
Stock-based
compensation
|
6,252
|
3,415
|
19,162
|
13,249
|
||||||||||||
Exploration
expense
|
6,370
|
3,470
|
43,079
|
20,132
|
||||||||||||
Unrealized
loss
(gain) on derivatives
|
—
|
69
|
—
|
(11,242
|
)
|
|||||||||||
EBITDAX
|
$
|
154,038
|
$
|
92,706
|
$
|
541,995
|
$
|
387,372
|
As
of December
31,
|
||||||||
2007
|
2006
|
|||||||
Balance
Sheet
Data:
|
||||||||
Cash
and cash
equivalents
|
$
|
24,406
|
$
|
10,715
|
||||
Other
current
assets
|
100,099
|
88,113
|
||||||
Property
and
equipment, net
|
2,222,875
|
1,773,626
|
||||||
Other
|
7,007
|
5,671
|
||||||
Total
assets
|
$
|
2,354,387
|
$
|
1,878,125
|
||||
Current
liabilities
|
$
|
130,800
|
$
|
151,861
|
||||
Long-term
debt
|
760,000
|
455,000
|
||||||
Deferred
income
taxes
|
371,896
|
311,236
|
||||||
Reserve
for future
abandonment costs
|
52,606
|
57,116
|
||||||
Minority
interest
in Bois d'Arc Energy
|
267,441
|
220,349
|
||||||
Stockholders'
equity
|
771,644
|
682,563
|
||||||
Total
liabilities
and stockholders' equity
|
$
|
2,354,387
|
$
|
1,878,125
|
For
the Three
Months Ended December 31, 2007
|
For
the Three
Months Ended December 31, 2006
|
|||||||||||||||||||||||
Onshore(1)
|
Bois
d'Arc
Energy
|
Total
|
Onshore(1)
|
Bois
d'Arc
Energy
|
Total
|
|||||||||||||||||||
Oil
production
(thousand barrels)
|
242
|
438
|
680
|
225
|
350
|
575
|
||||||||||||||||||
Gas
production
(million cubic
feet – Mmcf)
|
10,769
|
8,050
|
18,819
|
7,944
|
6,795
|
14,739
|
||||||||||||||||||
Total
production
(Mmcfe)
|
12,226
|
10,676
|
22,902
|
9,296
|
8,894
|
18,190
|
||||||||||||||||||
Oil
sales
|
$
|
18,481
|
$
|
40,051
|
$
|
58,532
|
$
|
11,147
|
$
|
20,206
|
$
|
31,353
|
||||||||||||
Gas
sales
|
77,038
|
60,194
|
137,232
|
49,354
|
46,068
|
95,422
|
||||||||||||||||||
Total
oil and gas sales
|
$
|
95,519
|
$
|
100,245
|
$
|
195,764
|
$
|
60,501
|
$
|
66,274
|
$
|
126,775
|
||||||||||||
Average
oil price
(per barrel)
|
$
|
76.10
|
$
|
91.51
|
$
|
86.01
|
$
|
49.46
|
$
|
57.77
|
$
|
54.51
|
||||||||||||
Average
gas price
(per thousand cubic feet – Mcf)
|
$
|
7.15
|
$
|
7.48
|
$
|
7.29
|
$
|
6.21
|
$
|
6.78
|
$
|
6.47
|
||||||||||||
Average
price (per
Mcf equivalent)
|
$
|
7.81
|
$
|
9.39
|
$
|
8.55
|
$
|
6.51
|
$
|
7.45
|
$
|
6.97
|
||||||||||||
Lifting
cost
|
$
|
16,082
|
$
|
16,282
|
$
|
32,364
|
$
|
13,482
|
$
|
15,601
|
$
|
29,083
|
||||||||||||
Lifting
cost (per
Mcf equivalent)
|
$
|
1.32
|
$
|
1.53
|
$
|
1.41
|
$
|
1.45
|
$
|
1.75
|
$
|
1.60
|
||||||||||||
Oil
and Gas
Capital Expenditures
|
$
|
238,912
|
$
|
39,794
|
$
|
278,706
|
$
|
75,790
|
$
|
52,812
|
$
|
128,602
|
For
the Year Ended
December 31, 2007
|
For
the Year Ended
December 31, 2006
|
|||||||||||||||||||||||
Onshore(1)
|
Bois
d'Arc
Energy
|
Total
|
Onshore(1)
|
Bois
d'Arc
Energy
|
Total
|
|||||||||||||||||||
Oil
production
(thousand barrels)
|
1,008
|
1,671
|
2,679
|
921
|
1,383
|
2,304
|
||||||||||||||||||
Gas
production
(million cubic
feet – Mmcf)
|
39,231
|
32,186
|
71,417
|
30,271
|
23,183
|
53,454
|
||||||||||||||||||
Total
production
(Mmcfe)
|
45,282
|
42,211
|
87,493
|
35,797
|
31,481
|
67,278
|
||||||||||||||||||
Oil
sales
|
$
|
61,474
|
$
|
123,895
|
$
|
185,369
|
$
|
50,955
|
$
|
89,421
|
$
|
140,376
|
||||||||||||
Gas
sales
|
270,139
|
231,565
|
501,704
|
206,263
|
165,289
|
371,552
|
||||||||||||||||||
Total
oil and gas sales
|
$
|
331,613
|
$
|
355,460
|
$
|
687,073
|
$
|
257,218
|
$
|
254,710
|
$
|
511,928
|
||||||||||||
Average
oil price
(per barrel)
|
$
|
60.96
|
$
|
74.15
|
$
|
69.18
|
$
|
55.32
|
$
|
64.66
|
$
|
60.93
|
||||||||||||
Average
gas price
(per thousand cubic feet – Mcf)
|
$
|
6.89
|
$
|
7.19
|
$
|
7.03
|
$
|
6.81
|
$
|
7.13
|
$
|
6.95
|
||||||||||||
Average
price (per
Mcf equivalent)
|
$
|
7.32
|
$
|
8.42
|
$
|
7.85
|
$
|
7.19
|
$
|
8.09
|
$
|
7.61
|
||||||||||||
Lifting
cost
|
$
|
64,791
|
$
|
58,841
|
$
|
123,632
|
$
|
53,903
|
$
|
53,400
|
$
|
107,303
|
||||||||||||
Lifting
cost (per
Mcf equivalent)
|
$
|
1.43
|
$
|
1.39
|
$
|
1.41
|
$
|
1.51
|
$
|
1.70
|
$
|
1.59
|
||||||||||||
Oil
and Gas
Capital Expenditures
|
$
|
525,714
|
$
|
206,863
|
$
|
732,577
|
$
|
288,729
|
$
|
244,610
|
$
|
533,339
|
(1) Includes
the onshore results of operations of Comstock Resources,
Inc.
|
For
the Three
Months Ended December 31, 2007
|
For
the Three
Months Ended December 31, 2006
|
|||||||||||||||||||||||||||||||
East
Texas/
|
East
Texas/
|
|||||||||||||||||||||||||||||||
North
|
South
|
Total
|
North
|
South
|
Total
|
|||||||||||||||||||||||||||
Louisiana
|
Texas
|
Other
|
Onshore
|
Louisiana
|
Texas
|
Other
|
Onshore
|
|||||||||||||||||||||||||
Oil
production
(thousand
barrels) |
40
|
56
|
146
|
242
|
28
|
45
|
152
|
225
|
||||||||||||||||||||||||
Gas
production
(million cubic
feet – Mmcf) |
6,559
|
3,364
|
846
|
10,769
|
4,775
|
2,345
|
824
|
7,944
|
||||||||||||||||||||||||
Total
production
(Mmcfe)
|
6,800
|
3,702
|
1,724
|
12,226
|
4,941
|
2,613
|
1,742
|
9,296
|
||||||||||||||||||||||||
Oil
sales
|
$
|
3,552
|
$
|
5,068
|
$
|
9,861
|
$
|
18,481
|
$
|
1,658
|
$
|
2,547
|
$
|
6,942
|
$
|
11,147
|
||||||||||||||||
Gas
sales
|
46,133
|
25,117
|
5,788
|
77,038
|
29,304
|
15,179
|
4,871
|
49,354
|
||||||||||||||||||||||||
Total
oil and gas sales
|
$
|
49,685
|
$
|
30,185
|
$
|
15,649
|
$
|
95,519
|
$
|
30,962
|
$
|
17,726
|
$
|
11,813
|
$
|
60,501
|
||||||||||||||||
Average
oil price
(per barrel)
|
$
|
88.80
|
$
|
90.50
|
$
|
67.54
|
$
|
76.10
|
$
|
59.21
|
$
|
56.60
|
$
|
45.67
|
$
|
49.46
|
||||||||||||||||
Average
gas price
(per
thousand
cubic feet –
Mcf)
|
$
|
7.03
|
$
|
7.47
|
$
|
6.84
|
$
|
7.15
|
$
|
6.14
|
$
|
6.47
|
$
|
5.91
|
$
|
6.21
|
||||||||||||||||
Average
price (per
Mcf
equivalent)
|
$
|
7.31
|
$
|
8.15
|
$
|
9.08
|
$
|
7.81
|
$
|
6.27
|
$
|
6.78
|
$
|
6.78
|
$
|
6.51
|
||||||||||||||||
Lifting
cost(1)
|
$
|
6,710
|
$
|
4,772
|
$
|
4,600
|
$
|
16,082
|
$
|
5,878
|
$
|
3,842
|
$
|
3,762
|
$
|
13,482
|
||||||||||||||||
Lifting
cost (per
Mcf
equivalent) |
$
|
0.99
|
$
|
1.29
|
$
|
2.67
|
$
|
1.32
|
$
|
1.19
|
$
|
1.47
|
$
|
2.16
|
$
|
1.45
|
||||||||||||||||
Oil
and Gas
Capital Expenditures:
|
||||||||||||||||||||||||||||||||
Acquisitions
|
$
|
—
|
$
|
160,101
|
$
|
—
|
$
|
160,101
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||||||||||||
Leasehold
costs
|
576
|
789
|
71
|
1,436
|
127
|
(1,266
|
)
|
1,132
|
(7
|
)
|
||||||||||||||||||||||
Exploratory
drilling
|
—
|
3,916
|
(51
|
)
|
3,865
|
—
|
5,964
|
1,737
|
7,701
|
|||||||||||||||||||||||
Development
drilling
|
56,454
|
11,922
|
2,111
|
70,487
|
53,511
|
2,634
|
8,070
|
64,215
|
||||||||||||||||||||||||
Other
development
|
798
|
1,710
|
515
|
3,023
|
1,987
|
1,378
|
516
|
3,881
|
||||||||||||||||||||||||
Total
|
$
|
57,828
|
$
|
178,438
|
$
|
2,646
|
$
|
238,912
|
$
|
55,625
|
$
|
8,710
|
$
|
11,455
|
$
|
75,790
|
(1) Includes
production taxes of $3,319 and $2,551 for the three months ended
December
31, 2007 and 2006, respectively.
|
For
the Year Ended
December 31, 2007
|
For
the Year Ended
December 31, 2006
|
|||||||||||||||||||||||||||||||
East
Texas/
|
East
Texas/
|
|||||||||||||||||||||||||||||||
North
|
South
|
Total
|
North
|
South
|
Total
|
|||||||||||||||||||||||||||
Louisiana
|
Texas
|
Other
|
Onshore
|
Louisiana
|
Texas
|
Other
|
Onshore
|
|||||||||||||||||||||||||
Oil
production
(thousand
barrels) |
162
|
214
|
632
|
1,008
|
117
|
209
|
595
|
921
|
||||||||||||||||||||||||
Gas
production
(million cubic
feet – Mmcf) |
24,407
|
11,790
|
3,034
|
39,231
|
17,850
|
9,073
|
3,348
|
30,271
|
||||||||||||||||||||||||
Total
production
(Mmcfe)
|
25,378
|
13,077
|
6,827
|
45,282
|
18,550
|
10,328
|
6,919
|
35,797
|
||||||||||||||||||||||||
Oil
sales
|
$
|
11,052
|
$
|
15,189
|
$
|
35,233
|
$
|
61,474
|
$
|
7,295
|
$
|
13,332
|
$
|
30,328
|
$
|
50,955
|
||||||||||||||||
Gas
sales
|
164,926
|
85,427
|
19,786
|
270,139
|
119,106
|
65,594
|
21,563
|
206,263
|
||||||||||||||||||||||||
Total
oil and gas sales
|
$
|
175,978
|
$
|
100,616
|
$
|
55,019
|
$
|
331,613
|
$
|
126,401
|
$
|
78,926
|
$
|
51,891
|
$
|
257,218
|
||||||||||||||||
Average
oil price
(per barrel)
|
$
|
68.22
|
$
|
70.98
|
$
|
55.75
|
$
|
60.96
|
$
|
62.35
|
$
|
63.79
|
$
|
50.97
|
$
|
55.32
|
||||||||||||||||
Average
gas price
(per
thousand cubic feet – Mcf) |
$
|
6.76
|
$
|
7.25
|
$
|
6.52
|
$
|
6.89
|
$
|
6.67
|
$
|
7.23
|
$
|
6.44
|
$
|
6.81
|
||||||||||||||||
Average
price (per
Mcf
equivalent) |
$
|
6.93
|
$
|
7.69
|
$
|
8.06
|
$
|
7.32
|
$
|
6.81
|
$
|
7.64
|
$
|
7.50
|
$
|
7.19
|
||||||||||||||||
Lifting
cost(2)
|
$
|
29,527
|
$
|
16,832
|
$
|
18,432
|
$
|
64,791
|
$
|
23,107
|
$
|
14,612
|
$
|
16,184
|
$
|
53,903
|
||||||||||||||||
Lifting
cost (per
Mcf
equivalent) |
$
|
1.16
|
$
|
1.29
|
$
|
2.70
|
$
|
1.43
|
$
|
1.25
|
$
|
1.41
|
$
|
2.34
|
$
|
1.51
|
||||||||||||||||
Oil
and Gas
Capital Expenditures:
|
||||||||||||||||||||||||||||||||
Acquisitions
|
$
|
—
|
$
|
191,290
|
$
|
—
|
$
|
191,290
|
$
|
912
|
$
|
60,707
|
$
|
—
|
$
|
61,619
|
||||||||||||||||
Leasehold
costs
|
3,377
|
2,755
|
2,850
|
8,982
|
620
|
6,358
|
2,955
|
9,933
|
||||||||||||||||||||||||
Exploratory
drilling
|
—
|
11,910
|
2,379
|
14,289
|
—
|
6,039
|
1,737
|
7,776
|
||||||||||||||||||||||||
Development
drilling
|
215,593
|
61,738
|
25,024
|
302,355
|
145,036
|
14,537
|
28,558
|
188,131
|
||||||||||||||||||||||||
Other
development
|
2,620
|
3,337
|
2,841
|
8,798
|
13,307
|
2,374
|
5,589
|
21,270
|
||||||||||||||||||||||||
Total
|
$
|
221,590
|
$
|
271,030
|
$
|
33,094
|
$
|
525,714
|
$
|
159,875
|
$
|
90,015
|
$
|
38,839
|
$
|
288,729
|
(2) Includes
production taxes of $13,830 and $11,344 for the years ended December
31,
2007 and 2006, respectively.
|