STATE
OF NEVADA
|
001-03262
|
94-1667468
|
(State
or other
jurisdiction
incorporation)
|
(Commission
File Number)
|
(I.R.S.
Employer
Identification
Number)
|
¨
|
Written
communications pursuant to Rule 425 under the Securities Act (17 CFR
230.425)
|
¨
|
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)
|
¨
|
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
240.14d-2(b))
|
¨
|
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
240.13e-4(c))
|
Exhibit 99.1
|
Press
Release dated August 4, 2008.
|
COMSTOCK
RESOURCES, INC.
|
||
Dated:
August 4, 2008
|
By:
|
/s/
M. JAY ALLISON
|
M.
Jay Allison
|
||
President
and Chief Executive Officer
|
5300 Town and Country Blvd.,
Suite 500
|
|
Frisco, Texas
75034
|
|
Telephone: (972)
668-8800
|
|
Contact: Roland O.
Burns
|
|
Sr. Vice President and Chief
Financial Officer
|
|
Web Site:
www.comstockresources.com
|
Three
Months Ended June 30,
|
Six
Months Ended June 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Revenues:
|
||||||||||||||||
Oil
and gas sales
|
$
|
172,022
|
$
|
83,160
|
$
|
299,743
|
$
|
153,007
|
||||||||
Gain
on sale of assets
|
21,444
|
—
|
21,204
|
—
|
||||||||||||
Operating
expenses:
|
||||||||||||||||
Oil
and gas operating
|
23,362
|
17,624
|
44,564
|
31,679
|
||||||||||||
Exploration
|
—
|
1,878
|
2,238
|
2,276
|
||||||||||||
Depreciation,
depletion and amortization
|
44,422
|
30,248
|
85,927
|
57,608
|
||||||||||||
General
and administrative
|
6,922
|
5,588
|
13,086
|
11,838
|
||||||||||||
Total
operating expenses
|
74,706
|
55,338
|
145,815
|
103,401
|
||||||||||||
Operating
income from continuing operations
|
118,760
|
27,822
|
175,132
|
49,606
|
||||||||||||
Other
income (expenses):
|
||||||||||||||||
Other
income
|
205
|
197
|
366
|
388
|
||||||||||||
Interest
income
|
36
|
39
|
58
|
77
|
||||||||||||
Interest
expense
|
(8,546
|
)
|
(7,775
|
)
|
(18,497
|
)
|
(14,060
|
)
|
||||||||
Total
other income (expenses)
|
(8,305
|
)
|
(7,539
|
)
|
(18,073
|
)
|
(13,595
|
)
|
||||||||
Income
from continuing operations
before income taxes |
110,455
|
20,283
|
157,059
|
36,011
|
||||||||||||
Provision
for income taxes
|
(40,027
|
)
|
(7,312
|
)
|
(57,299
|
)
|
(13,641
|
)
|
||||||||
Income
from continuing operations
|
70,428
|
12,971
|
99,830
|
22,370
|
||||||||||||
Income
from discontinued operations after
income taxes and minority interest |
12,199
|
5,246
|
23,892
|
8,405
|
||||||||||||
Net
income
|
$
|
82,627
|
$
|
18,217
|
$
|
123,722
|
$
|
30,775
|
||||||||
Basic
net income per share:
|
||||||||||||||||
Continuing
operations
|
$
|
1.59
|
$
|
0.30
|
$
|
2.25
|
$
|
0.52
|
||||||||
Discontinued
operations
|
0.28
|
0.12
|
0.54
|
0.19
|
||||||||||||
$
|
1.87
|
$
|
0.42
|
$
|
2.79
|
$
|
0.71
|
|||||||||
Diluted
net income per share:
|
||||||||||||||||
Continuing
operations
|
$
|
1.55
|
$
|
0.29
|
$
|
2.21
|
$
|
0.51
|
||||||||
Discontinued
operations
|
0.26
|
0.12
|
0.51
|
0.18
|
||||||||||||
$
|
1.81
|
$
|
0.41
|
$
|
2.72
|
$
|
0.69
|
|||||||||
Weighted
average shares outstanding:
|
||||||||||||||||
Basic
|
44,287
|
43,374
|
44,296
|
43,369
|
||||||||||||
Diluted
|
45,373
|
44,361
|
45,246
|
44,300
|
Three
Months Ended June 30,
|
Six
Months Ended June 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Cash
flow from continuing operations:
|
||||||||||||||||
Net
cash provided by continuing operating activities
|
$
|
146,373
|
$
|
69,782
|
$
|
200,730
|
$
|
117,071
|
||||||||
Excess
tax benefit from stock-based compensation
|
7,962
|
434
|
8,632
|
600
|
||||||||||||
Increase
in accounts receivable
|
9,651
|
6,379
|
25,316
|
10,839
|
||||||||||||
Increase
(decrease) in other current assets
|
1,017
|
860
|
1,175
|
(57
|
)
|
|||||||||||
Decrease
in accounts payable and accrued expenses
|
(30,725
|
)
|
(23,187
|
)
|
(10,078
|
)
|
(28,687
|
)
|
||||||||
Cash
flow from continuing operations
|
$
|
134,278
|
$
|
54,268
|
$
|
225,775
|
$
|
99,766
|
||||||||
EBITDAX:
|
||||||||||||||||
Income
from continuing operations
|
$
|
70,428
|
$
|
12,971
|
$
|
99,830
|
$
|
22,370
|
||||||||
Gain
on sale of assets
|
(21,444 | ) |
—
|
(21,204 | ) |
—
|
||||||||||
Interest
expense
|
8,546
|
7,775
|
18,497
|
14,060
|
||||||||||||
Income
tax expense
|
40,027
|
7,312
|
57,229
|
13,641
|
||||||||||||
Depreciation,
depletion and amortization
|
44,422
|
30,248
|
85,927
|
57,608
|
||||||||||||
Stock-based
compensation
|
3,038
|
2,607
|
5,716
|
5,261
|
||||||||||||
Exploration
expense
|
—
|
1,878
|
2,238
|
2,276
|
||||||||||||
EBITDAX
from continuing operations
|
$
|
145,017
|
$
|
62,791
|
$
|
248,233
|
$
|
115,216
|
As
of June 30,
|
||||||||
2008
|
2007
|
|||||||
Balance
Sheet Data:
|
||||||||
Cash
and cash
equivalents
|
$
|
8,709
|
$
|
27,167
|
||||
Other
current
assets
|
89,266
|
51,596
|
||||||
Property
and equipment,
net
|
1,276,184
|
1,061,242
|
||||||
Assets
of discontinued operations
|
1,031,982
|
977,319
|
||||||
Other
|
3,554
|
4,317
|
||||||
Total
assets
|
$
|
2,409,695
|
$
|
2,121,641
|
||||
Accounts
payable and accrued expenses
|
$
|
96,608
|
$
|
108,476
|
||||
Deferred
unrealized hedging losses
|
40,080 |
—
|
||||||
Long-term
debt
|
495,000
|
469,000
|
||||||
Deferred
income taxes
|
132,198
|
85,178
|
||||||
Asset
retirement obligation
|
7,555
|
9,474
|
||||||
Liabilities
and minority interest of discontinued operations
|
746,081
|
730,176
|
||||||
Stockholders'
equity
|
892,173
|
719,337
|
||||||
Total
liabilities and stockholders' equity
|
$
|
2,409,695
|
$
|
2,121,641
|
For
the Three Months Ended June 30, 2008
|
For
the Three Months Ended June 30, 2007
|
|||||||||||||||||||||||||||||||
East
Texas/
|
East
Texas/
|
|||||||||||||||||||||||||||||||
North
|
South
|
North
|
South
|
|||||||||||||||||||||||||||||
Louisiana
|
Texas
|
Other
|
Total
|
Louisiana
|
Texas
|
Other
|
Total
|
|||||||||||||||||||||||||
Oil
production (thousand
barrels) |
84
|
58
|
126
|
268
|
39
|
54
|
162
|
255
|
||||||||||||||||||||||||
Gas
production (million cubic
feet – Mmcf)
|
7,227
|
5,840
|
615
|
13,682
|
6,072
|
2,423
|
720
|
9,215
|
||||||||||||||||||||||||
Total
production (Mmcfe)
|
7,732
|
6,190
|
1,370
|
15,292
|
6,305
|
2,744
|
1,697
|
10,746
|
||||||||||||||||||||||||
Oil
sales
|
$
|
9,625
|
$
|
6,988
|
$
|
11,613
|
$
|
28,226
|
$
|
2,398
|
$
|
3,343
|
$
|
8,570
|
$
|
14,311
|
||||||||||||||||
Gas
sales
|
78,746
|
62,840
|
6,594
|
148,180
|
44,490
|
19,290
|
5,069
|
68,849
|
||||||||||||||||||||||||
Gas
hedging losses
|
—
|
(4,384
|
)
|
—
|
(4,384
|
)
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||
Total
gas sales
|
78,746
|
58,456
|
6,594
|
143,796
|
44,490
|
19,290
|
5,069
|
68,849
|
||||||||||||||||||||||||
Total
oil and gas sales
|
$
|
88,371
|
$
|
65,444
|
$
|
18,207
|
$
|
172,022
|
$
|
46,888
|
$
|
22,633
|
$
|
13,639
|
$
|
83,160
|
||||||||||||||||
Average
oil price (per barrel)
|
$
|
114.58
|
$
|
120.48
|
$
|
92.17
|
$
|
105.16
|
$
|
61.49
|
$
|
61.91
|
$
|
52.90
|
$
|
56.10
|
||||||||||||||||
Average
gas price (per
thousand cubic feet – Mcf) |
$
|
10.90
|
$
|
10.76
|
$
|
10.72
|
$
|
10.83
|
$
|
7.33
|
$
|
7.96
|
$
|
7.04
|
$
|
7.47
|
||||||||||||||||
Average
gas price including hedging (per Mcf)
|
$ |
10.90
|
$ |
10.01
|
$ |
10.72
|
$ |
10.51
|
$ |
7.33
|
$ |
7.96
|
$ |
7.04
|
$ |
7.47
|
||||||||||||||||
Average
price (per Mcf equivalent)
|
$
|
11.43
|
$
|
11.28
|
$
|
13.29
|
$
|
11.54
|
$
|
7.44
|
$
|
8.25
|
$
|
8.04
|
$
|
7.74
|
||||||||||||||||
Average
price including hedging (per Mcf equivalent)
|
$ |
11.43
|
$ |
10.57
|
$ |
13.29
|
$ |
11.25
|
$ |
7.44
|
$ |
8.25
|
$ |
8.04
|
$ |
7.74
|
||||||||||||||||
Lifting cost(1)
|
$
|
9,879
|
$
|
8,032
|
$
|
5,451
|
$
|
23,362
|
(1)
|
$
|
8,311
|
$
|
4,462
|
$
|
4,851
|
$
|
17,624
|
(1)
|
||||||||||||||
Lifting
cost (per Mcf equivalent)
|
$
|
1.28
|
$
|
1.30
|
$
|
3.98
|
$
|
1.53
|
$
|
1.32
|
$
|
1.63
|
$
|
2.86
|
$
|
1.64
|
||||||||||||||||
Oil
and Gas Capital Expenditures:
|
||||||||||||||||||||||||||||||||
Acquisitions
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
31,892
|
$
|
—
|
$
|
31,892
|
||||||||||||||||
Leasehold costs
|
17,146
|
282
|
12
|
17,440
|
137
|
621
|
442
|
1,200
|
||||||||||||||||||||||||
Exploratory drilling
|
—
|
1
|
228
|
229
|
—
|
3,133
|
1,759
|
4,892
|
||||||||||||||||||||||||
Development drilling
|
43,186
|
14,861
|
157
|
58,204
|
56,387
|
15,810
|
5,932
|
78,129
|
||||||||||||||||||||||||
Other development
|
355
|
6,319
|
1,265
|
7,939
|
772
|
503
|
496
|
1,771
|
||||||||||||||||||||||||
Total
|
$
|
60,687
|
$
|
21,463
|
$
|
1,662
|
$
|
83,812
|
$
|
57,296
|
$
|
51,959
|
$
|
8,629
|
$
|
117,884
|
(1) Includes
production taxes of $6,545 and $3,943 for the three months ended June 30,
2008 and 2007, respectively.
|
For
the Six Months Ended June 30, 2008
|
For
the Six Months Ended June 30, 2007
|
|||||||||||||||||||||||||||||||
East
Texas/
|
East
Texas/
|
|||||||||||||||||||||||||||||||
North
|
South
|
North
|
South
|
|||||||||||||||||||||||||||||
Louisiana
|
Texas
|
Other
|
Total
|
Louisiana
|
Texas
|
Other
|
Total
|
|||||||||||||||||||||||||
Oil
production (thousand
barrels) |
131
|
104
|
276
|
511
|
85
|
107
|
314
|
506
|
||||||||||||||||||||||||
Gas
production (million cubic
feet – Mmcf)
|
13,954
|
11,470
|
1,388
|
26,812
|
11,453
|
5,000
|
1,397
|
17,850
|
||||||||||||||||||||||||
Total
production (Mmcfe)
|
14,740
|
12,097
|
3,041
|
29,878
|
11,962
|
5,640
|
3,284
|
20,886
|
||||||||||||||||||||||||
Oil
sales
|
$
|
14,049
|
$
|
11,508
|
$
|
22,441
|
$
|
47,998
|
$
|
4,890
|
$
|
6,301
|
$
|
15,174
|
$
|
26,365
|
||||||||||||||||
Gas
sales
|
134,477
|
108,975
|
12,921
|
256,373
|
79,991
|
37,391
|
9,260
|
126,642
|
||||||||||||||||||||||||
Gas
hedging losses
|
—
|
(4,628
|
)
|
—
|
(4,628
|
)
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||
Total
gas sales
|
134,477
|
104,347
|
12,921
|
251,745
|
79,991
|
37,391
|
9,260
|
126,642
|
||||||||||||||||||||||||
Total
oil and gas sales
|
$
|
148,526
|
$
|
115,855
|
$
|
35,362
|
$
|
299,743
|
$
|
84,881
|
$
|
43,692
|
$
|
24,434
|
$
|
153,007
|
||||||||||||||||
Average
oil price (per barrel)
|
$
|
107.24
|
$
|
110.65
|
$
|
81.31
|
$
|
93.92
|
$
|
57.53
|
$
|
58.89
|
$
|
48.32
|
$
|
52.10
|
||||||||||||||||
Average
gas price (per
thousand cubic feet – Mcf) |
$
|
9.64
|
$
|
9.50
|
$
|
9.31
|
$
|
9.56
|
$
|
6.98
|
$
|
7.48
|
$
|
6.63
|
$
|
7.09
|
||||||||||||||||
Average
gas price including hedging (per Mcf)
|
$ |
9.64
|
$ |
9.10
|
$ |
9.31
|
$ |
9.39
|
$ |
6.98
|
$ |
7.48
|
$ |
6.63
|
$ |
7.09
|
||||||||||||||||
Average
price (per Mcf equivalent)
|
$
|
10.08
|
$
|
9.96
|
$
|
11.63
|
$
|
10.19
|
$
|
7.10
|
$
|
7.75
|
$
|
7.44
|
$
|
7.33
|
||||||||||||||||
Average
price including hedging (per Mcf equivalent)
|
$ |
10.08
|
$ |
9.58
|
$ |
11.63
|
$ |
10.03
|
$ |
7.10
|
$ |
7.75
|
$ |
7.44
|
$ |
7.33
|
||||||||||||||||
Lifting cost(2)
|
$
|
18,648
|
$
|
15,088
|
$
|
10,828
|
$
|
44,564
|
(2)
|
$
|
14,995
|
$
|
7,784
|
$
|
8,900
|
$
|
31,679
|
(2)
|
||||||||||||||
Lifting
cost (per Mcf equivalent)
|
$
|
1.27
|
$
|
1.25
|
$
|
3.56
|
$
|
1.49
|
$
|
1.25
|
$
|
1.38
|
$
|
2.71
|
$
|
1.52
|
||||||||||||||||
Oil
and Gas Capital Expenditures:
|
||||||||||||||||||||||||||||||||
Acquisitions
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
31,965
|
$
|
—
|
$
|
31,965
|
||||||||||||||||
Leasehold costs
|
20,007
|
1,406
|
61
|
21,474
|
535
|
1,364
|
2,842
|
4,741
|
||||||||||||||||||||||||
Exploratory drilling
|
—
|
2,357
|
351
|
2,708
|
—
|
5,388
|
2,201
|
7,589
|
||||||||||||||||||||||||
Development drilling
|
82,559
|
26,264
|
1,546
|
110,369
|
111,094
|
27,487
|
15,941
|
154,522
|
||||||||||||||||||||||||
Other development
|
1,285
|
7,036
|
2,981
|
11,302
|
1,014
|
986
|
1,318
|
3,318
|
||||||||||||||||||||||||
Total
|
$
|
103,851
|
$
|
37,063
|
$
|
4,939
|
$
|
145,853
|
$
|
112,643
|
$
|
67,190
|
$
|
22,302
|
$
|
202,135
|
(2) Includes
production taxes of $12,779 and $6,502 for the six months ended June 30,
2008 and 2007, respectively.
|