crkform8kaugust408.htm
 

 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


FORM 8-K


CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934


Date of Report (Date of Earliest Event Reported):  August 4, 2008

COMSTOCK RESOURCES, INC.

(Exact Name of Registrant as Specified in Charter)


STATE OF NEVADA
001-03262
94-1667468
(State or other
jurisdiction incorporation)
 
(Commission File Number)
(I.R.S. Employer
Identification Number)

5300 Town And Country Boulevard
Suite 500
Frisco, Texas 75034
(Address of principal executive offices)

(972) 668-8800
(Registrant's Telephone No.)

 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
¨
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
¨
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
¨
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
¨
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
 

 

Item 2.02    Results of Operations and Financial Condition

The information in this Form 8-K and the Exhibit attached hereto shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.

On August 4, 2008, Comstock Resources, Inc. ("Comstock") announced financial results for the three and six months ended June 30, 2008.  A copy of the press release announcing Comstock's earnings and operating results for the three and six months ended June 30, 2008 and other matters is attached hereto as Exhibit 99.1.

The earnings press release contains financial measures that are not in accordance with generally accepted accounting principles in the United States ("GAAP").  Comstock has provided reconciliations within the earnings release of the non-GAAP financial measures to the most directly comparable GAAP financial measures.  Operating cash flow is presented in the earnings release because management believes it to be useful to investors as a common alternative measure of cash flows.  EBITDAX is presented in the earnings release because management believes that EBITDAX, which represents Comstock's results from operations before interest, income taxes, and certain non-cash items, including depreciation, depletion and amortization and exploration expense, is a common alternative measure of operating performance used by certain investors and financial analysts.  The non-GAAP financial measures described above should be considered in addition to, but not as a substitute for, measures of financial performance prepared in accordance with GAAP that are presented in the earnings release.

Item 9.01    Financial Statements and Exhibits
 

Exhibit 99.1
Press Release dated August 4, 2008.

SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

   
COMSTOCK RESOURCES, INC.
     
     
Dated: August 4, 2008
By:
/s/ M. JAY ALLISON
   
M. Jay Allison
   
President and Chief Executive Officer


exhibit99pnt1.htm
 
 
Exhibit 99.1
 
 
 
 
5300 Town and Country Blvd., Suite 500
comstock resources, inc. logo
Frisco, Texas 75034
Telephone: (972) 668-8800
Contact: Roland O. Burns
Sr. Vice President and Chief Financial Officer
 
Web Site: www.comstockresources.com

NEWS RELEASE

For Immediate Release
 
 
 
COMSTOCK RESOURCES, INC. REPORTS
SECOND QUARTER 2008 FINANCIAL AND OPERATING RESULTS
 
FRISCO, TEXAS, August 4, 2008 – Comstock Resources, Inc. ("Comstock" or the "Company") (NYSE: CRK) today reported financial and operating results for the quarter and six months ended June 30, 2008.  In the second quarter of 2008, Comstock began reflecting its offshore operations, which are held by Bois d'Arc Energy, Inc. ("Bois d'Arc Energy") (NYSE: BDE) as discontinued operations due to the expected closing of the merger between Bois d'Arc Energy and Stone Energy Corporation ("Stone") (NYSE: SGY) in the third quarter of 2008.  The Company's financial results for prior periods have also been adjusted to present the offshore properties of Bois d'Arc Energy as discontinued operations.

Financial Results for the Three Months and Six Months Ended June 30, 2008

Comstock reported record high net income of $82.6 million or $1.81 per diluted share for the three months ended June 30, 2008 as compared to 2007's second quarter net income of $18.2 million or $0.41 per diluted share.  Comstock's income from continuing operations was $70.4 million or $1.55 per diluted share as compared to income from continuing operations of $13.0 million or $0.29 per diluted share for the second quarter of last year.

Second quarter operating results reflect strong market prices for oil and natural gas combined with strong production growth from Comstock's onshore operations.  Comstock's production from its continuing onshore operations in the second quarter of 2008 increased 42% to 15.3 billion cubic feet equivalent of natural gas ("Bcfe") as compared to production of 10.7 Bcfe in the second quarter of 2007.  The second quarter average daily production rate of 168 million cubic feet of natural gas equivalent ("Mmcfe") also increased 5% from the first quarter 2008 production rate of 160 Mmcfe per day.  Comstock's realized oil prices in the second quarter of 2008 averaged $105.16 per barrel, 87% higher than the $56.10 per barrel in 2007's second quarter.  Oil prices in the second quarter of 2008 also improved from the $81.49 per barrel realized during the first quarter of 2008.  Natural gas prices realized in the second quarter of 2008 averaged $10.51 per Mcf, 41% higher than the $7.47 per Mcf for 2007.  Natural gas prices in the second quarter of 2008 were also 28% higher than the $8.22 per Mcf realized during the first quarter of 2008.  The 42% production increase and higher commodity prices caused second quarter 2008's oil and gas sales to increase 107% to $172.0 million from 2007's second quarter sales of $83.2 million.  Operating cash flow from continuing operations (before changes in working capital accounts) generated by Comstock in 2008's second quarter of $134.3 million increased 147% over 2007's second quarter cash flow of $54.3 million.  EBITDAX, or earnings before interest, taxes, depreciation, depletion, amortization, exploration expense and other noncash expenses from continuing operations, increased 131% to $145.0 million in 2008's second quarter over 2007's second quarter EBITDAX from continuing operations of $62.8 million.
 
 
 
 
 
 
 

 
Comstock reported net income of $123.7 million or $2.72 per diluted share for the six months ended June 30, 2008 as compared to 2007's net income of $30.8 million or 69¢ per diluted share.  Income from continuing operations was $99.8 million or $2.21 per diluted share as compared to income from continuing operations of $22.4 million or $0.51 per diluted share for the same period in 2007.

Financial results for the first half of 2008 also reflect higher oil and natural gas prices and the Company's strong production growth in 2008.  Comstock's continuing onshore production in the first six months of 2008 increased 43% to 29.9 Bcfe as compared to production of 20.9 Bcfe in the first six months of 2007.  Realized oil prices in the first six months of 2008 averaged $93.92 per barrel, 80% higher than the $52.10 per barrel realized in 2007.  Natural gas prices in the first six months of 2008 averaged $9.39 per Mcf, or 32% higher than the $7.09 per Mcf realized in 2007.  Oil and gas sales of $299.7 million for the first six months of 2008 increased 96% from 2007's first six months sales of $153.0 million.  Operating cash flow (before changes in working capital accounts) generated by Comstock's continuing operations in 2008's first six months of $225.8 million increased 126% from 2007's first six months cash flow from continuing operations of $99.8 million.  EBITDAX from continuing operations was $248.2 million in 2008's first six months, a 115% increase over 2007's first six months EBITDAX from continuing operations of $115.2 million.

The Company's income attributable to the discontinued offshore operations of Bois d'Arc Energy of $12.2 million or 26¢ per diluted share increased in the second quarter of 2008 as compared to $5.2 million (12¢ per diluted share) in the second quarter of 2007.  For the six months ended June 30, 2008, Bois d'Arc Energy contributed $23.9 million or 51¢ per diluted share to net income as compared to $8.4 million or 18¢ per diluted share for the same period in 2007.

The offshore operations of Bois d'Arc Energy are reflected as discontinued operations due to the pending merger of Bois d'Arc Energy pursuant to which Stone will acquire Bois d'Arc Energy.  Under the terms of the merger agreement, the Bois d'Arc Energy shareholders, including Comstock, will receive $13.65 in cash and 0.165 shares of Stone common stock for each share of Bois d'Arc Energy.  Comstock will receive $440 million in cash and 5,317,069 shares of the common stock of Stone for its stake in Bois d'Arc Energy.  Completion of the transaction is subject to approval by the Bois d'Arc Energy and Stone stockholders at special meetings of their respective stockholders to be held on August 27, 2008.  Comstock has entered into a stockholder agreement with Stone in which it has agreed to vote in favor of the merger.

The 2008 second quarter and six months financial results also include a $21.4 million gain ($13.9 million after tax or 31¢ per share) on the previously announced sales of properties in East and South Texas for $122.0 million which closed in June 2008.  The estimated proved reserves attributable to the sold properties is 44.3 Bcfe.  Production in the first half of 2008 attributable to Comstock's interest in these properties averaged 8.4 MMcfe per day.

Comstock also announced today that it has accepted offers whereby it intends to sell certain properties in its South Texas operating region for $16.4 million.  The properties include Comstock's interests in the East White Point and Markham fields in South Texas.  The sales are expected to close in August 2008.  The estimated proved reserves attributable to the properties being sold are 15.3 Bcfe.  Production in the first half of 2008 attributable to Comstock's interest in these properties was 0.9 MMcfe per day.  Comstock expects to realize an after tax gain of $3.9 million on these sales.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
Six Months 2008 Onshore Drilling Results

Comstock also announced the results of its 2008 onshore drilling program.  In the first six months of 2008 Comstock drilled 62 wells (37.0 net).  Sixty-one (36.5 net) of the wells drilled were successful and one (.5 net) was a dry hole.

Comstock drilled 52 successful wells (30.5 net) in its East Texas and North Louisiana region which have been tested at an average per well initial production rate of 2.6 Mmcfe per day.  Wells drilled in the first half of 2008 include 19 wells (5.9 net) drilled in the Hico Knowles – Terryville area of North Louisiana.  Seventeen of these wells have been completed and had initial production rates which have averaged 4.0 MMcfe per day.  Comstock has also drilled 20 wells (17.8 net) in its Logansport field in North Louisiana.  Sixteen of these wells have been completed with initial production rates which averaged 1.2 MMcfe per day.  Comstock had ten wells in progress in this region at June 30, 2008.

Comstock has also drilled two successful horizontal Cotton Valley wells in its Waskom field in Harrison County, Texas in the second quarter.  The Swift #13-H well was drilled to a total vertical depth of 9,540 feet with a 2,947 foot horizontal leg drilled in Taylor Cotton Valley sands.  This well was successfully completed with a seven stage frac and was tested at an initial production rate of 8.0 million cubic feet of natural gas per day with flowing casing pressure of 850 pounds per square inch.  Comstock has a 49% working interest in this well.  The Bogue #A-4-H well was drilled to a total vertical depth of 9,600 feet with a 2,850 foot horizontal leg drilled in Taylor Cotton Valley sands.  This well was successfully completed with a seven stage frac and was tested at an initial production rate of 10.1 million cubic feet of natural gas per day with flowing casing pressure of 1,150 pounds per quarter inch.  Comstock has a 94% working interest in this well.

In South Texas, Comstock drilled six successful development wells (5.3 net) and two (.9 net) exploratory wells, one (.4 net) of which was successful, during the first six months of 2008.  The successful wells had an average per well initial production rate of 3.8 Mmcfe per day.  Two of the successful wells were in the Las Hermanitas field in Duval County, Texas, three were in the Javelina Field in Hidalgo County, one was in the Ball Ranch field, and one was in the Lorenz Ranch field.  Comstock had two wells in progress in this region on June 30, 2008.

Comstock also had two (.3 net) successful wells drilled in the San Juan Basin in the first half of this year.

Comstock spent $145.9 million during the first six months of 2008 for its acquisition, exploration and development activities related to its continuing onshore operations, consisting of $21.5 million for lease acquisition, $121.7 million for development drilling and other development activity and $2.7 million for exploratory drilling.

Comstock announced today that it plans to increase its 2008 budget for its onshore drilling program to $410 million as compared to the Company's original budget for 2008 of $278 million.  The increase is primarily attributable to increased spending in its East Texas and North Louisiana region on acreage acquisitions and anticipated drilling related to the Company's Haynesville shale program.  Comstock's 2008 onshore drilling program now includes 133 (78.6 net) wells.  Capital spending in the Company's East Texas/North Louisiana operating region is forecasted to be $292 million, which includes 101 total wells (60.8 net).  Nine of these wells will be horizontal wells.  Comstock also expects to spend $111 million in its South Texas operating region, to drill 24 wells (16.4 net).  The remaining $7 million will be spent on Comstock's other onshore regions.

Comstock also announced that it estimates that it now has 80,593 (65,802 net) acres that are prospective for Haynesville shale development and commenced drilling its first Haynesville shale horizontal well in its Toledo North field.  Comstock has an 88% working interest in the BSMC LA 7 HZ #1 well which is expected to be drilled to a vertical depth of 11,400 feet with a completed lateral length of 4,000 feet.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 

 
 
 
This press release may contain "forward-looking statements" as that term is defined in the Private Securities Litigation Reform Act of 1995.  Such statements are based on management's current expectations and are subject to a number of factors and uncertainties which could cause actual results to differ materially from those described herein.  Although the Company believes the expectations in such statements to be reasonable, there can be no assurance that such expectations will prove to be correct.

Comstock Resources, Inc. is a growing independent energy company based in Frisco, Texas and is engaged in oil and gas acquisitions, exploration and development primarily in Texas and Louisiana.  The Company's stock is traded on the New York Stock Exchange under the symbol CRK.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 

 
 
COMSTOCK RESOURCES, INC.
OPERATING RESULTS
(In thousands, except per share amounts)
 

   
Three Months Ended June 30,
   
Six Months Ended June 30,
 
   
2008
   
2007
   
2008
   
2007
 
                                 
Revenues:
                               
Oil and gas sales
 
$
172,022
   
$
83,160
   
$
299,743
   
$
153,007
 
Gain on sale of assets
   
21,444
     
     
21,204
     
 
                                 
Operating expenses:
                               
Oil and gas operating
   
23,362
     
17,624
     
44,564
     
31,679
 
Exploration
   
     
1,878
     
2,238
     
2,276
 
Depreciation, depletion and amortization
   
44,422
     
30,248
     
85,927
     
57,608
 
General and administrative
   
6,922
     
5,588
     
13,086
     
11,838
 
                                 
Total operating expenses
   
74,706
     
55,338
     
145,815
     
103,401
 
                                 
Operating income from continuing operations
   
118,760
     
27,822
     
175,132
     
49,606
 
                                 
Other income (expenses):
                               
Other income
   
205
     
197
     
366
     
388
 
Interest income
   
36
     
39
     
58
     
77
 
Interest expense
   
(8,546
)
   
(7,775
)
   
(18,497
)
   
(14,060
)
                                 
Total other income (expenses)
   
(8,305
)
   
(7,539
)
   
(18,073
)
   
(13,595
)
                                 
Income from continuing operations
before income taxes
   
110,455
     
20,283
     
157,059
     
36,011
 
Provision for income taxes
   
(40,027
)
   
(7,312
)
   
(57,299
)
   
(13,641
)
                                 
Income from continuing operations
   
70,428
     
12,971
     
99,830
     
22,370
 
                                 
Income from discontinued operations after
income taxes and minority interest
   
12,199
     
5,246
     
23,892
     
8,405
 
Net income
 
$
82,627
   
$
18,217
   
$
123,722
   
$
30,775
 
                                 
Basic net income per share:
                               
Continuing operations
 
$
1.59
   
$
0.30
   
$
2.25
   
$
0.52
 
Discontinued operations
   
0.28
     
0.12
     
0.54
     
0.19
 
   
$
1.87
   
$
0.42
   
$
2.79
   
$
0.71
 
Diluted net income per share:
                               
Continuing operations
 
$
1.55
   
$
0.29
   
$
2.21
   
$
0.51
 
Discontinued operations
   
0.26
     
0.12
     
0.51
     
0.18
 
   
$
1.81
   
$
0.41
   
$
2.72
   
$
0.69
 
Weighted average shares outstanding:
                               
Basic
   
44,287
     
43,374
     
44,296
     
43,369
 
Diluted
   
45,373
     
44,361
     
45,246
     
44,300
 

 
 
 
 
 
 
 
 

 
 
 

 
 
COMSTOCK RESOURCES, INC.
OPERATING RESULTS
(In thousands)


   
Three Months Ended June 30,
   
Six Months Ended June 30,
 
   
2008
   
2007
   
2008
   
2007
 
                                 
Cash flow from continuing operations:
                               
Net cash provided by continuing operating activities
 
$
146,373
   
$
69,782
   
$
200,730
   
$
117,071
 
Excess tax benefit from stock-based compensation
   
7,962
     
434
     
8,632
     
600
 
Increase in accounts receivable
   
9,651
     
6,379
     
25,316
     
10,839
 
Increase (decrease) in other current assets
   
1,017
     
860
     
1,175
     
(57
)
Decrease in accounts payable and accrued expenses
   
(30,725
)
   
(23,187
)
   
(10,078
)
   
(28,687
)
Cash flow from continuing operations
 
$
134,278
   
$
54,268
   
$
225,775
   
$
99,766
 
                                 
EBITDAX:
                               
Income from continuing operations
 
$
70,428
   
$
12,971
   
$
99,830
   
$
22,370
 
Gain on sale of assets
    (21,444    
      (21,204 )    
 
Interest expense
   
8,546
     
7,775
     
18,497
     
14,060
 
Income tax expense
   
40,027
     
7,312
     
57,229
     
13,641
 
Depreciation, depletion and amortization
   
44,422
     
30,248
     
85,927
     
57,608
 
Stock-based compensation
   
3,038
     
2,607
     
5,716
     
5,261
 
Exploration expense
   
     
1,878
     
2,238
     
2,276
 
EBITDAX from continuing operations
 
$
145,017
   
$
62,791
   
$
248,233
   
$
115,216
 
 
 

 

   
As of June 30,
 
   
2008
   
2007
 
                 
Balance Sheet Data:
               
Cash and cash equivalents                                                                                        
 
$
8,709
   
$
27,167
 
Other current assets                                                                                        
   
89,266
     
51,596
 
Property and equipment, net                                                                                        
   
1,276,184
     
1,061,242
 
Assets of discontinued operations
   
1,031,982
     
977,319
 
Other                                                                                        
   
3,554
     
4,317
 
Total assets                                                                                   
 
$
2,409,695
   
$
2,121,641
 
                 
Accounts payable and accrued expenses
 
$
96,608
   
$
108,476
 
    Deferred unrealized hedging losses
    40,080      
 
Long-term debt
   
495,000
     
469,000
 
Deferred income taxes
   
132,198
     
85,178
 
Asset retirement obligation
   
7,555
     
9,474
 
Liabilities and minority interest of discontinued operations
   
746,081
     
730,176
 
Stockholders' equity
   
892,173
     
719,337
 
Total liabilities and stockholders' equity
 
$
2,409,695
   
$
2,121,641
 

 
 
 
 
 
 
 
 
 
 

 
 
 

 

COMSTOCK RESOURCES, INC.
REGIONAL OPERATING RESULTS
(In thousands, except per unit amounts)

   
For the Three Months Ended June 30, 2008
   
For the Three Months Ended June 30, 2007
 
   
East Texas/
                     
East Texas/
                   
   
North
   
South
               
North
   
South
             
   
Louisiana
   
Texas
   
Other
   
Total
   
Louisiana
   
Texas
   
Other
   
Total
 
Oil production (thousand
barrels)
   
84
     
58
     
126
     
268
     
39
     
54
     
162
     
255
 
Gas production (million cubic
feet – Mmcf)
   
7,227
     
5,840
     
615
     
13,682
     
6,072
     
2,423
     
720
     
9,215
 
Total production (Mmcfe)
   
7,732
     
6,190
     
1,370
     
15,292
     
6,305
     
2,744
     
1,697
     
10,746
 
                                                                 
Oil sales
 
$
9,625
   
$
6,988
   
$
11,613
   
$
28,226
   
$
2,398
   
$
3,343
   
$
8,570
   
$
14,311
 
Gas sales
   
78,746
     
62,840
     
6,594
     
148,180
     
44,490
     
19,290
     
5,069
     
68,849
 
Gas hedging losses
   
     
(4,384
)
   
     
(4,384
)
   
     
     
     
 
Total gas sales
   
78,746
     
58,456
     
6,594
     
143,796
     
44,490
     
19,290
     
5,069
     
68,849
 
Total oil and gas sales
 
$
88,371
   
$
65,444
   
$
18,207
   
$
172,022
   
$
46,888
   
$
22,633
   
$
13,639
   
$
83,160
 
                                                                 
Average oil price (per barrel)
 
$
114.58
   
$
120.48
   
$
92.17
   
$
105.16
   
$
61.49
   
$
61.91
   
$
52.90
   
$
56.10
 
Average gas price (per
thousand
cubic feet – Mcf)
 
$
10.90
   
$
10.76
   
$
10.72
   
$
10.83
   
$
7.33
   
$
7.96
   
$
7.04
   
$
7.47
 
Average gas price including hedging (per Mcf)
 
10.90
   
10.01
   
10.72
   
10.51
   
7.33
   
7.96
   
7.04
   
7.47
 
Average price (per Mcf equivalent)
 
$
11.43
   
$
11.28
   
$
13.29
   
$
11.54
   
$
7.44
   
$
8.25
   
$
8.04
   
$
7.74
 
Average price including hedging (per Mcf equivalent)
 
11.43
   
10.57
   
13.29
   
11.25
   
7.44
   
8.25
   
8.04
   
7.74
 
Lifting cost(1)
 
$
9,879
   
$
8,032
   
$
5,451
   
$
23,362
(1)
$
8,311
   
$
4,462
   
$
4,851
   
$
17,624
(1)
Lifting cost (per Mcf equivalent)
 
$
1.28
   
$
1.30
   
$
3.98
   
$
1.53
   
$
1.32
   
$
1.63
   
$
2.86
   
$
1.64
 
                                                                 
Oil and Gas Capital Expenditures:
                                                               
Acquisitions
 
$
   
$
   
$
   
$
   
$
   
$
31,892
   
$
   
$
31,892
 
Leasehold costs
   
17,146
     
282
     
12
     
17,440
     
137
     
621
     
442
     
1,200
 
Exploratory drilling
   
     
1
     
228
     
229
     
     
3,133
     
1,759
     
4,892
 
Development drilling
   
43,186
     
14,861
     
157
     
58,204
     
56,387
     
15,810
     
5,932
     
78,129
 
Other development
   
355
     
6,319
     
1,265
     
7,939
     
772
     
503
     
496
     
1,771
 
Total
 
$
60,687
   
$
21,463
   
$
1,662
   
$
83,812
   
$
57,296
   
$
51,959
   
$
8,629
   
$
117,884
 
                                                                 
(1)  Includes production taxes of $6,545 and $3,943 for the three months ended June 30, 2008 and 2007, respectively.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
COMSTOCK RESOURCES, INC.
REGIONAL OPERATING RESULTS
(In thousands, except per unit amounts)

 
   
For the Six Months Ended June 30, 2008
   
For the Six Months Ended June 30, 2007
 
   
East Texas/
                     
East Texas/
                   
   
North
   
South
               
North
   
South
             
   
Louisiana
   
Texas
   
Other
   
Total
   
Louisiana
   
Texas
   
Other
   
Total
 
Oil production (thousand
barrels)
   
131
     
104
     
276
     
511
     
85
     
107
     
314
     
506
 
Gas production (million cubic
feet – Mmcf)
   
13,954
     
11,470
     
1,388
     
26,812
     
11,453
     
5,000
     
1,397
     
17,850
 
Total production (Mmcfe)
   
14,740
     
12,097
     
3,041
     
29,878
     
11,962
     
5,640
     
3,284
     
20,886
 
                                                                 
Oil sales
 
$
14,049
   
$
11,508
   
$
22,441
   
$
47,998
   
$
4,890
   
$
6,301
   
$
15,174
   
$
26,365
 
Gas sales
   
134,477
     
108,975
     
12,921
     
256,373
     
79,991
     
37,391
     
9,260
     
126,642
 
Gas hedging losses
   
     
(4,628
)
   
     
(4,628
)
   
     
     
     
 
Total gas sales
   
134,477
     
104,347
     
12,921
     
251,745
     
79,991
     
37,391
     
9,260
     
126,642
 
Total oil and gas sales
 
$
148,526
   
$
115,855
   
$
35,362
   
$
299,743
   
$
84,881
   
$
43,692
   
$
24,434
   
$
153,007
 
                                                                 
Average oil price (per barrel)
 
$
107.24
   
$
110.65
   
$
81.31
   
$
93.92
   
$
57.53
   
$
58.89
   
$
48.32
   
$
52.10
 
Average gas price (per
thousand
cubic feet – Mcf)
 
$
9.64
   
$
9.50
   
$
9.31
   
$
9.56
   
$
6.98
   
$
7.48
   
$
6.63
   
$
7.09
 
Average gas price including hedging (per Mcf)
 
9.64
   
9.10
   
9.31
   
9.39
   
6.98
   
7.48
   
6.63
   
7.09
 
Average price (per Mcf equivalent)
 
$
10.08
   
$
9.96
   
$
11.63
   
$
10.19
   
$
7.10
   
$
7.75
   
$
7.44
   
$
7.33
 
Average price including hedging (per Mcf equivalent)
 
10.08
   
9.58
   
11.63
   
10.03
   
7.10
   
7.75
   
7.44
   
7.33
 
Lifting cost(2)
 
$
18,648
   
$
15,088
   
$
10,828
   
$
44,564
(2)
$
14,995
   
$
7,784
   
$
8,900
   
$
31,679
(2)
Lifting cost (per Mcf equivalent)
 
$
1.27
   
$
1.25
   
$
3.56
   
$
1.49
   
$
1.25
   
$
1.38
   
$
2.71
   
$
1.52
 
                                                                 
Oil and Gas Capital Expenditures:
                                                               
Acquisitions
 
$
   
$
   
$
   
$
   
$
   
$
31,965
   
$
   
$
31,965
 
Leasehold costs
   
20,007
     
1,406
     
61
     
21,474
     
535
     
1,364
     
2,842
     
4,741
 
Exploratory drilling
   
     
2,357
     
351
     
2,708
     
     
5,388
     
2,201
     
7,589
 
Development drilling
   
82,559
     
26,264
     
1,546
     
110,369
     
111,094
     
27,487
     
15,941
     
154,522
 
Other development
   
1,285
     
7,036
     
2,981
     
11,302
     
1,014
     
986
     
1,318
     
3,318
 
Total
 
$
103,851
   
$
37,063
   
$
4,939
   
$
145,853
   
$
112,643
   
$
67,190
   
$
22,302
   
$
202,135
 
                                                                 
(2)  Includes production taxes of $12,779 and $6,502 for the six months ended June 30, 2008 and 2007, respectively.