STATE
OF NEVADA
|
001-03262
|
94-1667468
|
(State
or other
jurisdiction
incorporation)
|
(Commission
File Number)
|
(I.R.S.
Employer
Identification
Number)
|
¨
|
Written
communications pursuant to Rule 425 under the Securities Act (17 CFR
230.425)
|
¨
|
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)
|
¨
|
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
240.14d-2(b))
|
¨
|
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
240.13e-4(c))
|
Exhibit 99.1
|
Press
Release dated February 9, 2009.
|
COMSTOCK
RESOURCES, INC.
|
||
Dated:
February 9, 2009
|
By:
|
/s/
M. JAY ALLISON
|
M.
Jay Allison
|
||
President
and Chief Executive Officer
|
5300 Town and Country Blvd.,
Suite 500
|
|
Frisco, Texas
75034
|
|
Telephone: (972)
668-8800
|
|
Contact: Roland O.
Burns
|
|
Sr. Vice President and Chief
Financial Officer
|
|
Web Site:
www.comstockresources.com
|
Three
Months Ended
December
31,
|
Year
Ended
December
31,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Revenues:
|
||||||||||||||||
Oil
and gas sales
|
$
|
100,154
|
$
|
95,519
|
$
|
563,749
|
$
|
331,613
|
||||||||
Gain
on sales of assets
|
—
|
—
|
26,560
|
—
|
||||||||||||
Operating
expenses:
|
||||||||||||||||
Oil
and gas operating
|
20,610
|
16,082
|
86,730
|
64,791
|
||||||||||||
Exploration
|
—
|
3,388
|
5,032
|
7,039
|
||||||||||||
Depreciation,
depletion and amortization
|
50,309
|
34,328
|
182,179
|
125,349
|
||||||||||||
Oil
and gas property impairment
|
922
|
—
|
922
|
482
|
||||||||||||
General
and administrative, net
|
11,938
|
10,312
|
32,266
|
27,813
|
||||||||||||
Total
operating expenses
|
83,779
|
64,110
|
307,129
|
225,474
|
||||||||||||
Operating
income from continuing operations
|
16,375
|
31,409
|
283,180
|
106,139
|
||||||||||||
Other
income (expenses):
|
||||||||||||||||
Interest
income
|
584
|
233
|
1,537
|
877
|
||||||||||||
Other
income
|
32
|
28
|
119
|
144
|
||||||||||||
Interest
expense
|
(2,088
|
)
|
(9,461
|
)
|
(25,336
|
)
|
(32,293
|
)
|
||||||||
Marketable securities
impairment
|
(162,672
|
)
|
—
|
(162,672
|
)
|
—
|
||||||||||
Total
other income (expenses)
|
(164,144
|
)
|
(9,200
|
)
|
(186,352
|
)
|
(31,272
|
)
|
||||||||
Income
(loss) from continuing operations
before
income taxes
|
(147,769
|
)
|
22,209
|
96,828
|
74,867
|
|||||||||||
Benefit
from (provision for) income taxes
|
51,392
|
(9,043
|
)
|
(38,611
|
)
|
(29,223
|
)
|
|||||||||
Income
(loss) from continuing operations
|
(96,377
|
)
|
13,166
|
58,217
|
45,644
|
|||||||||||
Income
from discontinued operations after
income
taxes and minority interest
|
—
|
8,532
|
193,745
|
23,257
|
||||||||||||
Net
income (loss)
|
$
|
(96,377
|
)
|
$
|
21,698
|
$
|
251,962
|
$
|
68,901
|
|||||||
Basic
net income (loss) per share:
|
||||||||||||||||
Continuing
operations
|
$
|
(2.15
|
)
|
$
|
0.30
|
$
|
1.31
|
$
|
1.05
|
|||||||
Discontinued
operations
|
—
|
0.20
|
4.35
|
0.54
|
||||||||||||
$
|
(2.15
|
)
|
$
|
0.50
|
$
|
5.66
|
$
|
1.59
|
||||||||
Diluted
net income (loss) per share:
|
||||||||||||||||
Continuing
operations
|
$
|
(2.15
|
)
|
$
|
0.30
|
$
|
1.28
|
$
|
1.03
|
|||||||
Discontinued
operations
|
—
|
0.18
|
4.25
|
0.51
|
||||||||||||
$
|
(2.15
|
)
|
$
|
0.48
|
$
|
5.53
|
$
|
1.54
|
||||||||
Weighted
average shares outstanding:
|
||||||||||||||||
Basic
|
44,751
|
43,544
|
44,524
|
43,415
|
||||||||||||
Diluted
|
44,751
|
(1)
|
44,583
|
45,440
|
44,405
|
(1)
Diluted shares outstanding are the same as basic due to the net
loss.
|
Three
Months Ended December 31,
|
Year
Ended December 31,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
OPERATING
CASH FLOW:
|
||||||||||||||||
Income
(loss) from continuing operations
|
$
|
(96,377
|
)
|
$
|
13,166
|
$
|
58,217
|
$
|
45,644
|
|||||||
Reconciling
items:
|
||||||||||||||||
Deferred income
taxes
|
(41,551
|
)
|
8,903
|
43,620
|
25,543
|
|||||||||||
Dry
hole costs and lease impairments
|
—
|
3,388
|
4,113
|
6,846
|
||||||||||||
Depreciation,
depletion and amortization
|
50,309
|
34,328
|
182,179
|
125,349
|
||||||||||||
Gain on
sale of assets
|
—
|
—
|
(26,560
|
)
|
—
|
|||||||||||
Marketable
securities impairment
|
162,672
|
—
|
162,672
|
—
|
||||||||||||
Oil
and gas properties impairment
|
922
|
—
|
922
|
482
|
||||||||||||
Debt
issuance cost amortization
|
202
|
202
|
810
|
810
|
||||||||||||
Stock-based
compensation
|
3,295
|
2,884
|
12,263
|
10,789
|
||||||||||||
Operating
cash flow
|
79,472
|
62,871
|
438,236
|
215,463
|
||||||||||||
Excess
tax benefit from stock-based compensation
|
—
|
(5,920
|
)
|
(8,805
|
)
|
(6,522
|
)
|
|||||||||
Decrease
(increase) in accounts receivable
|
21,156
|
(5,856
|
)
|
6,418
|
(11,605
|
)
|
||||||||||
Decrease
(increase) in other current assets
|
(888
|
)
|
2,527
|
(9,646
|
)
|
(230
|
)
|
|||||||||
Increase
(decrease) in accounts payable and accrued expenses
|
19,757
|
(942
|
)
|
24,330
|
4,433
|
|||||||||||
Net
cash provided by operating activities from continuing
operations
|
$
|
119,497
|
$
|
52,680
|
$
|
450,533
|
$
|
201,539
|
||||||||
EBITDAX:
|
||||||||||||||||
Income
(loss) from continuing operations
|
$
|
(96,377
|
)
|
$
|
13,166
|
$
|
58,217
|
$
|
45,644
|
|||||||
Gain
on sales of assets
|
—
|
—
|
(26,560
|
)
|
—
|
|||||||||||
Interest
expense
|
2,088
|
9,461
|
25,336
|
32,293
|
||||||||||||
Income
tax expense
|
(51,392
|
)
|
9,043
|
38,611
|
29,223
|
|||||||||||
Depreciation,
depletion and amortization
|
50,309
|
34,328
|
182,179
|
125,349
|
||||||||||||
Marketable
securities impairment
|
162,672
|
—
|
162,672
|
—
|
||||||||||||
Oil
and gas properties impairment
|
922
|
—
|
922
|
482
|
||||||||||||
Stock-based
compensation
|
3,295
|
2,884
|
12,263
|
10,789
|
||||||||||||
Exploration
|
—
|
3,388
|
5,032
|
7,039
|
||||||||||||
EBITDAX
from continuing operations
|
$
|
71,517
|
$
|
72,270
|
$
|
458,672
|
$
|
250,819
|
As
of December 31,
|
||||||||
2008
|
2007
|
|||||||
Balance
Sheet Data:
|
||||||||
Cash
and cash equivalents
|
$
|
6,281
|
$
|
5,565
|
||||
Other
current assets
|
74,879
|
52,638
|
||||||
Marketable
securities
|
48,868
|
—
|
||||||
Property
and equipment, net
|
1,444,715
|
1,310,559
|
||||||
Assets
of discontinued operations
|
—
|
981,682
|
||||||
Other
|
3,147
|
3,943
|
||||||
Total
assets
|
$
|
1,577,890
|
$
|
2,354,387
|
||||
Accounts
payable and accrued expenses
|
$
|
114,455
|
$
|
83,467
|
||||
Long-term
debt
|
210,000
|
680,000
|
||||||
Deferred
income taxes
|
185,870
|
92,088
|
||||||
Asset
retirement obligation
|
5,480
|
7,512
|
||||||
Liabilities
and minority interest of discontinued operations
|
—
|
719,676
|
||||||
Stockholders'
equity
|
1,062,085
|
771,644
|
||||||
Total
liabilities and stockholders' equity
|
$
|
1,577,890
|
$
|
2,354,387
|
For
the Three Months Ended December 31, 2008
|
For
the Three Months Ended December 31, 2007
|
|||||||||||||||||||||||||||||||
East
Texas/
|
East
Texas/
|
|||||||||||||||||||||||||||||||
North
|
South
|
North
|
South
|
|||||||||||||||||||||||||||||
Louisiana
|
Texas
|
Other
|
Total
|
Louisiana
|
Texas
|
Other
|
Total
|
|||||||||||||||||||||||||
Oil
production (thousand barrels)
|
73
|
37
|
124
|
234
|
40
|
56
|
146
|
242
|
||||||||||||||||||||||||
Gas
production (million cubic feet
– Mmcf)
|
7,927
|
4,903
|
830
|
13,660
|
6,559
|
3,364
|
846
|
10,769
|
||||||||||||||||||||||||
Total
production (Mmcfe)
|
8,365
|
5,126
|
1,577
|
15,068
|
6,800
|
3,702
|
1,724
|
12,226
|
||||||||||||||||||||||||
Oil
sales
|
$
|
4,477
|
$
|
2,252
|
$
|
5,509
|
$
|
12,238
|
$
|
3,552
|
$
|
5,068
|
$
|
9,861
|
$
|
18,481
|
||||||||||||||||
Gas
sales
|
51,285
|
29,668
|
4,415
|
85,368
|
46,133
|
25,117
|
5,788
|
77,038
|
||||||||||||||||||||||||
Gas
hedging gains
|
—
|
2,548
|
—
|
2,548
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||
Total gas
sales
|
51,285
|
32,216
|
4,415
|
87,916
|
46,133
|
25,117
|
5,788
|
77,038
|
||||||||||||||||||||||||
Total
oil and gas sales
|
$
|
55,762
|
$
|
34,468
|
$
|
9,924
|
$
|
100,154
|
$
|
49,685
|
$
|
30,185
|
$
|
15,649
|
$
|
95,519
|
||||||||||||||||
Average
oil price (per barrel)
|
$
|
61.30
|
$
|
60.68
|
$
|
44.26
|
$
|
52.16
|
$
|
88.80
|
$
|
90.50
|
$
|
67.54
|
$
|
76.10
|
||||||||||||||||
Average
gas price (per thousand cubic
feet – Mcf)
|
$
|
6.47
|
$
|
6.05
|
$
|
5.32
|
$
|
6.25
|
$
|
7.03
|
$
|
7.47
|
$
|
6.84
|
$
|
7.15
|
||||||||||||||||
Average
gas price including hedging (per Mcf)
|
$
|
6.47
|
$
|
6.57
|
$
|
5.32
|
$
|
6.44
|
$
|
7.03
|
$
|
7.47
|
$
|
6.84
|
$
|
7.15
|
||||||||||||||||
Average
price (per Mcf equivalent)
|
$
|
6.67
|
$
|
6.23
|
$
|
6.29
|
$
|
6.48
|
$
|
7.31
|
$
|
8.15
|
$
|
9.08
|
$
|
7.81
|
||||||||||||||||
Average
price including hedging (per Mcf equivalent)
|
$
|
6.67
|
$
|
6.72
|
$
|
6.29
|
$
|
6.65
|
$
|
7.31
|
$
|
8.15
|
$
|
9.08
|
$
|
7.81
|
||||||||||||||||
Lifting
cost(1)
|
$
|
10,888
|
$
|
5,366
|
$
|
4,356
|
$
|
20,610
|
(1)
|
$
|
6,710
|
$
|
4,772
|
$
|
4,600
|
$
|
16,082
|
(1)
|
||||||||||||||
Lifting
cost (per Mcf equivalent)
|
$
|
1.30
|
$
|
1.05
|
$
|
2.76
|
$
|
1.37
|
$
|
0.99
|
$
|
1.29
|
$
|
2.67
|
$
|
1.32
|
||||||||||||||||
Oil
and Gas Capital Expenditures:
|
||||||||||||||||||||||||||||||||
Acquisitions
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
160,101
|
$
|
—
|
$
|
160,101
|
||||||||||||||||
Leasehold
costs
|
7,711
|
547
|
67
|
8,325
|
576
|
789
|
71
|
1,436
|
||||||||||||||||||||||||
Exploratory
drilling
|
43,544
|
12,170
|
2,221
|
57,935
|
—
|
3,916
|
(51
|
)
|
3,865
|
|||||||||||||||||||||||
Development
drilling
|
33,269
|
14,922
|
31
|
48,222
|
56,454
|
11,922
|
2,111
|
70,487
|
||||||||||||||||||||||||
Other
development
|
3
|
1,320
|
97
|
1,420
|
798
|
1,710
|
515
|
3,023
|
||||||||||||||||||||||||
Total
|
$
|
84,527
|
$
|
28,959
|
$
|
2,416
|
$
|
115,902
|
$
|
57,828
|
$
|
178,438
|
$
|
2,646
|
$
|
238,912
|
(1) Includes
production taxes of $1,755 and $3,319 for the three months ended December
31, 2008 and 2007, respectively.
|
For
the Year Ended December 31, 2008
|
For
the Year Ended December 31, 2007
|
|||||||||||||||||||||||||||||||
East
Texas/
|
East
Texas/
|
|||||||||||||||||||||||||||||||
North
|
South
|
North
|
South
|
|||||||||||||||||||||||||||||
Louisiana
|
Texas
|
Other
|
Total
|
Louisiana
|
Texas
|
Other
|
Total
|
|||||||||||||||||||||||||
Oil
production (thousand barrels)
|
299
|
179
|
531
|
1,009
|
162
|
214
|
632
|
1,008
|
||||||||||||||||||||||||
Gas
production (million cubic feet
– Mmcf)
|
29,322
|
21,536
|
3,009
|
53,867
|
24,407
|
11,790
|
3,034
|
39,231
|
||||||||||||||||||||||||
Total
production (Mmcfe)
|
31,117
|
22,611
|
6,195
|
59,923
|
25,378
|
13,077
|
6,827
|
45,282
|
||||||||||||||||||||||||
Oil
sales
|
$
|
29,690
|
$
|
18,264
|
$
|
40,003
|
$
|
87,957
|
$
|
11,052
|
$
|
15,189
|
$
|
35,233
|
$
|
61,474
|
||||||||||||||||
Gas
sales
|
263,740
|
192,661
|
24,201
|
480,602
|
164,926
|
85,427
|
19,786
|
270,139
|
||||||||||||||||||||||||
Gas
hedging losses
|
—
|
(4,810
|
)
|
—
|
(4,810
|
)
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||
Total gas
sales
|
263,740
|
187,851
|
24,201
|
475,792
|
164,926
|
85,427
|
19,786
|
270,139
|
||||||||||||||||||||||||
Total
oil and gas sales
|
$
|
293,430
|
$
|
206,115
|
$
|
64,204
|
$
|
563,749
|
$
|
175,978
|
$
|
100,616
|
$
|
55,019
|
$
|
331,613
|
||||||||||||||||
Average
oil price (per barrel)
|
$
|
99.23
|
$
|
101.96
|
$
|
75.34
|
$
|
87.15
|
$
|
68.22
|
$
|
70.98
|
$
|
55.75
|
$
|
60.96
|
||||||||||||||||
Average
gas price (per thousand cubic
feet – Mcf)
|
$
|
8.99
|
$
|
8.95
|
$
|
8.04
|
$
|
8.92
|
$
|
6.76
|
$
|
7.25
|
$
|
6.52
|
$
|
6.89
|
||||||||||||||||
Average
gas price including hedging (per Mcf)
|
$
|
8.99
|
$
|
8.72
|
$
|
8.04
|
$
|
8.83
|
$
|
6.76
|
$
|
7.25
|
$
|
6.52
|
$
|
6.89
|
||||||||||||||||
Average
price (per Mcf equivalent)
|
$
|
9.43
|
$
|
9.33
|
$
|
10.36
|
$
|
9.49
|
$
|
6.93
|
$
|
7.69
|
$
|
8.06
|
$
|
7.32
|
||||||||||||||||
Average
price including hedging (per Mcf equivalent)
|
$
|
9.43
|
$
|
9.12
|
$
|
10.36
|
$
|
9.41
|
$
|
6.93
|
$
|
7.69
|
$
|
8.06
|
$
|
7.32
|
||||||||||||||||
Lifting
cost(2)
|
$
|
39,021
|
$
|
27,678
|
$
|
20,031
|
$
|
86,730
|
(2)
|
$
|
29,527
|
$
|
16,832
|
$
|
18,432
|
$
|
64,791
|
(2)
|
||||||||||||||
Lifting
cost (per Mcf equivalent)
|
$
|
1.25
|
$
|
1.22
|
$
|
3.23
|
$
|
1.45
|
$
|
1.16
|
$
|
1.29
|
$
|
2.70
|
$
|
1.43
|
||||||||||||||||
Oil
and Gas Capital Expenditures:
|
||||||||||||||||||||||||||||||||
Acquisitions
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
191,290
|
$
|
—
|
$
|
191,290
|
||||||||||||||||
Leasehold
costs
|
116,931
|
2,159
|
175
|
119,265
|
3,377
|
2,755
|
2,850
|
8,982
|
||||||||||||||||||||||||
Exploratory
drilling
|
43,544
|
14,953
|
2,616
|
61,113
|
—
|
11,910
|
2,379
|
14,289
|
||||||||||||||||||||||||
Development
drilling
|
170,612
|
57,955
|
2,037
|
230,604
|
215,593
|
61,738
|
25,024
|
302,355
|
||||||||||||||||||||||||
Other
development
|
1,454
|
9,388
|
3,406
|
14,248
|
2,620
|
3,337
|
2,841
|
8,798
|
||||||||||||||||||||||||
Total
|
$
|
332,541
|
$
|
84,455
|
$
|
8,234
|
$
|
425,230
|
$
|
221,590
|
$
|
271,030
|
$
|
33,094
|
$
|
525,714
|
(2) Includes
production taxes of $20,648 and $13,830 for the year ended December 31,
2008 and 2007, respectively.
|