STATE
OF NEVADA
|
001-03262
|
94-1667468
|
(State
or other
jurisdiction
incorporation)
|
(Commission
File Number)
|
(I.R.S.
Employer
Identification
Number)
|
¨
|
Written
communications pursuant to Rule 425 under the Securities Act (17 CFR
230.425)
|
¨
|
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)
|
¨
|
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
240.14d-2(b))
|
¨
|
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
240.13e-4(c))
|
Exhibit 99.1
|
Press
Release dated May 4, 2009.
|
COMSTOCK
RESOURCES, INC.
|
||
Dated:
May 4, 2009
|
By:
|
/s/
M. JAY ALLISON
|
M.
Jay Allison
|
||
President
and Chief Executive Officer
|
5300 Town and Country Blvd.,
Suite 500
|
|
Frisco, Texas
75034
|
|
Telephone: (972)
668-8800
|
|
Contact: Roland O.
Burns
|
|
Sr. Vice President and Chief
Financial Officer
|
|
Web Site:
www.comstockresources.com
|
Three
Months Ended
March
31,
|
||||||||
2009
|
2008
|
|||||||
Revenues:
|
||||||||
Oil
and gas sales
|
$
|
68,351
|
$
|
127,721
|
||||
Operating
expenses:
|
||||||||
Oil
and gas operating
|
16,959
|
21,202
|
||||||
Exploration
|
13
|
2,238
|
||||||
Depreciation,
depletion and amortization
|
47,272
|
41,505
|
||||||
General
and administrative
|
9,819
|
6,164
|
||||||
Loss
on sales of assets
|
—
|
240
|
||||||
Total
operating expenses
|
74,063
|
71,349
|
||||||
Operating
income (loss) from continuing operations
|
(5,712
|
)
|
56,372
|
|||||
Other
income (expenses):
|
||||||||
Interest
income
|
22
|
161
|
||||||
Other
income
|
63
|
22
|
||||||
Interest
expense
|
(2,162
|
)
|
(9,951
|
)
|
||||
Total
other income (expenses)
|
(2,077
|
)
|
(9,768
|
)
|
||||
Income
(loss) from continuing operations
before
income taxes
|
(7,789
|
)
|
46,604
|
|||||
Benefit
from (provision for) income taxes
|
2,132
|
(17,202
|
)
|
|||||
Income
(loss) from continuing operations
|
(5,657
|
)
|
29,402
|
|||||
Income
from discontinued operations after
income
taxes and minority interest
|
—
|
11,693
|
||||||
Net
income (loss)
|
$
|
(5,657
|
)
|
$
|
41,095
|
|||
Basic
net income (loss) per share:
|
||||||||
Continuing
operations
|
$
|
(0.12
|
)
|
$
|
0.65
|
|||
Discontinued
operations
|
—
|
0.26
|
||||||
$
|
(0.12
|
)
|
$
|
0.91
|
||||
Diluted
net income (loss) per share:
|
||||||||
Continuing
operations
|
$
|
(0.12
|
)(1)
|
$
|
0.64
|
|||
Discontinued
operations
|
—
|
0.26
|
||||||
$
|
(0.12
|
)(1)
|
$
|
0.90
|
||||
Weighted
average shares outstanding:
|
||||||||
Basic
|
44,941
|
44,179
|
||||||
Diluted
|
44,941
|
(1)
|
44,567
|
(1) Basic
and diluted are the same due to the net
loss.
|
Three
Months Ended March 31,
|
||||||||
2009
|
2008
|
|||||||
OPERATING
CASH FLOW:
|
||||||||
Net
income (loss) from continuing operations
|
$
|
(5,657
|
)
|
$
|
29,402
|
|||
Reconciling
items:
|
||||||||
Deferred
income taxes
|
(721
|
)
|
15,232
|
|||||
Dry
hole costs and lease impairments
|
—
|
2,238
|
||||||
Depreciation,
depletion and amortization
|
47,272
|
41,505
|
||||||
Loss
on sale of assets
|
—
|
240
|
||||||
Debt
issuance cost amortization
|
203
|
202
|
||||||
Stock-based
compensation
|
3,667
|
2,678
|
||||||
Operating
cash flow
|
44,764
|
91,497
|
||||||
Excess
tax benefit from stock-based compensation
|
(679
|
)
|
(670
|
)
|
||||
Decrease
(increase) in accounts receivable
|
10,185
|
(15,665
|
)
|
|||||
Decrease
(increase) in other current assets
|
235
|
(158
|
)
|
|||||
Decrease
in accounts payable and accrued expenses
|
(14,043
|
)
|
(20,647
|
)
|
||||
Net
cash provided by operating activities from continuing
operations
|
$
|
40,462
|
$
|
54,357
|
||||
EBITDAX:
|
||||||||
Income
(loss) from continuing operations
|
$
|
(5,657
|
)
|
$
|
29,402
|
|||
Loss
on sale of assets
|
—
|
240
|
||||||
Interest
expense
|
2,162
|
9,951
|
||||||
Income
tax expense (benefit)
|
(2,132
|
)
|
17,202
|
|||||
Depreciation,
depletion and amortization
|
47,272
|
41,505
|
||||||
Stock-based
compensation
|
3,667
|
2,678
|
||||||
Exploration
|
13
|
2,238
|
||||||
EBITDAX
from continuing operations
|
$
|
45,325
|
$
|
103,216
|
As
of March 31,
|
||||||||
2009
|
2008
|
|||||||
Balance
Sheet Data:
|
||||||||
Cash
and cash equivalents
|
$
|
963
|
$
|
1,555
|
||||
Derivative
financial instruments
|
18,369
|
—
|
||||||
Other
current assets
|
60,691
|
73,046
|
||||||
Marketable
securities
|
15,351
|
—
|
||||||
Property
and equipment, net
|
1,494,923
|
1,329,340
|
||||||
Assets
of discontinued operations
|
—
|
1,011,934
|
||||||
Other
|
2,950
|
3,741
|
||||||
Total
assets
|
$
|
1,593,247
|
$
|
2,419,616
|
||||
Accounts
payable and accrued expenses
|
$
|
96,035
|
$
|
63,780
|
||||
Derivative
financial instruments
|
—
|
17,658
|
||||||
Long-term
debt
|
265,000
|
680,000
|
||||||
Deferred
income taxes
|
184,484
|
105,064
|
||||||
Asset
retirement obligation
|
5,678
|
7,827
|
||||||
Liabilities
and minority interest of discontinued operations
|
—
|
738,226
|
||||||
Stockholders'
equity
|
1,042,050
|
807,061
|
||||||
Total
liabilities and stockholders' equity
|
$
|
1,593,247
|
$
|
2,419,616
|
For
the Three Months Ended March 31, 2009
|
||||||||||||||||
East
Texas/
|
||||||||||||||||
North
|
South
|
|||||||||||||||
Louisiana
|
Texas
|
Other
|
Total
|
|||||||||||||
Oil
production (thousand barrels)
|
63
|
51
|
102
|
216
|
||||||||||||
Gas
production (million cubic feet – Mmcf)
|
7,179
|
4,911
|
703
|
12,793
|
||||||||||||
Total
production (Mmcfe)
|
7,555
|
5,218
|
1,315
|
14,088
|
||||||||||||
Oil
sales
|
$
|
2,275
|
$
|
2,079
|
$
|
3,207
|
$
|
7,561
|
||||||||
Gas
sales
|
31,318
|
20,964
|
2,596
|
54,878
|
||||||||||||
Gas
hedging gains
|
—
|
5,912
|
—
|
5,912
|
||||||||||||
Total
gas sales
|
31,318
|
26,876
|
2,596
|
60,790
|
||||||||||||
Total
oil and gas sales
|
$
|
33,593
|
$
|
28,955
|
$
|
5,803
|
$
|
68,351
|
||||||||
Average
oil price (per barrel)
|
$
|
36.11
|
$
|
40.76
|
$
|
31.44
|
$
|
35.03
|
||||||||
Average
gas price (per thousand cubic feet – Mcf)
|
$
|
4.36
|
$
|
4.27
|
$
|
3.69
|
$
|
4.29
|
||||||||
Average
gas price including hedging (per Mcf)
|
$
|
4.36
|
$
|
5.27
|
$
|
3.69
|
$
|
4.75
|
||||||||
Average
price (per Mcf equivalent)
|
$
|
4.45
|
$
|
4.42
|
$
|
4.41
|
$
|
4.43
|
||||||||
Average
price including hedging (per Mcf equivalent)
|
$
|
4.45
|
$
|
5.55
|
$
|
4.41
|
$
|
4.85
|
||||||||
Lifting cost(1)
|
$
|
7,503
|
$
|
5,502
|
$
|
3,954
|
$
|
16,959
|
(1)
|
|||||||
Lifting
cost (per Mcf equivalent)
|
$
|
0.99
|
$
|
1.05
|
$
|
3.01
|
$
|
1.20
|
||||||||
Oil
and Gas Capital Expenditures:
|
||||||||||||||||
Leasehold
costs
|
$
|
3,401
|
$
|
271
|
$
|
—
|
$
|
3,672
|
||||||||
Exploratory
drilling
|
36,467
|
1,812
|
—
|
38,279
|
||||||||||||
Development
drilling
|
31,657
|
18,952
|
—
|
50,609
|
||||||||||||
Other
development
|
1,398
|
2,966
|
332
|
4,696
|
||||||||||||
Total
|
$
|
72,923
|
$
|
24,001
|
$
|
332
|
$
|
97,256
|
(1)
Includes production taxes of $1,122.
|
For
the Three Months Ended March 31, 2008
|
||||||||||||||||||||||||||||||||
As
Reported
|
Adjusted
to Exclude 2008 Asset Sales
|
|||||||||||||||||||||||||||||||
East
Texas/ |
East
Texas/
|
|||||||||||||||||||||||||||||||
North
|
South
|
North
|
South
|
|||||||||||||||||||||||||||||
Louisiana
|
Texas
|
Other
|
Total
|
Louisiana
|
Texas
|
Other
|
Total
|
|||||||||||||||||||||||||
Oil
production (thousand barrels)
|
47
|
46
|
150
|
243
|
42
|
33
|
150
|
225
|
||||||||||||||||||||||||
Gas
production (million cubic
feet –
Mmcf)
|
6,727
|
5,630
|
773
|
13,130
|
6,281
|
5,330
|
773
|
12,384
|
||||||||||||||||||||||||
Total
production (Mmcfe)
|
7,008
|
5,907
|
1,671
|
14,586
|
6,535
|
5,527
|
1,671
|
13,733
|
||||||||||||||||||||||||
Oil
sales
|
$
|
4,424
|
$
|
4,520
|
$
|
10,828
|
$
|
19,772
|
$
|
3,981
|
$
|
3,235
|
$
|
10,828
|
$
|
18,044
|
||||||||||||||||
Gas
sales
|
55,731
|
46,135
|
6,327
|
108,193
|
52,657
|
43,799
|
6,327
|
102,783
|
||||||||||||||||||||||||
Gas
hedging losses
|
—
|
(244
|
)
|
—
|
(244
|
)
|
—
|
(244
|
)
|
—
|
(244
|
)
|
||||||||||||||||||||
Total
gas sales
|
55,731
|
45,891
|
6,327
|
107,949
|
52,657
|
43,555
|
6,327
|
102,539
|
||||||||||||||||||||||||
Total
oil and gas sales(4)
|
$
|
60,155
|
$
|
50,411
|
$
|
17,155
|
$
|
127,721
|
$
|
56,638
|
$
|
46,790
|
$
|
17,155
|
$
|
120,583
|
(4)
|
|||||||||||||||
Average
oil price (per barrel)
|
$
|
94.13
|
$
|
98.26
|
$
|
72.19
|
$
|
81.49
|
$
|
94.79
|
$
|
98.03
|
$
|
72.19
|
$
|
80.17
|
||||||||||||||||
Average
gas price (per thousand cubic
feet – Mcf)
|
$
|
8.28
|
$
|
8.19
|
$
|
8.18
|
$
|
8.24
|
$
|
8.38
|
$
|
8.22
|
$
|
8.18
|
$
|
8.30
|
||||||||||||||||
Average
gas price including hedging (per Mcf)
|
$
|
8.28
|
$
|
8.15
|
$
|
8.18
|
$
|
8.22
|
$
|
8.38
|
$
|
8.17
|
$
|
8.18
|
$
|
8.28
|
||||||||||||||||
Average
price (per Mcf
equivalent)
|
$
|
8.58
|
$
|
8.58
|
$
|
10.27
|
$
|
8.77
|
$
|
8.67
|
$
|
8.51
|
$
|
10.27
|
$
|
8.80
|
||||||||||||||||
Average
price including hedging (per Mcf equivalent)
|
$
|
8.58
|
$
|
8.53
|
$
|
10.27
|
$
|
8.76
|
$
|
8.67
|
$
|
8.47
|
$
|
10.27
|
$
|
8.78
|
||||||||||||||||
Lifting cost(2)(3)(4)
|
$
|
8,769
|
$
|
7,056
|
$
|
5,377
|
$
|
21,202
|
(2)
|
$
|
7,833
|
$
|
6,125
|
$
|
5,377
|
$
|
19,335
|
(3)(4)
|
||||||||||||||
Lifting
cost (per Mcf equivalent)
|
$
|
1.25
|
$
|
1.19
|
$
|
3.22
|
$
|
1.45
|
$
|
1.20
|
$
|
1.11
|
$
|
3.22
|
$
|
1.41
|
||||||||||||||||
Oil
and Gas Capital Expenditures:
|
||||||||||||||||||||||||||||||||
Leasehold
costs
|
$
|
2,861
|
$
|
1,124
|
$
|
49
|
$
|
4,034
|
$
|
2,861
|
$
|
1,124
|
$
|
49
|
$
|
4,034
|
||||||||||||||||
Exploratory
drilling
|
—
|
2,356
|
123
|
2,479
|
—
|
2,356
|
123
|
2,479
|
||||||||||||||||||||||||
Development
drilling
|
39,373
|
11,403
|
1,389
|
52,165
|
39,373
|
11,403
|
1,389
|
52,165
|
||||||||||||||||||||||||
Other
development(4)
|
930
|
717
|
1,716
|
3,363
|
782
|
545
|
1,716
|
3,043
|
(4)
|
|||||||||||||||||||||||
Total(4)
|
$
|
43,164
|
$
|
15,600
|
$
|
3,277
|
$
|
62,041
|
$
|
43,016
|
$
|
15,428
|
$
|
3,277
|
$
|
61,721
|
(4)
|
(2)
Includes
production taxes of $6,233.
(3)
Includes
production taxes of $5,936.
(4)
Excludes oil and gas revenues of $7,138, operating expenses of $1,867 and
other development capital expenditures of $320 related to oil and gas
properties sold during 2008.
|