form8knov22009.htm
 

 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


FORM 8-K


CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
 
 
Date of Report (Date of Earliest Event Reported):  November 2, 2009

COMSTOCK RESOURCES, INC.
(Exact Name of Registrant as Specified in Charter)


STATE OF NEVADA
001-03262
94-1667468
(State or other
jurisdiction incorporation)
 
(Commission File Number)
(I.R.S. Employer
Identification Number)

5300 Town and Country Boulevard
Suite 500
Frisco, Texas 75034
(Address of principal executive offices)

(972) 668-8800
(Registrant's Telephone No.)

 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
¨
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
¨
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
¨
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
¨
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 
 
 
 
 
 
 
 
 
 
 

 
 
 

 
 

 
Item 2.02    Results of Operations and Financial Condition

The information in this Form 8-K and the Exhibit attached hereto shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.

On  November 2, 2009, Comstock Resources, Inc. ("Comstock") announced financial results for the three months and nine months ended September 30, 2009.  A copy of the press release announcing Comstock's earnings and operating results for the three months and nine months ended September 30, 2009 and other matters is attached hereto as Exhibit 99.1.

The earnings press release contains financial measures that are not in accordance with generally accepted accounting principles in the United States ("GAAP").  Comstock has provided reconciliations within the earnings release of the non-GAAP financial measures to the most directly comparable GAAP financial measures.  Operating cash flow is presented in the earnings release because management believes it to be useful to investors as a common alternative measure of cash flows.  EBITDAX is presented in the earnings release because management believes that EBITDAX, which represents Comstock's results from operations before interest, income taxes, and certain non-cash items, including depreciation, depletion and amortization and exploration expense, is a common alternative measure of operating performance used by certain investors and financial analysts.  The non-GAAP financial measures described above should be considered in addition to, but not as a substitute for, measures of financial performance prepared in accordance with GAAP that are presented in the earnings release.

Item 9.01    Financial Statements and Exhibits

 
   Exhibit 99.1
Press Release dated November 2, 2009.

SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

   
COMSTOCK RESOURCES, INC.
     
     
Dated:  November 2, 2009
By:
/s/ M. JAY ALLISON
   
M. Jay Allison
   
President and Chief Executive Officer


exhibit99pnt1nov22009.htm
 
Exhibit 99.1
 
 
 
 
5300 Town and Country Blvd., Suite 500
comstock resources, inc. logo
Frisco, Texas 75034
Telephone: (972) 668-8800
Contact: Roland O. Burns
Sr. Vice President and Chief Financial Officer
 
Web Site: www.comstockresources.com

NEWS RELEASE

For Immediate Release
 
COMSTOCK RESOURCES, INC. REPORTS
THIRD QUARTER 2009 FINANCIAL AND OPERATING RESULTS

FRISCO, TEXAS, November 2, 2009 – Comstock Resources, Inc. ("Comstock" or the "Company") (NYSE: CRK) today reported financial and operating results for the three months and nine months ended September 30, 2009.  Reported results for the three months and nine months ended September 30, 2008 reflect the Company's offshore operations, which were sold during 2008, as discontinued operations.

Financial Results for the Three Months and Nine Months Ended September 30, 2009

Comstock reported a net loss of $12.6 million or 28¢ per share for the third quarter of 2009 as compared to 2008's third quarter net income from continuing operations of $54.8 million or $1.18 per diluted share.  The loss in the third quarter is primarily attributable to lower oil and natural gas prices in 2009.  Comstock averaged $3.63 per Mcf for sales of its natural gas production in the third quarter of 2009, 64% lower than the $10.16 per Mcf realized in 2008's third quarter.  Realized oil prices in the third quarter of 2009 averaged $57.96 per barrel, 45% lower than the $105.15 per barrel in 2008's third quarter.

Comstock's production in the third quarter of 2009 increased 13% to 17.0 billion cubic feet equivalent of natural gas ("Bcfe") as compared to production of 15.0 Bcfe in the third quarter of 2008.  The 2009 third quarter average daily production rate of 184.3 million cubic feet of natural gas equivalent ("MMcfe") increased 9% from the 2009 second quarter production rate of 168.6 MMcfe per day.
 
The lower oil and natural gas prices caused the third quarter of 2009's oil and gas sales to decrease 59% to $67.4 million as compared to 2008's third quarter sales of $163.9 million.  Comstock's operating cash flow (before changes in working capital accounts) in the third quarter of 2009 of $70.0 million decreased 47% from 2008's third quarter operating cash flow from continuing operations of $133.0 million.  EBITDAX, or earnings before interest, taxes, depreciation, depletion, amortization, exploration expense and other noncash expenses, decreased 66% to $46.8 million in 2009's third quarter from 2008's third quarter EBITDAX from continuing operations of $138.9 million.

Comstock reported a net loss of $29.7 million or 66¢ per share for the first nine months of 2009 as compared to net income from continuing operations of $154.6 million or $3.36 per diluted share in the first nine months of 2008.  The loss for the first nine months of 2009 is also primarily attributable to the substantial decline in oil and natural gas prices.  Comstock averaged $4.05 per Mcf for sales of its natural gas production in the first nine months of 2009, 58% lower than the $9.65 per Mcf realized in the first nine months of 2008.  Realized oil prices in the first nine months of 2009 averaged $46.42 per barrel, 53% lower than the $97.74 per barrel in the first nine months of 2008.  Comstock's production in the first nine months of 2009 increased 8% to 46.4 Bcfe as compared to pro forma production of 43.1 Bcfe in the first nine months of 2008, which excludes production from properties sold during 2008.

 
 

 
 
 
 
 
 

 
 
Oil and gas sales for the first nine months of 2009 decreased 57% to $200.7 million from $463.6 million in the first nine months of 2008.  Operating cash flow (before changes in working capital accounts) generated by Comstock in the first nine months of 2009 of $156.9 million decreased 56% from operating cash flow from continuing operations of $358.8 million in the first nine months of 2008.  EBITDAX decreased 65% to $134.3 million in the first nine months of 2009 from EBITDAX from continuing operations of $387.2 million in the first nine months of 2008.

2009 Drilling Results

During the first nine months of 2009, Comstock drilled 38 wells (28.2 net), all of which were successful.  Thirty-one of the 38 wells drilled were horizontal wells.  The Company's drilling program this year is primarily focused on developing its Haynesville shale properties in East Texas and North Louisiana.  Through the end of the third quarter, the Company has drilled 28 horizontal wells (20.8 net) in the Haynesville or Bossier shale in 2009, 25 of which are currently producing.  The remaining three are in the process of being completed.  As of September 30, 2009, Comstock was drilling six horizontal wells and was also participating in the drilling of a non-operated horizontal well.  All of these wells are targeting the Haynesville shale.

Since the Company's last operational update, Comstock has completed three additional successful operated Haynesville shale horizontal wells in DeSoto Parish in North Louisiana in addition to the seven reported on in the October 5, 2009 update.  Two wells are in its Toledo Bend North field and the other is in the Logansport field.
 
In Toledo Bend North, the BSMC 8 #1H was drilled to a vertical depth of 11,577 feet with a 4,541 foot horizontal lateral.  The well was completed with 12 frac stages and was tested at an initial production rate of 8.9 MMcfe per day.  Comstock has an 88% working interest in this well.  The BSMC 9 #1H was drilled to a vertical depth of 11,610 feet with a 4,401 foot horizontal lateral.  The well was completed with 12 frac stages and was tested with an initial production rate of 10.4 MMcfe per day.  Comstock has a 77% working interest in this well.  In the Logansport field, the Brown HZ #1 well was drilled to a vertical depth of 11,491 feet with a 4,254 foot horizontal lateral.  The well was completed with 12 frac stages and was tested at an initial production rate of 15.7 MMcfe per day.  Comstock has a 76% working interest in this well.  These ten third quarter operated Haynesville shale wells were tested at an average initial production rate of 14.5 MMcfe per day per well.
 
Comstock expects to spend $355.0 million on its 2009 drilling program.  Costs to drill and complete wells have fallen since the beginning of the year which will allow Comstock to drill more wells than was anticipated in its original 2009 budget.  Comstock now expects to drill 52 (38.4 net) wells in 2009 including 41 (30.6 net) horizontal Haynesville shale wells.
 
Comstock has planned a conference call for 9:30 a.m. Central Time on Tuesday, November 3, 2009, to discuss the operational and financial results for the third quarter of 2009.  Investors wishing to participate should visit our website at www.comstockresources.com for a live web cast or dial 1-800-299-9086 and provide access code 62422687 when prompted.  If you are unable to participate in the original conference call, a web replay will be available approximately 24 hours following the completion of the call on Comstock's website at www.comstockresources.com. The web replay will be available for approximately one week.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 

 
 

This press release may contain "forward-looking statements" as that term is defined in the Private Securities Litigation Reform Act of 1995.  Such statements are based on management's current expectations and are subject to a number of factors and uncertainties which could cause actual results to differ materially from those described herein.  Although the Company believes the expectations in such statements to be reasonable, there can be no assurance that such expectations will prove to be correct.

Comstock Resources, Inc. is an independent energy company based in Frisco, Texas and is engaged in oil and gas acquisitions, exploration and development primarily in Texas and Louisiana.  The Company's stock is traded on the New York Stock Exchange under the symbol CRK.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
 

 

COMSTOCK RESOURCES, INC.
OPERATING RESULTS
(In thousands, except per share amounts)

   
Three Months Ended September 30,
   
Nine Months Ended September 30,
 
   
2009
   
2008
   
2009
   
2008
 
                                 
Revenues:
                               
Oil and gas sales
 
$
67,436
   
$
163,852
   
$
200,662
   
$
463,595
 
Gain on sale of assets
   
     
5,356
     
     
26,560
 
                                 
Operating expenses:
                               
Oil and gas operating
   
16,019
     
21,556
     
50,463
     
66,120
 
Exploration
   
227
     
2,794
     
371
     
5,032
 
Depreciation, depletion and amortization
   
53,933
     
45,943
     
152,001
     
131,870
 
Impairment of oil and gas properties
   
115
     
     
115
     
 
General and administrative
   
8,689
     
7,242
     
27,559
     
20,328
 
                                 
Total operating expenses
   
78,983
     
77,535
     
230,509
     
223,350
 
                                 
Operating income (loss) from continuing operations
   
(11,547
)
   
91,673
     
(29,847
)
   
266,805
 
                                 
Other income (expenses):
                               
Interest income
   
3
     
587
     
35
     
953
 
Other income
   
23
     
29
     
115
     
87
 
Interest expense
   
(3,244
)
   
(4,751
)
   
(8,307
)
   
(23,248
)
                                 
Total other income (expenses)
   
(3,218
)
   
(4,135
)
   
(8,157
)
   
(22,208
)
                                 
Income (loss) from continuing operations
before income taxes
   
(14,765
)
   
87,538
     
(38,004
)
   
244,597
 
Benefit from (provision for) income taxes
   
2,193
     
(32,774
)
   
8,300
     
(90,003
)
                                 
Income (loss) from continuing operations
   
(12,572
)
   
54,764
     
(29,704
)
   
154,594
 
                                 
Income from discontinued operations after
income taxes and minority interest
   
     
169,853
     
     
193,745
 
Net income (loss)
 
$
(12,572
)
 
$
224,617
   
$
(29,704
)
 
$
348,339
 
                                 
Basic net income (loss) per share:
                               
Continuing operations
 
$
(0.28
)
 
$
1.19
   
$
(0.66
)
 
$
3.38
 
Discontinued operations
   
     
3.69
     
     
4.24
 
   
$
(0.28
)
 
$
4.88
   
$
(0.66
)
 
$
7.62
 
Diluted net income (loss) per share:
                               
Continuing operations
 
$
(0.28
)
 
$
1.18
   
$
(0.66
)
 
$
3.36
 
Discontinued operations
   
     
3.67
     
     
4.21
 
   
$
(0.28
)
 
$
4.85
   
$
(0.66
)
 
$
7.57
 
Weighted average shares outstanding:
                               
Basic
   
45,032
     
44,748
     
44,992
     
44,448
 
Diluted(1) 
   
45,032
     
44,971
     
44,992
     
44,776
 

   
   
(1)  In 2009, basic and diluted shares are the same due to the net loss.





 
 

 

COMSTOCK RESOURCES, INC.
OPERATING RESULTS
(In thousands)

   
Three Months Ended September 30,
   
Nine Months Ended September 30,
 
   
2009
   
2008
   
2009
   
2008
 
                                 
OPERATING CASH FLOW:
                               
Net income (loss) from continuing operations
 
$
(12,572
)
 
$
54,764
   
$
(29,704
)
 
$
154,594
 
Reconciling items:
                               
Deferred income taxes
   
24,302
     
32,667
     
22,318
     
85,171
 
Dry hole costs and lease impairments
   
     
1,875
     
     
4,113
 
Depreciation, depletion and amortization
   
53,933
     
45,943
     
152,001
     
131,870
 
Impairment of oil and gas properties
   
115
     
     
115
     
 
Gain on sale of assets
   
     
(5,356
)
   
     
(26,560
Debt issuance cost amortization
   
203
     
203
     
608
     
608
 
Stock-based compensation
   
4,046
     
3,252
     
11,533
     
8,968
 
Unrealized loss on derivatives
   
     
(359
)
   
     
 
Operating cash flow
   
70,027
     
132,989
     
156,871
     
358,764
 
Excess tax benefit from stock-based compensation
   
(50
)
   
(173
)
   
(974
)
   
(8,805
)
(Increase) decrease in accounts receivable
   
(1,767
)
   
10,578
     
12,043
     
(14,738
)
Increase in other current assets
   
(22,724
)
   
(7,583
)
   
(23,378
)
   
(8,758
)
Increase (decrease) in accounts payable and accrued expenses
   
2,919
     
(5,505
)
   
(26,712
)
   
4,573
 
Net cash provided by operating activities from continuing operations
 
$
48,405
   
$
130,306
   
$
117,850
   
$
331,036
 
                                 
EBITDAX:
                               
Income (loss) from continuing operations
 
$
(12,572
)
 
$
54,764
   
$
(29,704
)
 
$
154,594
 
Gain on sale of assets
   
     
(5,356
)
   
     
(26,560
)
Interest expense
   
3,244
     
4,751
     
8,307
     
23,248
 
Income tax expense (benefit)
   
(2,193
)
   
32,774
     
(8,300
)
   
90,003
 
Depreciation, depletion and amortization
   
53,933
     
45,943
     
152,001
     
131,870
 
Impairment of oil and gas properties
   
115
     
     
115
     
 
Stock-based compensation
   
4,046
     
3,252
     
11,533
     
8,968
 
Exploration
   
227
     
2,794
     
371
     
5,032
 
EBITDAX from continuing operations
 
$
46,800
   
$
138,922
   
$
134,323
   
$
387,155
 

 
   
As of September 30,
 
   
2009
   
2008
 
                 
Balance Sheet Data:
               
Cash and cash equivalents
 
$
3,094
   
$
118,357
 
Derivative financial instruments
   
5,264
     
2,932
 
Other current assets
   
72,325
     
76,178
 
Marketable securities
   
86,721
     
181,858
 
Property and equipment, net
   
1,546,745
     
1,381,289
 
Other
   
2,545
     
3,349
 
Total assets
 
$
1,716,694
   
$
1,763,963
 
                 
Accounts payable and accrued expenses
 
$
93,036
   
$
282,247
 
Derivative financial instruments
   
     
176
 
Long-term debt
   
340,000
     
175,000
 
Deferred income taxes
   
212,327
     
170,553
 
Asset retirement obligation
   
6,030
     
7,369
 
Stockholders' equity
   
1,065,301
     
1,128,618
 
Total liabilities and stockholders' equity
 
$
1,716,694
   
$
1,763,963
 

 

 
 
 
COMSTOCK RESOURCES, INC.
REGIONAL OPERATING RESULTS
(In thousands, except per unit amounts)

 
   
For the Three Months Ended September 30, 2009
   
For the Three Months Ended September 30, 2008
   
   
East Texas/
                     
East Texas/
                     
   
North
   
South
               
North
   
South
               
   
Louisiana
   
Texas
   
Other
   
Total
   
Louisiana
   
Texas
   
Other
   
Total
   
Oil production (thousand barrels)
   
39
     
33
     
91
     
163
     
95
     
38
     
131
     
264
   
Gas production (million cubic feet – Mmcf)
   
10,486
     
4,831
     
659
     
15,976
     
7,441
     
5,163
     
791
     
13,395
   
Total production (Mmcfe)
   
10,715
     
5,029
     
1,211
     
16,955
     
8,012
     
5,388
     
1,577
     
14,977
   
                                                                   
Oil sales
 
$
2,502
   
$
2,117
   
$
4,836
   
$
9,455
   
$
11,164
   
$
4,504
   
$
12,053
   
$
27,721
   
Gas sales
   
31,434
     
17,183
     
2,058
     
50,675
     
77,978
     
54,018
     
6,865
     
138,861
   
Gas hedging gains (losses)
   
     
7,306
     
     
7,306
     
     
(2,730
)
   
     
(2,730
)
 
Total gas sales
   
31,434
     
24,489
     
2,058
     
57,981
     
77,978
     
51,288
     
6,865
     
136,131
   
Total oil and gas sales
 
$
33,936
   
$
26,606
   
$
6,894
   
$
67,436
   
$
89,142
   
$
55,792
   
$
18,918
   
$
163,852
   
                                                                   
Average oil price (per barrel)
 
$
64.15
   
$
64.15
   
$
53.14
   
$
57.96
   
$
117.52
   
$
118.53
   
$
92.01
   
$
105.15
   
Average gas price (per thousand cubic feet – Mcf)
 
$
3.00
   
$
3.56
   
$
3.12
   
$
3.17
   
$
10.48
   
$
10.46
   
$
8.68
   
$
10.37
   
Average gas price including hedging (per Mcf)
 
$
3.00
   
$
5.07
   
$
3.12
   
$
3.63
   
$
10.48
   
$
9.93
   
$
8.68
   
$
10.16
   
Average price (per Mcf equivalent)
 
$
3.17
   
$
3.84
   
$
5.69
   
$
3.55
   
$
11.13
   
$
10.86
   
$
12.00
   
$
11.12
   
Average price including hedging (per Mcf equivalent)
 
$
3.17
   
$
5.29
   
$
5.69
   
$
3.98
   
$
11.13
   
$
10.35
   
$
12.00
   
$
10.94
   
Lifting cost(1)   $ 7,637     $ 4,834     3,548     $ 16,019
(1)
  $ 9,485     $ 7,224     $ 4,847     $ 21,556
(1)
 
Lifting cost (per Mcf equivalent)
 
$
0.71
   
$
0.96
   
$
2.93
   
$
0.94
   
$
1.18
   
$
1.34
   
$
3.07
   
$
1.44
   
                                                                   
Oil and Gas Capital Expenditures:
                                                                 
Leasehold costs
 
$
2,376
   
$
313
   
$
52
   
$
2,741
   
$
89,213
   
$
206
   
$
47
   
$
89,466
   
Exploratory drilling
   
22,416
     
39
     
     
22,455
     
     
426
     
44
     
470
   
Development drilling
   
49,335
     
2,647
     
10
     
51,992
     
54,784
     
16,769
     
460
     
72,013
   
Other development
   
824
     
954
     
30
     
1,808
     
166
     
1,032
     
328
     
1,526
   
Total
 
$
74,951
   
$
3,953
   
$
92
   
$
78,996
   
$
144,163
   
$
18,433
   
$
879
   
$
163,475
   
 
                                                                 
(1)  Includes production taxes of $1,849 and $6,114 for the three months ended September 30, 2009 and 2008, respectively.
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
COMSTOCK RESOURCES, INC.
REGIONAL OPERATING RESULTS
(In thousands, except per unit amounts)

   
For the Nine Months Ended September 30, 2009
   
For the Nine Months Ended September 30, 2008
 
   
East Texas/
                     
East Texas/
                   
   
North
   
South
               
North
   
South
             
   
Louisiana
   
Texas
   
Other
   
Total
   
Louisiana
   
Texas
   
Other
   
Total
 
Oil production (thousand barrels)
   
167
     
122
     
295
     
584
     
226
     
142
     
407
     
775
 
Gas production (million cubic
feet – Mmcf)
   
26,278
     
14,565
     
2,034
     
42,877
     
21,395
     
16,633
     
2,179
     
40,207
 
Total production (Mmcfe)
   
27,278
     
15,299
     
3,803
     
46,380
     
22,752
     
17,485
     
4,618
     
44,855
 
                                                                 
Oil sales
 
$
8,185
   
$
6,310
   
$
12,603
   
$
27,098
   
$
25,213
   
$
16,012
   
$
34,494
   
$
75,719
 
Gas sales
   
91,009
     
55,293
     
6,930
     
153,232
     
212,455
     
162,993
     
19,786
     
395,234
 
Gas hedging gains (losses)
   
     
20,332
     
     
20,332
     
     
(7,358
)
   
     
(7,358
)
Total gas sales
   
91,009
     
75,625
     
6,930
     
173,564
     
212,455
     
155,635
     
19,786
     
387,876
 
Total oil and gas sales
 
$
99,194
   
$
81,935
   
$
19,533
   
$
200,662
   
$
237,668
   
$
171,647
   
$
54,280
   
$
463,595
 
                                                                 
Average oil price (per barrel)
 
$
49.01
   
$
51.72
   
$
42.72
   
$
46.42
   
$
111.56
   
$
112.76
   
$
84.75
   
$
97.74
 
Average gas price (per thousand
cubic feet – Mcf)
 
$
3.46
   
$
3.80
   
$
3.41
   
$
3.57
   
$
9.93
   
$
9.80
   
$
9.08
   
$
9.83
 
Average gas price including hedging (per Mcf)
 
$
3.46
   
$
5.19
   
$
3.41
   
$
4.05
   
$
9.93
   
$
9.36
   
$
9.08
   
$
9.65
 
Average price (per Mcf
equivalent)
 
$
3.64
   
$
4.03
   
$
5.14
   
$
3.89
   
$
10.45
   
$
10.24
   
$
11.75
   
$
10.50
 
Average price including hedging (per Mcf equivalent)
 
$
3.64
   
$
5.36
   
$
5.14
   
$
4.33
   
$
10.45
   
$
9.82
   
$
11.75
   
$
10.34
 
Lifting cost(2) 
 
$
23,889
   
$
15,614
   
$
10,960
   
$
50,463
(2)
$
28,133
   
$
22,312
   
$
15,675
   
$
66,120
(2)
Lifting cost (per Mcf equivalent)
 
$
0.88
   
$
1.02
   
$
2.88
   
$
1.09
   
$
1.24
   
$
1.28
   
$
3.39
   
$
1.47
 
                                                                 
Oil and Gas Capital Expenditures:
                                                               
Leasehold costs
 
$
9,544
   
$
644
   
$
155
   
$
10,343
   
$
109,220
   
$
1,612
   
$
108
   
$
110,940
 
Exploratory drilling
   
88,917
     
1,932
     
     
90,849
     
     
2,783
     
395
     
3,178
 
Development drilling
   
117,187
     
26,433
     
121
     
143,741
     
137,343
     
43,033
     
2,006
     
182,382
 
Other development
   
4,036
     
4,232
     
326
     
8,594
     
1,451
     
8,068
     
3,309
     
12,828
 
Total
 
$
219,684
   
$
33,241
   
$
602
   
$
253,527
   
$
248,014
   
$
55,496
   
$
5,818
   
$
309,328
 

                                                                 
(2)  Includes production taxes of $5,486 and $18,892 for the nine months ended September 30, 2009 and 2008, respectively.