STATE
OF NEVADA
|
001-03262
|
94-1667468
|
(State
or other
jurisdiction
incorporation)
|
(Commission
File Number)
|
(I.R.S.
Employer
Identification
Number)
|
¨
|
Written
communications pursuant to Rule 425 under the Securities Act (17 CFR
230.425)
|
¨
|
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)
|
¨
|
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
240.14d-2(b))
|
¨
|
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
240.13e-4(c))
|
Exhibit
99.1
|
Press
Release dated November 2, 2009.
|
COMSTOCK
RESOURCES, INC.
|
||
Dated: November
2, 2009
|
By:
|
/s/
M. JAY ALLISON
|
M.
Jay Allison
|
||
President
and Chief Executive Officer
|
5300 Town and Country Blvd.,
Suite 500
|
|
Frisco, Texas
75034
|
|
Telephone: (972)
668-8800
|
|
Contact: Roland O.
Burns
|
|
Sr. Vice President and Chief
Financial Officer
|
|
Web Site:
www.comstockresources.com
|
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Revenues:
|
||||||||||||||||
Oil
and gas sales
|
$
|
67,436
|
$
|
163,852
|
$
|
200,662
|
$
|
463,595
|
||||||||
Gain
on sale of assets
|
—
|
5,356
|
—
|
26,560
|
||||||||||||
Operating
expenses:
|
||||||||||||||||
Oil
and gas operating
|
16,019
|
21,556
|
50,463
|
66,120
|
||||||||||||
Exploration
|
227
|
2,794
|
371
|
5,032
|
||||||||||||
Depreciation,
depletion and amortization
|
53,933
|
45,943
|
152,001
|
131,870
|
||||||||||||
Impairment
of oil and gas properties
|
115
|
—
|
115
|
—
|
||||||||||||
General
and administrative
|
8,689
|
7,242
|
27,559
|
20,328
|
||||||||||||
Total
operating expenses
|
78,983
|
77,535
|
230,509
|
223,350
|
||||||||||||
Operating
income (loss) from continuing operations
|
(11,547
|
)
|
91,673
|
(29,847
|
)
|
266,805
|
||||||||||
Other
income (expenses):
|
||||||||||||||||
Interest
income
|
3
|
587
|
35
|
953
|
||||||||||||
Other
income
|
23
|
29
|
115
|
87
|
||||||||||||
Interest
expense
|
(3,244
|
)
|
(4,751
|
)
|
(8,307
|
)
|
(23,248
|
)
|
||||||||
Total
other income (expenses)
|
(3,218
|
)
|
(4,135
|
)
|
(8,157
|
)
|
(22,208
|
)
|
||||||||
Income
(loss) from continuing operations
before income taxes |
(14,765
|
)
|
87,538
|
(38,004
|
)
|
244,597
|
||||||||||
Benefit
from (provision for) income taxes
|
2,193
|
(32,774
|
)
|
8,300
|
(90,003
|
)
|
||||||||||
Income
(loss) from continuing operations
|
(12,572
|
)
|
54,764
|
(29,704
|
)
|
154,594
|
||||||||||
Income
from discontinued operations after
income taxes and minority interest |
—
|
169,853
|
—
|
193,745
|
||||||||||||
Net
income (loss)
|
$
|
(12,572
|
)
|
$
|
224,617
|
$
|
(29,704
|
)
|
$
|
348,339
|
||||||
Basic
net income (loss) per share:
|
||||||||||||||||
Continuing
operations
|
$
|
(0.28
|
)
|
$
|
1.19
|
$
|
(0.66
|
)
|
$
|
3.38
|
||||||
Discontinued
operations
|
—
|
3.69
|
—
|
4.24
|
||||||||||||
$
|
(0.28
|
)
|
$
|
4.88
|
$
|
(0.66
|
)
|
$
|
7.62
|
|||||||
Diluted
net income (loss) per share:
|
||||||||||||||||
Continuing
operations
|
$
|
(0.28
|
)
|
$
|
1.18
|
$
|
(0.66
|
)
|
$
|
3.36
|
||||||
Discontinued
operations
|
—
|
3.67
|
—
|
4.21
|
||||||||||||
$
|
(0.28
|
)
|
$
|
4.85
|
$
|
(0.66
|
)
|
$
|
7.57
|
|||||||
Weighted
average shares outstanding:
|
||||||||||||||||
Basic
|
45,032
|
44,748
|
44,992
|
44,448
|
||||||||||||
Diluted(1)
|
45,032
|
44,971
|
44,992
|
44,776
|
(1) In
2009, basic and diluted shares are the same due to the net
loss.
|
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
OPERATING
CASH FLOW:
|
||||||||||||||||
Net
income (loss) from continuing operations
|
$
|
(12,572
|
)
|
$
|
54,764
|
$
|
(29,704
|
)
|
$
|
154,594
|
||||||
Reconciling
items:
|
||||||||||||||||
Deferred
income taxes
|
24,302
|
32,667
|
22,318
|
85,171
|
||||||||||||
Dry
hole costs and lease impairments
|
—
|
1,875
|
—
|
4,113
|
||||||||||||
Depreciation,
depletion and amortization
|
53,933
|
45,943
|
152,001
|
131,870
|
||||||||||||
Impairment
of oil and gas properties
|
115
|
—
|
115
|
—
|
||||||||||||
Gain
on sale of assets
|
—
|
(5,356
|
)
|
—
|
(26,560
|
) | ||||||||||
Debt
issuance cost amortization
|
203
|
203
|
608
|
608
|
||||||||||||
Stock-based
compensation
|
4,046
|
3,252
|
11,533
|
8,968
|
||||||||||||
Unrealized
loss on derivatives
|
—
|
(359
|
)
|
—
|
—
|
|||||||||||
Operating
cash flow
|
70,027
|
132,989
|
156,871
|
358,764
|
||||||||||||
Excess
tax benefit from stock-based compensation
|
(50
|
)
|
(173
|
)
|
(974
|
)
|
(8,805
|
)
|
||||||||
(Increase)
decrease in accounts receivable
|
(1,767
|
)
|
10,578
|
12,043
|
(14,738
|
)
|
||||||||||
Increase
in other current assets
|
(22,724
|
)
|
(7,583
|
)
|
(23,378
|
)
|
(8,758
|
)
|
||||||||
Increase
(decrease) in accounts payable and accrued expenses
|
2,919
|
(5,505
|
)
|
(26,712
|
)
|
4,573
|
||||||||||
Net
cash provided by operating activities from continuing
operations
|
$
|
48,405
|
$
|
130,306
|
$
|
117,850
|
$
|
331,036
|
||||||||
EBITDAX:
|
||||||||||||||||
Income
(loss) from continuing operations
|
$
|
(12,572
|
)
|
$
|
54,764
|
$
|
(29,704
|
)
|
$
|
154,594
|
||||||
Gain
on sale of assets
|
—
|
(5,356
|
)
|
—
|
(26,560
|
)
|
||||||||||
Interest
expense
|
3,244
|
4,751
|
8,307
|
23,248
|
||||||||||||
Income
tax expense (benefit)
|
(2,193
|
)
|
32,774
|
(8,300
|
)
|
90,003
|
||||||||||
Depreciation,
depletion and amortization
|
53,933
|
45,943
|
152,001
|
131,870
|
||||||||||||
Impairment
of oil and gas properties
|
115
|
—
|
115
|
—
|
||||||||||||
Stock-based
compensation
|
4,046
|
3,252
|
11,533
|
8,968
|
||||||||||||
Exploration
|
227
|
2,794
|
371
|
5,032
|
||||||||||||
EBITDAX
from continuing operations
|
$
|
46,800
|
$
|
138,922
|
$
|
134,323
|
$
|
387,155
|
As
of September 30,
|
||||||||
2009
|
2008
|
|||||||
Balance
Sheet Data:
|
||||||||
Cash
and cash equivalents
|
$
|
3,094
|
$
|
118,357
|
||||
Derivative
financial instruments
|
5,264
|
2,932
|
||||||
Other
current assets
|
72,325
|
76,178
|
||||||
Marketable
securities
|
86,721
|
181,858
|
||||||
Property
and equipment, net
|
1,546,745
|
1,381,289
|
||||||
Other
|
2,545
|
3,349
|
||||||
Total
assets
|
$
|
1,716,694
|
$
|
1,763,963
|
||||
Accounts
payable and accrued expenses
|
$
|
93,036
|
$
|
282,247
|
||||
Derivative
financial instruments
|
—
|
176
|
||||||
Long-term
debt
|
340,000
|
175,000
|
||||||
Deferred
income taxes
|
212,327
|
170,553
|
||||||
Asset
retirement obligation
|
6,030
|
7,369
|
||||||
Stockholders'
equity
|
1,065,301
|
1,128,618
|
||||||
Total
liabilities and stockholders' equity
|
$
|
1,716,694
|
$
|
1,763,963
|
For
the Three Months Ended September 30, 2009
|
For
the Three Months Ended September 30, 2008
|
||||||||||||||||||||||||||||||||
East
Texas/
|
East
Texas/
|
||||||||||||||||||||||||||||||||
North
|
South
|
North
|
South
|
||||||||||||||||||||||||||||||
Louisiana
|
Texas
|
Other
|
Total
|
Louisiana
|
Texas
|
Other
|
Total
|
||||||||||||||||||||||||||
Oil production
(thousand barrels)
|
39
|
33
|
91
|
163
|
95
|
38
|
131
|
264
|
|||||||||||||||||||||||||
Gas
production (million cubic feet – Mmcf)
|
10,486
|
4,831
|
659
|
15,976
|
7,441
|
5,163
|
791
|
13,395
|
|||||||||||||||||||||||||
Total production
(Mmcfe)
|
10,715
|
5,029
|
1,211
|
16,955
|
8,012
|
5,388
|
1,577
|
14,977
|
|||||||||||||||||||||||||
Oil sales
|
$
|
2,502
|
$
|
2,117
|
$
|
4,836
|
$
|
9,455
|
$
|
11,164
|
$
|
4,504
|
$
|
12,053
|
$
|
27,721
|
|||||||||||||||||
Gas sales
|
31,434
|
17,183
|
2,058
|
50,675
|
77,978
|
54,018
|
6,865
|
138,861
|
|||||||||||||||||||||||||
Gas hedging gains
(losses)
|
—
|
7,306
|
—
|
7,306
|
—
|
(2,730
|
)
|
—
|
(2,730
|
)
|
|||||||||||||||||||||||
Total gas sales
|
31,434
|
24,489
|
2,058
|
57,981
|
77,978
|
51,288
|
6,865
|
136,131
|
|||||||||||||||||||||||||
Total oil and gas
sales
|
$
|
33,936
|
$
|
26,606
|
$
|
6,894
|
$
|
67,436
|
$
|
89,142
|
$
|
55,792
|
$
|
18,918
|
$
|
163,852
|
|||||||||||||||||
Average oil price
(per barrel)
|
$
|
64.15
|
$
|
64.15
|
$
|
53.14
|
$
|
57.96
|
$
|
117.52
|
$
|
118.53
|
$
|
92.01
|
$
|
105.15
|
|||||||||||||||||
Average
gas price (per thousand cubic feet – Mcf)
|
$
|
3.00
|
$
|
3.56
|
$
|
3.12
|
$
|
3.17
|
$
|
10.48
|
$
|
10.46
|
$
|
8.68
|
$
|
10.37
|
|||||||||||||||||
Average
gas price including hedging (per Mcf)
|
$
|
3.00
|
$
|
5.07
|
$
|
3.12
|
$
|
3.63
|
$
|
10.48
|
$
|
9.93
|
$
|
8.68
|
$
|
10.16
|
|||||||||||||||||
Average price (per
Mcf equivalent)
|
$
|
3.17
|
$
|
3.84
|
$
|
5.69
|
$
|
3.55
|
$
|
11.13
|
$
|
10.86
|
$
|
12.00
|
$
|
11.12
|
|||||||||||||||||
Average
price including hedging (per Mcf equivalent)
|
$
|
3.17
|
$
|
5.29
|
$
|
5.69
|
$
|
3.98
|
$
|
11.13
|
$
|
10.35
|
$
|
12.00
|
$
|
10.94
|
|||||||||||||||||
Lifting cost(1) | $ | 7,637 | $ | 4,834 | $ | 3,548 | $ | 16,019 |
(1)
|
$ | 9,485 | $ | 7,224 | $ | 4,847 | $ | 21,556 |
(1)
|
|||||||||||||||
Lifting cost (per Mcf
equivalent)
|
$
|
0.71
|
$
|
0.96
|
$
|
2.93
|
$
|
0.94
|
$
|
1.18
|
$
|
1.34
|
$
|
3.07
|
$
|
1.44
|
|||||||||||||||||
Oil
and Gas Capital Expenditures:
|
|||||||||||||||||||||||||||||||||
Leasehold costs
|
$
|
2,376
|
$
|
313
|
$
|
52
|
$
|
2,741
|
$
|
89,213
|
$
|
206
|
$
|
47
|
$
|
89,466
|
|||||||||||||||||
Exploratory
drilling
|
22,416
|
39
|
—
|
22,455
|
—
|
426
|
44
|
470
|
|||||||||||||||||||||||||
Development
drilling
|
49,335
|
2,647
|
10
|
51,992
|
54,784
|
16,769
|
460
|
72,013
|
|||||||||||||||||||||||||
Other
development
|
824
|
954
|
30
|
1,808
|
166
|
1,032
|
328
|
1,526
|
|||||||||||||||||||||||||
Total
|
$
|
74,951
|
$
|
3,953
|
$
|
92
|
$
|
78,996
|
$
|
144,163
|
$
|
18,433
|
$
|
879
|
$
|
163,475
|
(1) Includes
production taxes of $1,849 and $6,114 for the three months ended September
30, 2009 and 2008, respectively.
|
For
the Nine Months Ended September 30, 2009
|
For
the Nine Months Ended September 30, 2008
|
|||||||||||||||||||||||||||||||
East
Texas/
|
East
Texas/
|
|||||||||||||||||||||||||||||||
North
|
South
|
North
|
South
|
|||||||||||||||||||||||||||||
Louisiana
|
Texas
|
Other
|
Total
|
Louisiana
|
Texas
|
Other
|
Total
|
|||||||||||||||||||||||||
Oil
production (thousand barrels)
|
167
|
122
|
295
|
584
|
226
|
142
|
407
|
775
|
||||||||||||||||||||||||
Gas
production (million cubic
feet – Mmcf)
|
26,278
|
14,565
|
2,034
|
42,877
|
21,395
|
16,633
|
2,179
|
40,207
|
||||||||||||||||||||||||
Total production
(Mmcfe)
|
27,278
|
15,299
|
3,803
|
46,380
|
22,752
|
17,485
|
4,618
|
44,855
|
||||||||||||||||||||||||
Oil sales
|
$
|
8,185
|
$
|
6,310
|
$
|
12,603
|
$
|
27,098
|
$
|
25,213
|
$
|
16,012
|
$
|
34,494
|
$
|
75,719
|
||||||||||||||||
Gas sales
|
91,009
|
55,293
|
6,930
|
153,232
|
212,455
|
162,993
|
19,786
|
395,234
|
||||||||||||||||||||||||
Gas hedging gains
(losses)
|
—
|
20,332
|
—
|
20,332
|
—
|
(7,358
|
)
|
—
|
(7,358
|
)
|
||||||||||||||||||||||
Total gas sales
|
91,009
|
75,625
|
6,930
|
173,564
|
212,455
|
155,635
|
19,786
|
387,876
|
||||||||||||||||||||||||
Total oil and gas
sales
|
$
|
99,194
|
$
|
81,935
|
$
|
19,533
|
$
|
200,662
|
$
|
237,668
|
$
|
171,647
|
$
|
54,280
|
$
|
463,595
|
||||||||||||||||
Average oil price
(per barrel)
|
$
|
49.01
|
$
|
51.72
|
$
|
42.72
|
$
|
46.42
|
$
|
111.56
|
$
|
112.76
|
$
|
84.75
|
$
|
97.74
|
||||||||||||||||
Average
gas price (per thousand
cubic feet – Mcf) |
$
|
3.46
|
$
|
3.80
|
$
|
3.41
|
$
|
3.57
|
$
|
9.93
|
$
|
9.80
|
$
|
9.08
|
$
|
9.83
|
||||||||||||||||
Average
gas price including hedging (per Mcf)
|
$
|
3.46
|
$
|
5.19
|
$
|
3.41
|
$
|
4.05
|
$
|
9.93
|
$
|
9.36
|
$
|
9.08
|
$
|
9.65
|
||||||||||||||||
Average
price (per Mcf
equivalent) |
$
|
3.64
|
$
|
4.03
|
$
|
5.14
|
$
|
3.89
|
$
|
10.45
|
$
|
10.24
|
$
|
11.75
|
$
|
10.50
|
||||||||||||||||
Average
price including hedging (per Mcf equivalent)
|
$
|
3.64
|
$
|
5.36
|
$
|
5.14
|
$
|
4.33
|
$
|
10.45
|
$
|
9.82
|
$
|
11.75
|
$
|
10.34
|
||||||||||||||||
Lifting cost(2)
|
$
|
23,889
|
$
|
15,614
|
$
|
10,960
|
$
|
50,463
|
(2)
|
$
|
28,133
|
$
|
22,312
|
$
|
15,675
|
$
|
66,120
|
(2)
|
||||||||||||||
Lifting
cost (per Mcf equivalent)
|
$
|
0.88
|
$
|
1.02
|
$
|
2.88
|
$
|
1.09
|
$
|
1.24
|
$
|
1.28
|
$
|
3.39
|
$
|
1.47
|
||||||||||||||||
Oil
and Gas Capital Expenditures:
|
||||||||||||||||||||||||||||||||
Leasehold costs
|
$
|
9,544
|
$
|
644
|
$
|
155
|
$
|
10,343
|
$
|
109,220
|
$
|
1,612
|
$
|
108
|
$
|
110,940
|
||||||||||||||||
Exploratory
drilling
|
88,917
|
1,932
|
—
|
90,849
|
—
|
2,783
|
395
|
3,178
|
||||||||||||||||||||||||
Development
drilling
|
117,187
|
26,433
|
121
|
143,741
|
137,343
|
43,033
|
2,006
|
182,382
|
||||||||||||||||||||||||
Other
development
|
4,036
|
4,232
|
326
|
8,594
|
1,451
|
8,068
|
3,309
|
12,828
|
||||||||||||||||||||||||
Total
|
$
|
219,684
|
$
|
33,241
|
$
|
602
|
$
|
253,527
|
$
|
248,014
|
$
|
55,496
|
$
|
5,818
|
$
|
309,328
|
(2) Includes
production taxes of $5,486 and $18,892 for the nine months ended September
30, 2009 and 2008, respectively.
|