STATE OF NEVADA
|
001-03262
|
94-1667468
|
(State or other
jurisdiction incorporation)
|
(Commission File Number)
|
(I.R.S. Employer
Identification Number)
|
¨
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
¨
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
¨
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
¨
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Exhibit 99.1
|
Press Release dated May 3, 2010.
|
COMSTOCK RESOURCES, INC.
|
||
Dated: May 3, 2010
|
By:
|
/s/ M. JAY ALLISON
|
M. Jay Allison
|
||
President and Chief Executive Officer
|
5300 Town and Country Blvd., Suite 500
|
|
Frisco, Texas 75034
|
|
Telephone: (972) 668-8800
|
|
Contact: Roland O. Burns
|
|
Sr. Vice President and Chief Financial Officer
|
|
Web Site: www.comstockresources.com
|
Three Months Ended
March 31,
|
||||||||
2010
|
2009
|
|||||||
Revenues:
|
||||||||
Oil and gas sales
|
$
|
106,089
|
$
|
68,351
|
||||
Operating expenses:
|
||||||||
Production taxes
|
1,675
|
1,122
|
||||||
Gathering and transportation
|
4,528
|
1,244
|
||||||
Lease operating
|
14,160
|
14,593
|
||||||
Exploration
|
1,169
|
13
|
||||||
Depreciation, depletion and amortization
|
59,409
|
47,272
|
||||||
Impairment of oil and gas properties
|
159
|
—
|
||||||
General and administrative
|
9,801
|
9,819
|
||||||
Total operating expenses
|
90,901
|
74,063
|
||||||
Operating income (loss)
|
15,188
|
(5,712
|
)
|
|||||
Other income (expenses):
|
||||||||
Interest income
|
139
|
22
|
||||||
Other income
|
20
|
63
|
||||||
Interest expense
|
(7,844
|
)
|
(2,162
|
)
|
||||
Total other income (expenses)
|
(7,685
|
)
|
(2,077
|
)
|
||||
Income (loss) before income taxes
|
7,503
|
(7,789
|
)
|
|||||
Benefit from (provision for) income taxes
|
(161
|
)
|
2,132
|
|||||
Net income (loss)
|
$
|
7,342
|
$
|
(5,657
|
)
|
|||
Net income (loss) per share:
|
||||||||
Basic
|
$
|
0.16
|
$
|
(0.12
|
)
|
|||
Diluted
|
$
|
0.16
|
$
|
(0.12
|
)
|
|||
Weighted average shares outstanding:
|
||||||||
Basic
|
45,408
|
44,941
|
||||||
Diluted(1)
|
45,544
|
44,941
|
(1) For 2009, basic and diluted shares are the same due to the net loss.
|
Three Months Ended
March 31,
|
||||||||
2010
|
2009
|
|||||||
OPERATING CASH FLOW:
|
||||||||
Net income (loss)
|
$
|
7,342
|
$
|
(5,657
|
)
|
|||
Reconciling items:
|
||||||||
Deferred income taxes
|
(55
|
)
|
(721
|
)
|
||||
Depreciation, depletion and amortization
|
59,409
|
47,272
|
||||||
Impairment of oil and gas properties
|
159
|
—
|
||||||
Debt issuance cost and discount amortization
|
602
|
203
|
||||||
Stock-based compensation
|
4,233
|
3,667
|
||||||
Operating cash flow
|
71,690
|
44,764
|
||||||
Excess tax benefit from stock-based compensation
|
(1,490
|
)
|
(679
|
)
|
||||
(Increase) decrease in accounts receivable
|
(4,786
|
)
|
10,185
|
|||||
Decrease in other current assets
|
45,817
|
235
|
||||||
Increase (decrease) in accounts payable and accrued expenses
|
13,505
|
(14,043
|
)
|
|||||
Net cash provided by operating activities
|
$
|
124,736
|
$
|
40,462
|
||||
EBITDAX:
|
||||||||
Income (loss)
|
$
|
7,342
|
$
|
(5,657
|
)
|
|||
Interest expense
|
7,844
|
2,162
|
||||||
Income tax expense (benefit)
|
161
|
(2,132
|
)
|
|||||
Depreciation, depletion and amortization
|
59,409
|
47,272
|
||||||
Impairment of oil and gas properties
|
159
|
—
|
||||||
Stock-based compensation
|
4,233
|
3,667
|
||||||
Exploration
|
1,169
|
13
|
||||||
EBITDAX
|
$
|
80,317
|
$
|
45,325
|
As of March 31,
|
||||||||
2010
|
2009
|
|||||||
BALANCE SHEET DATA:
|
||||||||
Cash and cash equivalents
|
$
|
122,197
|
$
|
963
|
||||
Derivative financial instruments
|
—
|
18,369
|
||||||
Income taxes receivable
|
—
|
3,328
|
||||||
Marketable securities
|
94,378
|
15,351
|
||||||
Other current assets
|
52,254
|
57,363
|
||||||
Property and equipment, net
|
1,610,604
|
1,494,923
|
||||||
Other
|
9,136
|
2,950
|
||||||
Total assets
|
$
|
1,888,569
|
$
|
1,593,247
|
||||
Accounts payable and accrued expenses
|
$
|
100,288
|
$
|
96,035
|
||||
Current deferred income taxes payable
|
6,029
|
—
|
||||||
Long-term debt
|
470,970
|
265,000
|
||||||
Deferred income taxes
|
225,481
|
184,484
|
||||||
Reserve for future abandonment costs
|
6,716
|
5,678
|
||||||
Stockholders' equity
|
1,079,085
|
1,042,050
|
||||||
Total liabilities and stockholders' equity
|
$
|
1,888,569
|
$
|
1,593,247
|
For the Three Months Ended March 31, 2010
|
For the Three Months Ended March 31, 2009
|
|||||||||||||||||||||||||||||||
East Texas/
|
East Texas/
|
|||||||||||||||||||||||||||||||
North
|
South
|
North
|
South
|
|||||||||||||||||||||||||||||
Louisiana
|
Texas
|
Other
|
Total
|
Louisiana
|
Texas
|
Other
|
Total
|
|||||||||||||||||||||||||
Oil production (thousand barrels)
|
37
|
42
|
97
|
176
|
63
|
51
|
102
|
216
|
||||||||||||||||||||||||
Gas production (Mmcf)
|
12,979
|
4,113
|
702
|
17,794
|
7,179
|
4,911
|
703
|
12,793
|
||||||||||||||||||||||||
Total production (Mmcfe)
|
13,200
|
4,367
|
1,280
|
18,847
|
7,555
|
5,218
|
1,315
|
14,088
|
||||||||||||||||||||||||
Oil sales
|
$
|
2,744
|
$
|
3,184
|
$
|
5,845
|
$
|
11,773
|
$
|
2,275
|
$
|
2,079
|
$
|
3,207
|
$
|
7,561
|
||||||||||||||||
Gas sales
|
66,467
|
23,725
|
4,124
|
94,316
|
31,318
|
20,964
|
2,596
|
54,878
|
||||||||||||||||||||||||
Gas hedging gains
|
—
|
—
|
—
|
—
|
—
|
5,912
|
—
|
5,912
|
||||||||||||||||||||||||
Total gas sales
|
66,467
|
23,725
|
4,124
|
94,316
|
31,318
|
26,876
|
2,596
|
60,790
|
||||||||||||||||||||||||
Total oil and gas sales
|
$
|
69,211
|
$
|
26,909
|
$
|
9,969
|
$
|
106,089
|
$
|
33,593
|
$
|
28,955
|
$
|
5,803
|
$
|
68,351
|
||||||||||||||||
Average oil price (per barrel)
|
$
|
74.75
|
$
|
75.23
|
$
|
60.58
|
$
|
67.08
|
$
|
36.11
|
$
|
40.76
|
$
|
31.44
|
$
|
35.03
|
||||||||||||||||
Average gas price (per Mcf)
|
$
|
5.12
|
$
|
5.77
|
$
|
5.87
|
$
|
5.30
|
$
|
4.36
|
$
|
4.27
|
$
|
3.69
|
$
|
4.29
|
||||||||||||||||
Average gas price including hedging (per Mcf)
|
$
|
5.12
|
$
|
5.77
|
$
|
5.87
|
$
|
5.30
|
$
|
4.36
|
$
|
5.47
|
$
|
3.69
|
$
|
4.75
|
||||||||||||||||
Average price (per Mcfe)
|
$
|
5.24
|
$
|
6.16
|
$
|
7.79
|
$
|
5.63
|
$
|
4.45
|
$
|
4.42
|
$
|
4.41
|
$
|
4.43
|
||||||||||||||||
Average price including hedging (per Mcfe)
|
$
|
5.24
|
$
|
6.16
|
$
|
7.79
|
$
|
5.63
|
$
|
4.45
|
$
|
5.55
|
$
|
4.41
|
$
|
4.85
|
||||||||||||||||
Production taxes
|
$
|
1,116
|
$
|
82
|
$
|
477
|
$
|
1,675
|
$
|
143
|
$
|
623
|
$
|
356
|
$
|
1,122
|
||||||||||||||||
Gathering and transportation
|
$
|
3,660
|
$
|
773
|
$
|
95
|
$
|
4,528
|
$
|
273
|
$
|
855
|
$
|
116
|
$
|
1,244
|
||||||||||||||||
Lease operating
|
$
|
7,948
|
$
|
3,468
|
$
|
2,744
|
$
|
14,160
|
$
|
7,087
|
$
|
4,024
|
$
|
3,482
|
$
|
14,593
|
||||||||||||||||
Production taxes (per Mcfe)
|
$
|
0.08
|
$
|
0.02
|
$
|
0.37
|
$
|
0.09
|
$
|
0.02
|
$
|
0.12
|
$
|
0.27
|
$
|
0.08
|
||||||||||||||||
Gathering and transportation (per Mcfe)
|
$
|
0.28
|
$
|
0.18
|
$
|
0.07
|
$
|
0.24
|
$
|
0.04
|
$
|
0.16
|
$
|
0.09
|
$
|
0.09
|
||||||||||||||||
Lease operating (per Mcfe)
|
$
|
0.60
|
$
|
0.79
|
$
|
2.15
|
$
|
0.75
|
$
|
0.93
|
$
|
0.77
|
$
|
2.65
|
$
|
1.03
|
||||||||||||||||
Oil and Gas Capital Expenditures:
|
||||||||||||||||||||||||||||||||
Leasehold costs
|
$
|
9,855
|
$
|
—
|
$
|
56
|
$
|
9,911
|
$
|
3,401
|
$
|
271
|
$
|
—
|
$
|
3,672
|
||||||||||||||||
Exploratory drilling
|
17,031
|
—
|
—
|
17,031
|
36,467
|
1,812
|
—
|
38,279
|
||||||||||||||||||||||||
Development drilling
|
63,242
|
1,594
|
—
|
64,836
|
31,657
|
18,952
|
—
|
50,609
|
||||||||||||||||||||||||
Other development
|
1,034
|
629
|
246
|
1,909
|
1,398
|
2,966
|
332
|
4,696
|
||||||||||||||||||||||||
Total
|
$
|
91,162
|
$
|
2,223
|
$
|
302
|
$
|
93,687
|
$
|
72,923
|
$
|
24,001
|
$
|
332
|
$
|
97,256
|