STATE OF NEVADA
|
001-03262
|
94-1667468
|
(State or other
jurisdiction incorporation)
|
(Commission File Number)
|
(I.R.S. Employer
Identification Number)
|
¨
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
¨
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
¨
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
¨
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Exhibit 99.1
|
Press Release dated August 2, 2010.
|
COMSTOCK RESOURCES, INC.
|
||
Dated: August 2, 2010
|
By:
|
/s/ M. JAY ALLISON
|
M. Jay Allison
|
||
President and Chief Executive Officer
|
5300 Town and Country Blvd., Suite 500
|
|
Frisco, Texas 75034
|
|
Telephone: (972) 668-8800
|
|
Contact: Roland O. Burns
|
|
Sr. Vice President and Chief Financial Officer
|
|
Web Site: www.comstockresources.com
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Revenues:
|
||||||||||||||||
Oil and gas sales
|
$
|
90,682
|
$
|
64,875
|
$
|
196,771
|
$
|
133,226
|
||||||||
Operating expenses:
|
||||||||||||||||
Production taxes
|
4,806
|
2,516
|
6,481
|
3,638
|
||||||||||||
Gathering and transportation
|
3,679
|
1,350
|
8,207
|
2,594
|
||||||||||||
Lease operating
|
13,988
|
13,619
|
28,148
|
28,212
|
||||||||||||
Exploration
|
99
|
131
|
1,268
|
144
|
||||||||||||
Depreciation, depletion and amortization
|
57,398
|
50,796
|
116,807
|
98,068
|
||||||||||||
Impairment of oil and gas properties
|
28
|
—
|
187
|
—
|
||||||||||||
General and administrative
|
9,764
|
9,051
|
19,565
|
18,870
|
||||||||||||
Total operating expenses
|
89,762
|
77,463
|
180,663
|
151,526
|
||||||||||||
Operating income (loss)
|
920
|
(12,588
|
)
|
16,108
|
(18,300
|
)
|
||||||||||
Other income (expenses):
|
||||||||||||||||
Interest income
|
119
|
10
|
258
|
32
|
||||||||||||
Other income
|
25
|
29
|
45
|
92
|
||||||||||||
Gain on sale of assets
|
4,895
|
—
|
4,895
|
—
|
||||||||||||
Interest expense
|
(7,599
|
)
|
(2,901
|
)
|
(15,443
|
)
|
(5,063
|
)
|
||||||||
Total other income (expenses)
|
(2,560
|
)
|
(2,862
|
)
|
(10,245
|
)
|
(4,939
|
)
|
||||||||
Income (loss) before income taxes
|
(1,640
|
)
|
(15,450
|
)
|
5,863
|
(23,239
|
)
|
|||||||||
Benefit from (provision for) income taxes
|
21
|
3,975
|
(140
|
)
|
6,107
|
|||||||||||
Net income (loss)
|
$ |
(1,619
|
)
|
$ |
(11,475
|
)
|
$ |
5,723
|
$ |
(17,132
|
)
|
|||||
Net income (loss) per share:
|
||||||||||||||||
Basic
|
$
|
(0.04
|
)
|
$
|
(0.26
|
)
|
$
|
0.12
|
$
|
(0.38
|
)
|
|||||
Diluted
|
$
|
(0.04
|
)
|
$
|
(0.26
|
)
|
$
|
0.12
|
$
|
(0.38
|
)
|
|||||
Weighted average shares outstanding:
|
||||||||||||||||
Basic
|
45,579
|
45,000
|
45,594
|
44,971
|
||||||||||||
Diluted
|
45,579
|
(1)
|
45,000
|
(1)
|
45,571
|
44,971
|
(1)
|
(1) Basic and diluted shares are the same due to the net loss.
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
OPERATING CASH FLOW:
|
||||||||||||||||
Net income (loss)
|
$
|
(1,619
|
)
|
$
|
(11,475
|
)
|
$
|
5,723
|
$
|
(17,132
|
)
|
|||||
Reconciling items:
|
||||||||||||||||
Deferred income taxes
|
12
|
(1,263
|
)
|
(43
|
)
|
(1,984
|
)
|
|||||||||
Depreciation, depletion and amortization
|
57,398
|
50,796
|
116,807
|
98,068
|
||||||||||||
Impairment of oil and gas properties
|
28
|
—
|
187
|
—
|
||||||||||||
Gain on sale of assets
|
(4,895
|
)
|
—
|
(4,895
|
)
|
—
|
||||||||||
Debt issuance costs and discount amortization
|
624
|
202
|
1,226
|
405
|
||||||||||||
Stock-based compensation
|
4,309
|
3,820
|
8,542
|
7,487
|
||||||||||||
Operating cash flow
|
55,857
|
42,080
|
127,547
|
86,844
|
||||||||||||
Excess tax benefit from stock-based compensation
|
(41
|
)
|
(245
|
)
|
(1,531
|
)
|
(924
|
)
|
||||||||
Decrease (increase) in accounts receivable
|
3,332
|
3,625
|
(1,454
|
)
|
13,810
|
|||||||||||
Decrease (increase) in other current assets
|
3,619
|
(889
|
)
|
49,436
|
(654
|
)
|
||||||||||
Increase (decrease) in accounts payable and accrued expenses
|
11,721
|
(15,588
|
)
|
25,226
|
(29,631
|
)
|
||||||||||
Net cash provided by operating activities
|
$
|
74,488
|
$
|
28,983
|
$
|
199,224
|
$
|
69,445
|
||||||||
EBITDAX:
|
||||||||||||||||
Net income (loss)
|
$
|
(1,619
|
)
|
$
|
(11,475
|
)
|
$
|
5,723
|
$
|
(17,132
|
)
|
|||||
Interest expense
|
7,599
|
2,901
|
15,443
|
5,063
|
||||||||||||
Income tax expense (benefit)
|
(21
|
)
|
(3,975
|
)
|
140
|
(6,107
|
)
|
|||||||||
Depreciation, depletion and amortization
|
57,398
|
50,796
|
116,807
|
98,068
|
||||||||||||
Impairment of oil and gas properties
|
28
|
—
|
187
|
—
|
||||||||||||
Gain on sale of assets
|
(4,895
|
)
|
—
|
(4,895
|
)
|
—
|
||||||||||
Stock-based compensation
|
4,309
|
3,820
|
8,542
|
7,487
|
||||||||||||
Exploration
|
99
|
131
|
1,268
|
144
|
||||||||||||
EBITDAX
|
$
|
62,898
|
$
|
42,198
|
$
|
143,215
|
$
|
87,523
|
As of June 30,
|
||||||||
2010
|
2009
|
|||||||
BALANCE SHEET DATA:
|
||||||||
Cash and cash equivalents
|
$
|
42,651
|
$
|
3,970
|
||||
Derivative financial instruments
|
—
|
11,922
|
||||||
Income taxes receivable
|
—
|
6,138
|
||||||
Current deferred income tax asset
|
5,625
|
10,196
|
||||||
Marketable securities
|
53,535
|
36,099
|
||||||
Other current assets
|
45,303
|
36,616
|
||||||
Property and equipment, net
|
1,715,099
|
1,521,578
|
||||||
Other
|
8,330
|
2,748
|
||||||
Total assets
|
$
|
1,870,543
|
$
|
1,629,267
|
||||
Accounts payable and accrued expenses
|
$
|
109,814
|
$
|
80,280
|
||||
Long-term debt
|
468,104
|
315,000
|
||||||
Deferred income taxes
|
224,484
|
182,975
|
||||||
Other non-current liabilities
|
9,419
|
5,830
|
||||||
Stockholders' equity
|
1,058,722
|
1,045,182
|
||||||
Total liabilities and stockholders' equity
|
$
|
1,870,543
|
$
|
1,629,267
|
For the Three Months Ended June 30, 2010
|
For the Three Months Ended June 30, 2009
|
|||||||||||||||||||||||||||||||
East Texas/
|
East Texas/
|
|||||||||||||||||||||||||||||||
North
|
South
|
North
|
South
|
|||||||||||||||||||||||||||||
Louisiana
|
Texas
|
Other
|
Total
|
Louisiana
|
Texas
|
Other
|
Total
|
|||||||||||||||||||||||||
Oil production (thousand barrels)
|
50
|
39
|
121
|
210
|
65
|
38
|
102
|
205
|
||||||||||||||||||||||||
Gas production (MMcf)
|
14,288
|
3,790
|
631
|
18,709
|
8,613
|
4,823
|
672
|
14,108
|
||||||||||||||||||||||||
Total production (MMcfe)
|
14,590
|
4,024
|
1,356
|
19,970
|
9,008
|
5,052
|
1,277
|
15,337
|
||||||||||||||||||||||||
Oil sales
|
$
|
3,894
|
$
|
2,953
|
$
|
7,309
|
$
|
14,156
|
$
|
3,408
|
$
|
2,114
|
$
|
4,560
|
$
|
10,082
|
||||||||||||||||
Gas sales
|
57,381
|
16,334
|
2,811
|
76,526
|
28,257
|
17,146
|
2,276
|
47,679
|
||||||||||||||||||||||||
Gas hedging gains
|
—
|
—
|
—
|
—
|
—
|
7,114
|
—
|
7,114
|
||||||||||||||||||||||||
Total gas sales
|
57,381
|
16,334
|
2,811
|
76,526
|
28,257
|
24,260
|
2,276
|
54,793
|
||||||||||||||||||||||||
Total oil and gas sales
|
$
|
61,275
|
$
|
19,287
|
$
|
10,120
|
$
|
90,682
|
$
|
31,665
|
$
|
26,374
|
$
|
6,836
|
$
|
64,875
|
||||||||||||||||
Average oil price (per barrel)
|
$
|
77.25
|
$
|
75.57
|
$
|
60.59
|
$
|
67.37
|
$
|
52.43
|
$
|
55.63
|
$
|
44.71
|
$
|
49.24
|
||||||||||||||||
Average gas price (per Mcf)
|
$
|
4.02
|
$
|
4.31
|
$
|
4.45
|
$
|
4.09
|
$
|
3.28
|
$
|
3.56
|
$
|
3.39
|
$
|
3.38
|
||||||||||||||||
Average gas price including hedging (per Mcf)
|
$
|
4.02
|
$
|
4.31
|
$
|
4.45
|
$
|
4.09
|
$
|
3.28
|
$
|
5.03
|
$
|
3.39
|
$
|
3.88
|
||||||||||||||||
Average price (per Mcfe)
|
$
|
4.20
|
$
|
4.79
|
$
|
7.46
|
$
|
4.54
|
$
|
3.52
|
$
|
3.81
|
$
|
5.35
|
$
|
3.77
|
||||||||||||||||
Average price including hedging (per Mcfe)
|
$
|
4.20
|
$
|
4.79
|
$
|
7.46
|
$
|
4.54
|
$
|
3.52
|
$
|
5.22
|
$
|
5.35
|
$
|
4.23
|
||||||||||||||||
Production taxes
|
$
|
3,670
|
$
|
526
|
$
|
610
|
$
|
4,806
|
$
|
1,211
|
$
|
910
|
$
|
395
|
$
|
2,516
|
||||||||||||||||
Gathering and transportation
|
$
|
3,339
|
$
|
237
|
$
|
103
|
$
|
3,679
|
$
|
536
|
$
|
707
|
$
|
107
|
$
|
1,350
|
||||||||||||||||
Lease operating
|
$
|
6,814
|
$
|
3,861
|
$
|
3,313
|
$
|
13,988
|
$
|
7,002
|
$
|
3,661
|
$
|
2,956
|
$
|
13,619
|
||||||||||||||||
Production taxes (per Mcfe)
|
$
|
0.25
|
$
|
0.13
|
$
|
0.45
|
$
|
0.24
|
$
|
0.13
|
$
|
0.18
|
$
|
0.31
|
$
|
0.16
|
||||||||||||||||
Gathering and transportation (per Mcfe)
|
$
|
0.23
|
$
|
0.06
|
$
|
0.08
|
$
|
0.18
|
$
|
0.06
|
$
|
0.14
|
$
|
0.08
|
$
|
0.09
|
||||||||||||||||
Lease operating (per Mcfe)
|
$
|
0.47
|
$
|
0.96
|
$
|
2.44
|
$
|
0.71
|
$
|
0.78
|
$
|
0.72
|
$
|
2.32
|
$
|
0.89
|
||||||||||||||||
Oil and Gas Capital Expenditures:
|
||||||||||||||||||||||||||||||||
Leasehold costs
|
$
|
29,523
|
$
|
22,844
|
$
|
72
|
$
|
52,439
|
$
|
3,767
|
$
|
60
|
$
|
103
|
$
|
3,930
|
||||||||||||||||
Exploratory drilling
|
6,407
|
—
|
—
|
6,407
|
30,034
|
81
|
—
|
30,115
|
||||||||||||||||||||||||
Development drilling
|
89,252
|
576
|
—
|
89,828
|
36,195
|
4,834
|
111
|
41,140
|
||||||||||||||||||||||||
Other development
|
841
|
694
|
255
|
1,790
|
1,814
|
312
|
(36
|
)
|
2,090
|
|||||||||||||||||||||||
Total
|
$
|
126,023
|
$
|
24,114
|
$
|
327
|
$
|
150,464
|
$
|
71,810
|
$
|
5,287
|
$
|
178
|
$
|
77,275
|
For the Six Months Ended June 30, 2010
|
For the Six Months Ended June 30, 2009
|
|||||||||||||||||||||||||||||||
East Texas/
|
East Texas/
|
|||||||||||||||||||||||||||||||
North
|
South
|
North
|
South
|
|||||||||||||||||||||||||||||
Louisiana
|
Texas
|
Other
|
Total
|
Louisiana
|
Texas
|
Other
|
Total
|
|||||||||||||||||||||||||
Oil production (thousand barrels)
|
87
|
81
|
218
|
386
|
128
|
89
|
204
|
421
|
||||||||||||||||||||||||
Gas production (MMcf)
|
27,267
|
7,903
|
1,333
|
36,503
|
15,792
|
9,734
|
1,375
|
26,901
|
||||||||||||||||||||||||
Total production (MMcfe)
|
27,790
|
8,391
|
2,636
|
38,817
|
16,563
|
10,270
|
2,592
|
29,425
|
||||||||||||||||||||||||
Oil sales
|
$
|
6,638
|
$
|
6,137
|
$
|
13,154
|
$
|
25,929
|
$
|
5,683
|
$
|
4,193
|
$
|
7,767
|
$
|
17,643
|
||||||||||||||||
Gas sales
|
123,848
|
40,059
|
6,935
|
170,842
|
59,575
|
38,110
|
4,872
|
102,557
|
||||||||||||||||||||||||
Gas hedging gains
|
—
|
—
|
—
|
—
|
—
|
13,026
|
—
|
13,026
|
||||||||||||||||||||||||
Total gas sales
|
123,848
|
40,059
|
6,935
|
170,842
|
59,575
|
51,136
|
4,872
|
115,583
|
||||||||||||||||||||||||
Total oil and gas sales
|
$
|
130,486
|
$
|
46,196
|
$
|
20,089
|
$
|
196,771
|
$
|
65,258
|
$
|
55,329
|
$
|
12,639
|
$
|
133,226
|
||||||||||||||||
Average oil price (per barrel)
|
$
|
76.19
|
$
|
75.39
|
$
|
60.59
|
$
|
67.24
|
$
|
44.40
|
$
|
47.11
|
$
|
38.07
|
$
|
41.95
|
||||||||||||||||
Average gas price (per Mcf)
|
$
|
4.54
|
$
|
5.07
|
$
|
5.20
|
$
|
4.68
|
$
|
3.77
|
$
|
3.92
|
$
|
3.54
|
$
|
3.81
|
||||||||||||||||
Average gas price including hedging (per Mcf)
|
$
|
4.54
|
$
|
5.07
|
$
|
5.20
|
$
|
4.68
|
$
|
3.77
|
$
|
5.25
|
$
|
3.54
|
$
|
4.30
|
||||||||||||||||
Average price (per Mcfe)
|
$
|
4.70
|
$
|
5.51
|
$
|
7.62
|
$
|
5.07
|
$
|
3.94
|
$
|
4.12
|
$
|
4.88
|
$
|
4.08
|
||||||||||||||||
Average price including hedging (per Mcfe)
|
$
|
4.70
|
$
|
5.51
|
$
|
7.62
|
$
|
5.07
|
$
|
3.94
|
$
|
5.39
|
$
|
4.88
|
$
|
4.53
|
||||||||||||||||
Production taxes
|
$
|
4,786
|
$
|
608
|
$
|
1,087
|
$
|
6,481
|
$
|
1,354
|
$
|
1,533
|
$
|
751
|
$
|
3,638
|
||||||||||||||||
Gathering and transportation
|
$
|
6,999
|
$
|
1,010
|
$
|
198
|
$
|
8,207
|
$
|
809
|
$
|
1,562
|
$
|
223
|
$
|
2,594
|
||||||||||||||||
Lease operating
|
$
|
14,762
|
$
|
7,329
|
$
|
6,057
|
$
|
28,148
|
$
|
14,089
|
$
|
7,685
|
$
|
6,438
|
$
|
28,212
|
||||||||||||||||
Production taxes (per Mcfe)
|
$
|
0.17
|
$
|
0.07
|
$
|
0.41
|
$
|
0.17
|
$
|
0.08
|
$
|
0.15
|
$
|
0.29
|
$
|
0.12
|
||||||||||||||||
Gathering and transportation (per Mcfe)
|
$
|
0.25
|
$
|
0.12
|
$
|
0.08
|
$
|
0.21
|
$
|
0.05
|
$
|
0.15
|
$
|
0.09
|
$
|
0.09
|
||||||||||||||||
Lease operating (per Mcfe)
|
$
|
0.54
|
$
|
0.88
|
$
|
2.30
|
$
|
0.72
|
$
|
0.85
|
$
|
0.75
|
$
|
2.48
|
$
|
0.96
|
||||||||||||||||
Oil and Gas Capital Expenditures:
|
||||||||||||||||||||||||||||||||
Leasehold costs
|
$
|
39,378
|
$
|
22,844
|
$
|
128
|
$
|
62,350
|
$
|
7,168
|
$
|
331
|
$
|
103
|
$
|
7,602
|
||||||||||||||||
Exploratory drilling
|
23,438
|
—
|
—
|
23,438
|
66,501
|
1,893
|
—
|
68,394
|
||||||||||||||||||||||||
Development drilling
|
152,494
|
2,170
|
—
|
154,664
|
67,852
|
23,786
|
111
|
91,749
|
||||||||||||||||||||||||
Other development
|
1,875
|
1,323
|
501
|
3,699
|
3,212
|
3,278
|
296
|
6,786
|
||||||||||||||||||||||||
Total
|
$
|
217,185
|
$
|
26,337
|
$
|
629
|
$
|
244,151
|
$
|
144,733
|
$
|
29,288
|
$
|
510
|
$
|
174,531
|