form8knov12010.htm
 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


FORM 8-K


CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934


Date of Report (Date of Earliest Event Reported):  November 1, 2010

COMSTOCK RESOURCES, INC.
 
(Exact Name of Registrant as Specified in Charter)


STATE OF NEVADA
001-03262
94-1667468
(State or other
jurisdiction incorporation)
 
(Commission File Number)
(I.R.S. Employer
Identification Number)

5300 Town and Country Boulevard
Suite 500
Frisco, Texas 75034
(Address of principal executive offices)

(972) 668-8800
(Registrant's Telephone No.)

 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
¨
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
¨
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
¨
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
¨
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 
 
 
 
 
 
 
 
 
 

 
 
 

 

Item 2.02                      Results of Operations and Financial Condition

The information in this Form 8-K and the Exhibit attached hereto shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.

On November 1, 2010, Comstock Resources, Inc. ("Comstock") announced financial results for the three months and nine months ended September 30, 2010.  A copy of the press release announcing Comstock's earnings and operating results for the three months and nine months ended September 30, 2010 and other matters is attached hereto as Exhibit 99.1.

The earnings press release contains financial measures that are not in accordance with generally accepted accounting principles in the United States ("GAAP").  Comstock has provided reconciliations within the earnings release of the non-GAAP financial measures to the most directly comparable GAAP financial measures.  Operating cash flow is presented in the earnings release because management believes it to be useful to investors as a common alternative measure of cash flows.  EBITDAX is presented in the earnings release because management believes that EBITDAX, which represents Comstock's results from operations before interest, income taxes, and certain non-cash items, including depreciation, depletion and amortization and exploration expense, is a common alternative measure of operating performance used by certain investors and financial analysts.  The non-GAAP financial measures described above should be considered in addition to, but not as a substitute for, measures of financial performance prepared in accordance with GAAP that are presented in the earnings release.

Item 9.01                      Financial Statements and Exhibits
 

    Exhibit 99.1
Press Release dated November 1, 2010.

SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

   
COMSTOCK RESOURCES, INC.
     
     
Dated:  November 1, 2010
By:
/s/ M. JAY ALLISON
   
M. Jay Allison
   
President and Chief Executive Officer

exhibit99pnt1nov12010.htm
 
Exhibit 99.1
 
 
 
5300 Town and Country Blvd., Suite 500
Frisco, Texas 75034
Telephone: (972) 668-8800
Contact: Roland O. Burns
Sr. Vice President and Chief Financial Officer
 
Web Site: www.comstockresources.com

NEWS RELEASE

 
For Immediate Release 
 
COMSTOCK RESOURCES, INC. REPORTS
THIRD QUARTER 2010 FINANCIAL AND OPERATING RESULTS

FRISCO, TEXAS, November 1, 2010 – Comstock Resources, Inc. ("Comstock" or the "Company") (NYSE: CRK) today reported financial and operating results for the three months and nine months ended September 30, 2010.

Financial Results for the Three Months and Nine Months Ended September 30, 2010

Comstock reported a net loss of $4.7 million or 10¢ per diluted share for the three months ended September 30, 2010 as compared to a net loss of $12.6 million or 28¢ per share for the three months ended September 30, 2009.
 
Comstock's production in the third quarter of 2010 of 17.2 billion cubic feet of natural gas equivalent ("Bcfe") was slightly higher than the 17.0 Bcfe produced in the third quarter of 2009.  Production from the Company's Haynesville shale wells of 84.7 million cubic feet of natural gas equivalent ("MMcfe") per day accounted for 45% of the Company's total production of 186.8 MMcfe per day in the third quarter of 2010, as compared to 57.8 MMcfe per day (31%) during the third quarter of 2009.  The Company's Haynesville shale production declined in the third quarter of 2010 as compared to the second quarter of 2010 due to the unavailability of high pressure pumping services required to complete the Haynesville shale wells that have been drille d.  As of September 30, 2010, Comstock had 26 operated Haynesville shale wells waiting on completion.  Beginning in October the Company has obtained adequate high pressure pumping services to resume completing the wells which should provide for production growth from its Haynesville shale operations in the fourth quarter.

Oil and natural gas prices improved in the third quarter of 2010 as compared to 2009's third quarter.  Comstock's average realized natural gas price increased 17% to $4.24 per Mcf for the third quarter of 2010 as compared to $3.63 per Mcf for the third quarter of 2009.  The Company's average realized oil price improved by 12% to $64.97 per barrel for the third quarter of 2010 as compared to $57.96 per barrel for the third quarter of 2009.  The improved oil and natural gas prices caused oil and gas sales to increase by 18% to $79.7 million in the third quarter of 2010 as compared to 2009's third quarter sales of $67.4 million .  Operating cash flow (before changes in working capital accounts) was $47.3 million in the third quarter of 2010 and EBITDAX, or earnings before interest, taxes, depreciation, depletion, amortization, exploration expense and other noncash expenses, was $54.6 million.
 
 
 
 
 
 
 
 
 

 
 

 
 
Comstock reported net income of $1.0 million or 2¢ per diluted share for the first nine months of 2010 as compared to a net loss of $29.7 million or 66¢ per share in the first nine months of 2009.  Comstock's production in the first nine months of 2010 increased 21% to 56.0 Bcfe as compared to the 46.4 Bcfe produced during the first nine months of 2009.  Comstock averaged $4.55 per Mcf for sales of its natural gas production in the first nine months of 2010, 12% higher than the $4.05 per Mcf realized during the first nine months of 2009.  Realized oil prices in the first nine months of 2010 averaged $66.54 per barrel, 43% higher than the $46.42 per barrel in 2009's first nine months.  Oil and gas sales for the first nine months of 2010 increased 38% to $276.5 million as compared with $200.7 million in the first nine months of 2009.  Operating cash flow (before changes in working capital accounts) generated by Comstock for the first nine months of 2010 was $174.8 million while EBITDAX was $197.9 million.
 
2010 Drilling Results
 
Comstock reported on the results to date of its 2010 drilling program.  The Company has spent $393.0 million during the first nine months of 2010 on its exploration and development activities, $262.6 million of which was spent on drilling activities and $130.4 million of which was spent to acquire leasehold to support future exploration activity.  During the first nine months of 2010, Comstock drilled 58 wells (35.3 net), 27 of which have been successfully completed as producing wells.  As of September 30, 2010 the Company also had eight wells drilling, including seven in the Haynesville or Bossier shale and one in the Eagle Ford shale.
 
In the East Texas/North Louisiana region, Comstock has drilled 55 wells (33.6 net) so far in 2010.   Fifty-four of the wells are Haynesville or Bossier shale wells.  As of November 1, 2010, twenty-four of the 54 Haynesville or Bossier shale wells drilled in 2010 have been completed and were put on production at an average per well initial production rate of 10.8 MMcfe per day.  Comstock expects to complete fourteen operated Haynesville or Bossier shale wells in the fourth quarter.

In addition to its Haynesville shale horizontal drilling program, Comstock has drilled two vertical wells during 2010.  Comstock successfully completed a Cotton Valley well in its Blocker field in East Texas and also completed the Julian Pasture #4 in its Ball Ranch field in South Texas.

Comstock has initiated development of its Eagle Ford shale acreage in Atascosa, Karnes and McMullen counties in South Texas.  Comstock has drilled the Rancho Tres Hijos #1H in McMullen county to a vertical depth of 11,020 feet with a 4,091 lateral and has drilled the NWR #1H in Atascosa county to a vertical depth of 8,715 feet with a 5,209 foot lateral.  These wells are scheduled for completion in November.  Comstock is currently drilling its third Eagle Ford shale well in Karnes county.

The Companys previously announced sale of its non-core oil and gas properties in Mississippi remains on schedule to close during the fourth quarter of 2010.  Based on the sale price of $75.0 million, the Company expects to realize a net loss after income taxes of approximately $16.6 million on this divestiture.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
 

 
 
Comstock has planned a conference call for 9:30 a.m. Central Time on Tuesday, November 2, 2010, to discuss the operational and financial results for the third quarter of 2010.  Investors wishing to participate should visit the Company's website at www.comstockresources.com for a live web cast or dial 1-866-825-1692 (international dial-in use 617-213-8059) and provide access code 29796865 when prompted.  If you are unable to participate in the original conference call, a web replay will be available approximately 24 hours following the completion of the call on Comstock's website at www.comstockresources.com.  The web replay will be available for approximately one week.


This press release may contain "forward-looking statements" as that term is defined in the Private Securities Litigation Reform Act of 1995.  Such statements are based on management's current expectations and are subject to a number of factors and uncertainties which could cause actual results to differ materially from those described herein.  Although the Company believes the expectations in such statements to be reasonable, there can be no assurance that such expectations will prove to be correct.

Comstock Resources, Inc. is an independent energy company based in Frisco, Texas and is engaged in oil and gas acquisitions, exploration and development primarily in Texas and Louisiana.  The Company's stock is traded on the New York Stock Exchange under the symbol CRK.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 

 
COMSTOCK RESOURCES, INC.
OPERATING RESULTS
(In thousands, except per share amounts)

   
Three Months Ended September 30,
   
Nine Months Ended September 30,
 
   
2010
   
2009
   
2010
   
2009
 
                                 
Revenues:
                               
Oil and gas sales
 
$
79,720
   
$
67,436
   
$
276,491
   
$
200,662
 
                                 
Operating expenses:
                               
Production taxes
   
3,062
     
1,848
     
9,543
     
5,486
 
Gathering and transportation
   
4,101
     
1,368
     
12,308
     
3,962
 
Lease operating
   
13,002
     
12,803
     
41,150
     
41,015
 
Exploration
   
1,238
     
227
     
2,506
     
371
 
Depreciation, depletion and amortization
   
46,796
     
53,933
     
163,603
     
152,001
 
Impairment of oil and gas properties
   
26
     
115
     
213
     
115
 
General and administrative
   
9,400
     
8,689
     
28,965
     
27,559
 
                                 
Total operating expenses
   
77,625
     
78,983
     
258,288
     
230,509
 
                                 
Operating income (loss)
   
2,095
     
(11,547
)
   
18,203
     
(29,847
)
                                 
Other income (expenses):
                               
Interest income
   
5
     
3
     
263
     
35
 
Other income
   
100
     
23
     
145
     
115
 
Gain on sale of assets
   
     
     
4,895
     
 
Interest expense
   
(7,108
)
   
(3,244
)
   
(22,551
)
   
(8,307
)
                                 
Total other income (expenses)
   
(7,003
)
   
(3,218
)
   
(17,248
)
   
 
(8,157
)
                                 
Income (loss) before income taxes
   
(4,908
)
   
(14,765
)
   
955
     
(38,004
)
Benefit from income taxes
   
208
     
2,193
     
68
     
8,300
 
Net income (loss)
 
$
(4,700
)
 
$
(12,572
)
 
$
1,023
   
$
(29,704
)
                                 
Net income (loss) per share:
                               
Basic
 
$
(0.10
)
 
$
(0.28
)
 
$
0.02
   
$
(0.66
)
Diluted
 
$
(0.10
)
 
$
(0.28
)
 
$
0.02
   
$
(0.66
)
                                 
Weighted average shares outstanding:
                               
Basic
   
45,623
     
45,032
     
45,537
     
44,992
 
Diluted
   
45,623
(1)
   
45,032
(1)
   
45,589
     
44,992
(1)
 
   
(1)  Basic and diluted shares are the same due to the net loss.



 
 



 
 

 
COMSTOCK RESOURCES, INC.
OPERATING RESULTS
(In thousands)

   
Three Months Ended September 30,
   
Nine Months Ended September 30,
 
   
2010
   
2009
   
2010
   
2009
 
                                 
OPERATING CASH FLOW:
                               
Net income (loss)
 
$
(4,700
)
 
$
(12,572
)
 
$
1,023
   
$
(29,704
)
Reconciling items:
                               
Deferred income taxes
   
174
     
24,302
     
131
     
22,318
 
Depreciation, depletion and amortization
   
46,796
     
53,933
     
163,603
     
152,001
 
Impairment of oil and gas properties
   
26
     
115
     
213
     
115
 
Gain on sale of assets
   
     
     
(4,895
)
   
 
Debt issuance costs and discount amortization
   
608
     
203
     
1,834
     
608
 
Stock-based compensation
   
4,388
     
4,046
     
12,930
     
11,533
 
Operating cash flow
   
47,292
     
70,027
     
174,839
     
156,871
 
Excess tax benefit from stock-based compensation
   
28
     
(50
)
   
(1,503
)
   
(974
)
Decrease (increase) in accounts receivable
   
9,550
     
(1,767
)
   
8,096
     
12,043
 
Decrease (increase) in other current assets
   
(8
)
   
(22,724
)
   
49,428
     
(23,378
)
Increase (decrease) in accounts payable and accrued expenses
   
(6,850
)
   
2,919
     
18,376
     
(26,712
)
                                 
Net cash provided by operating activities
 
$
50,012
   
$
48,405
   
$
249,236
   
$
117,850
 
                                 
EBITDAX:
                               
Net income (loss)
 
$
(4,700
)
 
$
(12,572
)
 
$
1,023
   
$
(29,704
)
Interest expense
   
7,108
     
3,244
     
22,551
     
8,307
 
Income tax benefit
   
(208
)
   
(2,193
)
   
(68
)
   
(8,300
)
Depreciation, depletion and amortization
   
46,796
     
53,933
     
163,603
     
152,001
 
Impairment of oil and gas properties
   
26
     
115
     
213
     
115
 
Gain on sale of assets
   
     
     
(4,895
)
   
 
Stock-based compensation
   
4,388
     
4,046
     
12,930
     
11,533
 
Exploration
   
1,238
     
227
     
2,506
     
371
 
                                 
EBITDAX
 
$
54,648
   
$
46,800
   
$
197,863
   
$
134,323
 
 
   
As of September 30,
 
   
2010
   
2009
 
                 
BALANCE SHEET DATA:
               
Cash and cash equivalents                                                                                                 
 
$
4,350
   
$
3,094
 
Derivative financial instruments        
   
     
5,264
 
Income taxes receivable
   
     
37,796
 
Marketable securities
   
70,661
     
86,721
 
Other current assets
   
35,761
     
34,529
 
Property and equipment, net
   
1,817,962
     
1,546,745
 
Other
   
7,856
     
2,545
 
                 
Total assets
 
$
1,936,590
   
$
1,716,694
 
                 
Accounts payable and accrued expenses
 
$
104,577
   
$
93,036
 
Long-term debt
   
528,238
     
340,000
 
Deferred income taxes
   
224,686
     
212,327
 
Other non-current liabilities
   
9,575
     
6,030
 
Stockholders' equity
   
1,069,514
     
1,065,301
 
                 
Total liabilities and stockholders' equity
 
$
1,936,590
   
$
1,716,694
 

 
COMSTOCK RESOURCES, INC.
REGIONAL OPERATING RESULTS
(In thousands, except per unit amounts)

   
For the Three Months Ended September 30, 2010
   
For the Three Months Ended September 30, 2009
 
   
East
Texas/
                     
East
Texas/
                   
   
North
   
South
               
North
   
South
             
   
Louisiana
   
Texas
   
Other
   
Total
   
Louisiana
   
Texas
   
Other
   
Total
 
Oil production (thousand barrels)
   
27
     
33
     
111
     
171
     
39
     
33
     
91
     
163
 
Gas production (MMcf)
   
12,134
     
3,404
     
616
     
16,154
     
10,486
     
4,831
     
659
     
15,976
 
Total production (MMcfe)
   
12,295
     
3,602
     
1,288
     
17,185
     
10,715
     
5,029
     
1,211
     
16,955
 
                                                                 
Oil sales
 
$
1,932
   
$
2,434
   
$
6,797
   
$
11,163
   
$
2,502
   
$
2,117
   
$
4,836
   
$
9,455
 
Gas sales
   
50,183
     
15,578
     
2,796
     
68,557
     
31,434
     
17,183
     
2,058
     
50,675
 
Gas hedging gains
   
     
     
     
     
     
7,306
     
     
7,306
 
Total gas sales
   
50,183
     
15,578
     
2,796
     
68,557
     
31,434
     
24,489
     
2,058
     
57,981
 
Total oil and gas sales
 
$
52,115
   
$
18,012
   
$
9,593
   
$
79,720
   
$
33,936
   
$
26,606
   
$
6,894
   
$
67,436
 
                                                                 
Average oil price (per barrel)
 
$
71.71
   
$
74.05
   
$
60.68
   
$
64.97
   
$
64.15
   
$
64.15
   
$
53.14
   
$
57.96
 
Average gas price (per Mcf)
 
$
4.14
   
$
4.58
   
$
4.54
   
$
4.24
   
$
3.00
   
$
3.56
   
$
3.12
   
$
3.17
 
Average gas price including hedging (per Mcf)
 
$
4.14
   
$
4.58
   
$
4.54
   
$
4.24
   
$
3.00
   
$
5.07
   
$
3.12
   
$
3.63
 
Average price (per Mcfe)
 
$
4.24
   
$
5.00
   
$
7.45
   
$
4.64
   
$
3.17
   
$
3.84
   
$
5.69
   
$
3.55
 
Average price including hedging (per Mcfe)
 
$
4.24
   
$
5.00
   
$
7.45
   
$
4.64
   
$
3.17
   
$
5.29
   
$
5.69
   
$
3.98
 
                                                                 
Production taxes
 
$
1,832
   
$
700
   
$
530
   
$
3,062
   
$
602
   
$
837
   
$
409
   
$
1,848
 
Gathering and transportation
 
$
3,574
   
$
433
   
$
94
   
$
4,101
   
$
635
   
$
624
   
$
109
   
$
1,368
 
Lease operating
 
$
7,076
   
$
3,031
   
$
2,895
   
$
13,002
   
$
6,400
   
$
3,373
   
$
3,030
   
$
12,803
 
Production taxes (per Mcfe)
 
$
0.15
   
$
0.19
   
$
0.41
   
$
0.18
   
$
0.06
   
$
0.17
   
$
0.34
   
$
0.11
 
Gathering and transportation (per Mcfe)
 
$
0.29
   
$
0.12
   
$
0.07
   
$
0.24
   
$
0.06
   
$
0.12
   
$
0.09
   
$
0.08
 
Lease operating (per Mcfe)
 
$
0.58
   
$
0.85
   
$
2.25
   
$
0.75
   
$
0.59
   
$
0.67
   
$
2.50
   
$
0.75
 
                                                                 
Oil and Gas Capital Expenditures:
                                                               
Leasehold costs
 
$
11,023
   
$
57,031
   
$
30
   
$
68,084
   
$
2,376
   
$
313
   
$
52
   
$
2,741
 
Exploratory drilling
   
26,423
     
6,376
     
     
32,799
     
22,416
     
39
     
     
22,455
 
Development drilling
   
44,992
     
(105
)
   
1,404
     
46,291
     
49,335
     
2,647
     
10
     
51,992
 
Other development
   
342
     
1,026
     
259
     
1,627
     
824
     
954
     
30
     
1,808
 
Total
 
$
82,780
   
$
64,328
   
$
1,693
   
$
148,801
   
$
74,951
   
$
3,953
   
$
92
   
$
78,996
 
 
 
 
 
 
 
 
 
 
 
 

COMSTOCK RESOURCES, INC.
REGIONAL OPERATING RESULTS
(In thousands, except per unit amounts)
 
   
For the Nine Months Ended September 30, 2010
   
For the Nine Months Ended September 30, 2009
 
   
East
Texas/
                     
East
Texas/
                   
   
North
   
South
               
North
   
South
             
   
Louisiana
   
Texas
   
Other
   
Total
   
Louisiana
   
Texas
   
Other
   
Total
 
Oil production (thousand barrels)
   
114
     
114
     
329
     
557
     
167
     
122
     
295
     
584
 
Gas production (MMcf)
   
39,401
     
11,307
     
1,949
     
52,657
     
26,278
     
14,565
     
2,034
     
42,877
 
Total production (MMcfe)
   
40,085
     
11,993
     
3,924
     
56,002
     
27,278
     
15,299
     
3,803
     
46,380
 
                                                                 
Oil sales
 
$
8,570
   
$
8,571
   
$
19,951
   
$
37,092
   
$
8,185
   
$
6,310
   
$
12,603
   
$
27,098
 
Gas sales
   
174,031
     
55,637
     
9,731
     
239,399
     
91,009
     
55,293
     
6,930
     
153,232
 
Gas hedging gains
   
     
     
     
     
     
20,332
     
     
20,332
 
Total gas sales
   
174,031
     
55,637
     
9,731
     
239,399
     
91,009
     
75,625
     
6,930
     
173,564
 
Total oil and gas sales
 
$
182,601
   
$
64,208
   
$
29,682
   
$
276,491
   
$
99,194
   
$
81,935
   
$
19,533
   
$
200,662
 
                                                                 
Average oil price (per barrel)
 
$
75.14
   
$
75.01
   
$
60.62
   
$
66.54
   
$
49.01
   
$
51.72
   
$
42.72
   
$
46.42
 
Average gas price (per Mcf)
 
$
4.42
   
$
4.92
   
$
4.99
   
$
4.55
   
$
3.46
   
$
3.80
   
$
3.41
   
$
3.57
 
Average gas price including hedging (per Mcf)
 
$
4.42
   
$
4.92
   
$
4.99
   
$
4.55
   
$
3.46
   
$
5.19
   
$
3.41
   
$
4.05
 
Average price (per Mcfe)
 
$
4.56
   
$
5.35
   
$
7.56
   
$
4.94
   
$
3.64
   
$
4.03
   
$
5.14
   
$
3.89
 
Average price including hedging (per Mcfe)
 
$
4.56
   
$
5.35
   
$
7.56
   
$
4.94
   
$
3.64
   
$
5.36
   
$
5.14
   
$
4.33
 
                                                                 
Production taxes
 
$
6,618
   
$
1,308
   
$
1,617
   
$
9,543
   
$
1,956
   
$
2,370
   
$
1,160
   
$
5,486
 
Gathering and transportation
 
$
10,573
   
$
1,443
   
$
292
   
$
12,308
   
$
1,444
   
$
2,186
   
$
332
   
$
3,962
 
Lease operating
 
$
21,838
   
$
10,360
   
$
8,952
   
$
41,150
   
$
20,489
   
$
11,058
   
$
9,468
   
$
41,015
 
Production taxes (per Mcfe)
 
$
0.17
   
$
0.11
   
$
0.41
   
$
0.17
   
$
0.07
   
$
0.15
   
$
0.31
   
$
0.12
 
Gathering and transportation (per Mcfe)
 
$
0.26
   
$
0.12
   
$
0.07
   
$
0.22
   
$
0.05
   
$
0.14
   
$
0.09
   
$
0.09
 
Lease operating (per Mcfe)
 
$
0.54
   
$
0.86
   
$
2.29
   
$
0.73
   
$
0.76
   
$
0.73
   
$
2.48
   
$
0.88
 
                                                                 
Oil and Gas Capital Expenditures:
                                                               
Leasehold costs
 
$
50,401
   
$
79,875
   
$
158
   
$
130,434
   
$
9,544
   
$
644
   
$
155
   
$
10,343
 
Exploratory drilling
   
49,861
     
6,376
     
     
56,237
     
88,917
     
1,932
     
     
90,849
 
Development drilling
   
197,486
     
2,065
     
1,404
     
200,955
     
117,187
     
26,433
     
121
     
143,741
 
Other development
   
2,217
     
2,349
     
760
     
5,326
     
4,036
     
4,232
     
326
     
8,594
 
Total
 
$
299,965
   
$
90,665
   
$
2,322
   
$
392,952
   
$
219,684
   
$
33,241
   
$
602
   
$
253,527