e8vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of Earliest Event Reported): October 31, 2011
COMSTOCK RESOURCES, INC.
(Exact Name of Registrant as Specified in Charter)
|
|
|
|
|
STATE OF NEVADA
|
|
001-03262
|
|
94-1667468 |
|
|
|
|
|
(State or other
|
|
(Commission File Number)
|
|
(I.R.S. Employer |
jurisdiction incorporation)
|
|
|
|
Identification Number) |
5300 Town and Country Boulevard
Suite 500
Frisco, Texas 75034
(Address of principal executive offices)
(972) 668-8800
(Registrants Telephone No.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the
filing obligation of the registrant under any of the following provisions:
o |
|
Written communications pursuant to Rule 425 under the Securities
Act (17 CFR 230.425) |
|
o |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act
(17 CFR 240.14a-12) |
|
o |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under
the Exchange Act (17 CFR 240.14d-2(b)) |
|
o |
|
Pre-commencement communications pursuant to Rule 13e-4(c) under
the Exchange Act (17 CFR 240.13e-4(c)) |
TABLE OF CONTENTS
Item 2.02 Results of Operations and Financial Condition
The information in this Form 8-K and the Exhibit attached hereto shall not be deemed filed
for purposes of Section 18 of the Securities Exchange Act of 1934, nor shall it be deemed
incorporated by reference in any filing under the Securities Act of 1933, except as shall be
expressly set forth by specific reference in such filing.
On October 31, 2011, Comstock Resources, Inc. (Comstock) announced financial results for the
three months and nine months ended September 30, 2011 and its drilling capital
budget for 2012. A copy of the press release announcing Comstocks earnings and operating results
for the three months and nine months ended September 30, 2011, its drilling
capital budget for 2012 and other matters is attached hereto as Exhibit 99.1.
The earnings press release contains financial measures that are not in accordance with
generally accepted accounting principles in the United States (GAAP). Comstock has provided
reconciliations within the earnings release of the non-GAAP financial measures to the most directly
comparable GAAP financial measures. Operating cash flow is presented in the earnings release
because management believes it to be useful to investors as a common alternative measure of cash
flows. EBITDAX is presented in the earnings release because management believes that EBITDAX,
which represents Comstocks results from operations before interest, income taxes, and certain
non-cash items, including depreciation, depletion and amortization and exploration expense, is a
common alternative measure of operating performance used by certain investors and financial
analysts. The non-GAAP financial measures described above should be considered in addition to, but
not as a substitute for, measures of financial performance prepared in accordance with GAAP that
are presented in the earnings release.
Item 9.01 Financial Statements and Exhibits
Exhibit 99.1 Press Release dated October 31, 2011.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the
registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.
|
|
|
|
|
|
|
COMSTOCK RESOURCES, INC.
|
|
Dated: October 31, 2011 |
By: |
/s/ ROLAND O. BURNS
|
|
|
|
Roland O. Burns |
|
|
|
Senior Vice President and Chief
Financial Officer |
|
|
exv99w1
Exhibit 99.1
|
|
|
|
|
5300 Town and Country Blvd., Suite 500
Frisco, Texas 75034
Telephone: (972) 668-8800
Contact: Roland O. Burns
Sr. Vice President and Chief Financial Officer
Web Site: www.comstockresources.com |
NEWS RELEASE
For Immediate Release
COMSTOCK RESOURCES, INC. REPORTS
THIRD QUARTER 2011 FINANCIAL AND OPERATING RESULTS
AND 2012 DRILLING BUDGET
FRISCO, TEXAS, October 31, 2011 Comstock Resources, Inc. (Comstock or the Company)
(NYSE: CRK) today reported financial and operating results for the three months and nine months
ended September 30, 2011.
Financial Results for the Three Months and Nine Months Ended September 30, 2011
Comstock reported net income of $1.3 million or 3¢ per diluted share for the three months ended
September 30, 2011 as compared to a net loss of $4.7 million or 10¢ per share for the three months
ended September 30, 2010. The financial results include a gain realized from the sale of
marketable securities of $2.5 million ($1.6 million after tax or 4¢ per share) for the three months
ended September 30, 2011.
Comstock produced 26.2 billion cubic feet of natural gas equivalent (Bcfe) in the third quarter
of 2011, an increase of 53% over the 17.2 Bcfe produced in the third quarter of 2010. Comstocks
daily production rate, which averaged 285 million cubic feet of natural gas equivalent (MMcfe)
per day, grew 8% over the production rate in the second quarter of 2011, which averaged 263 MMcfe
per day. Production from the Companys Haynesville shale operations increased 15% from the prior
quarter, averaging 200 MMcfe per day in the third quarter and accounting for 70% of the Companys
total production.
Comstocks average realized natural gas price decreased 4% to $4.09 per Mcf in the third
quarter of 2011 as compared to $4.24 per Mcf in the third quarter of 2010. The Companys average
realized oil price improved by 35% to $87.55 per barrel in the third quarter of 2011 as compared to
$64.97 per barrel in the third quarter of 2010. The higher production level allowed the Companys
oil and gas sales to increase by 50% to $119.4 million in the third quarter of 2011 as compared to
2010s third quarter sales of $79.7 million. Operating cash flow (before changes in working
capital accounts) increased 81% to $85.5 million in the third quarter of 2011 from $47.3 million in
2010s third quarter and EBITDAX, or earnings before interest, taxes, depreciation, depletion,
amortization, exploration expense and other noncash expenses in the quarter was up 72% to $94.2
million from $54.6 million in 2010s third quarter.
Comstock had net income of $7.7 million or 16¢ per diluted share for the first nine months of 2011
as compared to net income of $1.0 million or 2¢ per diluted share for the nine months ended September 30,
2010. The financial results for the nine months ended September 30, 2011 include a gain realized
from the sale of marketable securities of $32.2 million ($20.9 million after tax or 46¢ per share),
impairments of leasehold costs of $9.8 million ($6.4 million after tax or 14¢ per share) and a loss
on early retirement of debt of $1.1 million ($0.7 million
after taxes or 2¢ per share). Net income
for the nine months ended September 30, 2010 included a gain realized from sale of marketable
securities of $5.7 million ($3.7 million after tax or 8¢ per share).
Comstocks production in the first nine months of 2011 of 70.1 billion Bcfe was 25% higher than the
56.0 Bcfe produced in the first nine months of 2010. Natural gas prices have been weaker in the
first nine months of 2011 as compared to 2010s first nine months. Comstocks average
realized natural gas price decreased 10% to $4.09 per Mcf for the first nine months of 2011 as
compared to $4.55 per Mcf for the first nine months of 2010. The Companys average realized oil
price improved by 39% to $92.59 per barrel for the first three quarters of 2011 as compared to
$66.54 per barrel for the first three quarters of 2010. With higher production and lower natural
gas prices, oil and gas sales increased by 16% to $319.9 million in the first nine months of 2011
as compared to 2010s first nine months sales of $276.5 million. Operating cash flow (before
changes in working capital accounts) of $218.8 million in the first nine months of 2011 increased
25% from 2010s first nine months operating cash flow of $174.8 million. EBITDAX, or
earnings before interest, taxes, depreciation, depletion, amortization, exploration expense and
other noncash expenses, increased 25% to $246.4 million in 2011s first nine months from
EBITDAX of $197.9 million for the
same period in 2010.
2011 Drilling Results
Comstock reported on the results to date of its 2011 drilling program. During the first nine
months of 2011, Comstock spent $443.4 million on its drilling program and $52.6 million to acquire
acreage to support future exploration and development activity. The Company is expecting to spend
a total of $575.0 million in 2011 to drill 88 wells (47.4 net) and to complete 35 (23.4 net)
Haynesville shale wells drilled in 2010. Comstock expects to spend a total of $125.0 million on
acreage acquisitions in 2011. In the first three quarters of 2011, Comstock has drilled 67 wells
(33.9 net) and completed 77 wells (44.2 net). As of September 30, 2011 the Company also had nine
wells (4.9 net) in the process of being drilled.
In the East Texas/North Louisiana region, Comstock has drilled 52 wells (21.6 net) in 2011, 51 of
which were Haynesville or Bossier shale wells. During the first nine months of 2011, Comstock
completed 65 (35.7 net) of its Haynesville or Bossier shale wells. Wells completed in the first nine months of the year were
put on production at an average per well initial production rate of 10 MMcfe per day. As of September 30, 2011,
Comstock had 21 (8.9 net) Haynesville or Bossier wells waiting on completion, down from 35
wells (23.4 net) at December 31, 2010.
In the South Texas region, the Company has drilled twelve Eagle Ford shale wells (12.0 net) in the
first nine months of 2011. Comstock completed eight wells (8.0 net) including one well that was
drilled in 2010. These wells had an average per well initial production rate of 683 barrels of oil
equivalent (BOE) per day. In the third quarter of 2011, Comstock completed four wells in the
Eagle Ford shale. The Cutter Creek #1H was drilled to a vertical depth of 9,970 feet with a 4,824
foot lateral. This well was tested at an initial rate of 575 barrels of oil per day and 0.2 MMcf
of natural gas per day or 608 BOE per day. The Forrest Wheeler #1H was drilled to a vertical depth
of 11,142 feet with a 5,458 foot lateral.
This well was tested at an initial rate of 480 barrels of oil per day and 0.7 MMcf of natural gas
per day or 597 BOE per day. The Rancho Tres Hijos A #1H was drilled to a vertical depth of
10,911 feet with a 4,512 foot lateral. This well was tested at an initial rate of 465 barrels of
oil per day and 0.6 MMcf of natural gas per day or 565 BOE per day. The Jupe A #1H was drilled
to a vertical depth of 8,282 feet with a 7,101 foot lateral. This well was tested at an initial
rate of 197 barrels of oil per day and 0.1 MMcf of natural gas per day or 218 BOE per day. All of
the reported well results were obtained while following Comstocks restricted choke program.
Currently, Comstock also has five Eagle Ford shale wells that are
being completed. Comstock has increased its Eagle Ford shale acreage
in South Texas that is prospective
for oil to approximately 28,000 net acres.
Comstock completed lease acquisitions in the Eagle Ford shale that added approximately 6,000 net acres during October 2011.
2012 Capital Budget
Comstock also announced that it plans to spend approximately $396.0 million in 2012 for drilling
and completion activities. Comstock expects to reduce the number of rigs drilling for natural gas
in its Haynesville shale program to one from the three rigs that it is currently using. Comstock
will add one drilling rig during 2012 to the two which are currently drilling for oil in its Eagle
Ford shale development program in South Texas.
Comstock
has budgeted to drill 71 wells (43.2 net) in 2012 as well as complete
an additional 23 wells (20.3
net) which were drilled in 2011. Comstock plans to spend $104.0 million in its East
Texas/North Louisiana operating region to drill 38 wells (13.3 net)
which includes 37 (12.6 net)
Haynesville or Bossier shale wells. $65.0 million will be spent
to complete 17 wells (14.7 net) that
were drilled in 2011. Comstock has budgeted to spend $207.0 million in its South Texas region to
drill 32 (28.9 net) Eagle Ford shale horizontal wells in 2012 and
$14.0 million to complete six
wells (5.6 net) that were drilled in 2011. The remaining $6.0 million of expenditures in 2012 are
budgeted for exploration and developmental activity on the
Companys other properties.
Our
2012 drilling program will focus much of our drilling activity on growing our oil production
while at the same time staying within the operating cash flow that we should generate, stated M.
Jay Allison, Chairman and Chief Executive Officer of Comstock. To the extent that natural gas
prices improve, we have the flexibility to increase our drilling activity in either the Eagle Ford
shale or Haynesville shale depending on where we can generate the best returns.
Comstock has planned a conference call for 9:30 a.m. Central Time on November 1, 2011, to discuss
the operational and financial results for the third quarter of 2011. Investors wishing to
participate should visit the Companys website at www.comstockresources.com for a live web cast or
dial 1-866-700-7101 (international dial-in use 617-213-8837) and provide access code 54819845 when
prompted. A slide presentation on the financial results will be available on Comstocks website at
www.comstockresources.com. Click on Presentations to view the slides. If you are unable to
participate in the original conference call, a web replay will be available approximately 24 hours
following the completion of the call on Comstocks website at www.comstockresources.com. The web
replay will be available for approximately one week. A replay of the conference call will be
available beginning at 1:30 p.m. ET November 1, 2011 and will continue until 11:59 p.m. November 8,
2011. To hear the replay, call 888-286-8010 (617-801-6888 if calling from outside the US). The
conference call ID number is 60253347.
This press release may contain forward-looking statements as that term is defined in the Private
Securities Litigation Reform Act of 1995. Such statements are based on managements current
expectations and are subject to a number of factors and uncertainties which could cause actual
results to differ materially from those described herein. Although the Company believes the
expectations in such statements to be reasonable, there can be no assurance that such expectations
will prove to be correct.
Comstock Resources, Inc. is an independent energy company based in Frisco, Texas and is engaged in
oil and gas acquisitions, exploration and development primarily in Texas and Louisiana. The
Companys stock is traded on the New York Stock Exchange under the symbol CRK.
COMSTOCK RESOURCES, INC.
OPERATING RESULTS
(In thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas sales |
|
$ |
119,422 |
|
|
$ |
79,720 |
|
|
$ |
319,911 |
|
|
$ |
276,491 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production taxes |
|
|
141 |
|
|
|
3,062 |
|
|
|
2,230 |
|
|
|
9,543 |
|
Gathering and transportation |
|
|
8,101 |
|
|
|
4,101 |
|
|
|
20,340 |
|
|
|
12,308 |
|
Lease operating |
|
|
12,527 |
|
|
|
13,002 |
|
|
|
36,512 |
|
|
|
41,150 |
|
Exploration |
|
|
447 |
|
|
|
1,238 |
|
|
|
10,066 |
|
|
|
2,506 |
|
Depreciation, depletion and amortization |
|
|
77,518 |
|
|
|
46,796 |
|
|
|
212,532 |
|
|
|
163,603 |
|
Impairment of oil and gas properties |
|
|
|
|
|
|
26 |
|
|
|
|
|
|
|
213 |
|
(Gain) loss on sale of properties |
|
|
(26 |
) |
|
|
|
|
|
|
57 |
|
|
|
797 |
|
General and administrative |
|
|
8,628 |
|
|
|
9,400 |
|
|
|
25,973 |
|
|
|
28,965 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
107,336 |
|
|
|
77,625 |
|
|
|
307,710 |
|
|
|
259,085 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
12,086 |
|
|
|
2,095 |
|
|
|
12,201 |
|
|
|
17,406 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expenses): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income |
|
|
187 |
|
|
|
105 |
|
|
|
580 |
|
|
|
408 |
|
Interest expense |
|
|
(9,988 |
) |
|
|
(7,108 |
) |
|
|
(30,682 |
) |
|
|
(22,551 |
) |
Gain on sale of marketable securities |
|
|
2,484 |
|
|
|
|
|
|
|
32,213 |
|
|
|
5,692 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expenses) |
|
|
(7,317 |
) |
|
|
(7,003 |
) |
|
|
2,111 |
|
|
|
(16,451 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
4,769 |
|
|
|
(4,908 |
) |
|
|
14,312 |
|
|
|
955 |
|
Benefit from (provision for) income taxes |
|
|
(3,460 |
) |
|
|
208 |
|
|
|
(6,650 |
) |
|
|
68 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
1,309 |
|
|
$ |
(4,700 |
) |
|
$ |
7,662 |
|
|
$ |
1,023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.03 |
|
|
$ |
(0.10 |
) |
|
$ |
0.16 |
|
|
$ |
0.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
0.03 |
|
|
$ |
(0.10 |
) |
|
$ |
0.16 |
|
|
$ |
0.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
46,011 |
|
|
|
45,623 |
|
|
|
45,992 |
|
|
|
45,537 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
46,011 |
|
|
|
45,623 |
|
|
|
45,992 |
|
|
|
45,589 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMSTOCK RESOURCES, INC.
OPERATING RESULTS
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
OPERATING CASH FLOW: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
1,309 |
|
|
$ |
(4,700 |
) |
|
$ |
7,662 |
|
|
$ |
1,023 |
|
Reconciling items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income taxes |
|
|
3,972 |
|
|
|
174 |
|
|
|
6,593 |
|
|
|
131 |
|
Depreciation, depletion and amortization |
|
|
77,518 |
|
|
|
46,796 |
|
|
|
212,532 |
|
|
|
163,603 |
|
Dry hole costs and lease impairments |
|
|
365 |
|
|
|
|
|
|
|
9,819 |
|
|
|
|
|
Impairment of oil and gas properties |
|
|
|
|
|
|
26 |
|
|
|
|
|
|
|
213 |
|
Gain on sale of assets |
|
|
(2,510 |
) |
|
|
|
|
|
|
(32,156 |
) |
|
|
(4,895 |
) |
Debt issuance costs and discount amortization |
|
|
948 |
|
|
|
608 |
|
|
|
3,351 |
|
|
|
1,834 |
|
Stock-based compensation |
|
|
3,946 |
|
|
|
4,388 |
|
|
|
10,958 |
|
|
|
12,930 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating cash flow |
|
|
85,548 |
|
|
|
47,292 |
|
|
|
218,759 |
|
|
|
174,839 |
|
Excess income taxes from stock-based
compensation |
|
|
|
|
|
|
28 |
|
|
|
612 |
|
|
|
(1,503 |
) |
Decrease (increase) in accounts receivable |
|
|
1,673 |
|
|
|
9,550 |
|
|
|
(4,958 |
) |
|
|
8,096 |
|
Decrease (increase) in other current assets |
|
|
10,729 |
|
|
|
(8 |
) |
|
|
2,275 |
|
|
|
49,428 |
|
Increase (decrease) in accounts payable and
accrued expenses |
|
|
1,697 |
|
|
|
(6,850 |
) |
|
|
861 |
|
|
|
18,376 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
$ |
99,647 |
|
|
$ |
50,012 |
|
|
$ |
217,549 |
|
|
$ |
249,236 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDAX: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
1,309 |
|
|
$ |
(4,700 |
) |
|
$ |
7,662 |
|
|
$ |
1,023 |
|
Interest expense |
|
|
9,988 |
|
|
|
7,108 |
|
|
|
30,682 |
|
|
|
22,551 |
|
Income taxes expense (benefit) |
|
|
3,460 |
|
|
|
(208 |
) |
|
|
6,650 |
|
|
|
(68 |
) |
Depreciation, depletion and amortization |
|
|
77,518 |
|
|
|
46,796 |
|
|
|
212,532 |
|
|
|
163,603 |
|
Exploration |
|
|
447 |
|
|
|
1,238 |
|
|
|
10,066 |
|
|
|
2,506 |
|
Impairment of oil and gas properties |
|
|
|
|
|
|
26 |
|
|
|
|
|
|
|
213 |
|
Gain on sale of assets |
|
|
(2,510 |
) |
|
|
|
|
|
|
(32,156 |
) |
|
|
(4,895 |
) |
Stock-based compensation |
|
|
3,946 |
|
|
|
4,388 |
|
|
|
10,958 |
|
|
|
12,930 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDAX |
|
$ |
94,158 |
|
|
$ |
54,648 |
|
|
$ |
246,394 |
|
|
$ |
197,863 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, |
|
|
|
2011 |
|
|
2010 |
|
BALANCE SHEET DATA: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
4,544 |
|
|
$ |
4,350 |
|
Marketable securities |
|
|
31,707 |
|
|
|
70,661 |
|
Other current assets |
|
|
53,477 |
|
|
|
35,761 |
|
Property and equipment, net |
|
|
2,090,554 |
|
|
|
1,817,962 |
|
Other |
|
|
15,863 |
|
|
|
7,856 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
2,196,145 |
|
|
$ |
1,936,590 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
$ |
153,352 |
|
|
$ |
104,577 |
|
Long-term debt |
|
|
746,774 |
|
|
|
528,238 |
|
Deferred income taxes |
|
|
223,237 |
|
|
|
224,686 |
|
Other non-current liabilities |
|
|
9,649 |
|
|
|
9,575 |
|
Stockholders equity |
|
|
1,063,133 |
|
|
|
1,069,514 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
2,196,145 |
|
|
$ |
1,936,590 |
|
|
|
|
|
|
|
|
COMSTOCK RESOURCES, INC.
REGIONAL OPERATING RESULTS
(In thousands, except per unit amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended September 30, 2011 |
|
|
For the Three Months Ended September 30, 2010 |
|
|
|
East Texas/ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
East Texas/ |
|
|
|
|
|
|
|
|
|
|
|
|
North |
|
|
South |
|
|
|
|
|
|
|
|
|
|
North |
|
|
South |
|
|
|
|
|
|
|
|
|
Louisiana |
|
|
Texas |
|
|
Other |
|
|
Total |
|
|
Louisiana |
|
|
Texas |
|
|
Other |
|
|
Total |
|
Oil production (thousand barrels) |
|
|
26 |
|
|
|
163 |
|
|
|
6 |
|
|
|
195 |
|
|
|
27 |
|
|
|
33 |
|
|
|
111 |
|
|
|
171 |
|
Gas production (MMcf) |
|
|
21,710 |
|
|
|
2,714 |
|
|
|
633 |
|
|
|
25,057 |
|
|
|
12,134 |
|
|
|
3,404 |
|
|
|
616 |
|
|
|
16,154 |
|
Total production (MMcfe) |
|
|
21,862 |
|
|
|
3,691 |
|
|
|
671 |
|
|
|
26,224 |
|
|
|
12,295 |
|
|
|
3,602 |
|
|
|
1,288 |
|
|
|
17,185 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil sales |
|
$ |
1,963 |
|
|
$ |
14,520 |
|
|
$ |
543 |
|
|
$ |
17,026 |
|
|
$ |
1,932 |
|
|
$ |
2,434 |
|
|
$ |
6,797 |
|
|
$ |
11,163 |
|
Gas sales |
|
|
86,075 |
|
|
|
13,138 |
|
|
|
3,183 |
|
|
|
102,396 |
|
|
|
50,183 |
|
|
|
15,578 |
|
|
|
2,796 |
|
|
|
68,557 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total oil and gas sales |
|
$ |
88,038 |
|
|
$ |
27,658 |
|
|
$ |
3,726 |
|
|
$ |
119,422 |
|
|
$ |
52,115 |
|
|
$ |
18,012 |
|
|
$ |
9,593 |
|
|
$ |
79,720 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average oil price (per barrel) |
|
$ |
76.93 |
|
|
$ |
89.18 |
|
|
$ |
88.54 |
|
|
$ |
87.55 |
|
|
$ |
71.71 |
|
|
$ |
74.05 |
|
|
$ |
60.68 |
|
|
$ |
64.97 |
|
Average gas price (per Mcf) |
|
$ |
3.96 |
|
|
$ |
4.84 |
|
|
$ |
5.03 |
|
|
$ |
4.09 |
|
|
$ |
4.14 |
|
|
$ |
4.58 |
|
|
$ |
4.54 |
|
|
$ |
4.24 |
|
Average price (per Mcfe) |
|
$ |
4.03 |
|
|
$ |
7.49 |
|
|
$ |
5.55 |
|
|
$ |
4.55 |
|
|
$ |
4.24 |
|
|
$ |
5.00 |
|
|
$ |
7.45 |
|
|
$ |
4.64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production taxes |
|
$ |
(1,103 |
) |
|
$ |
1,155 |
|
|
$ |
89 |
|
|
$ |
141 |
|
|
$ |
1,832 |
|
|
$ |
700 |
|
|
$ |
530 |
|
|
$ |
3,062 |
|
Gathering and transportation |
|
$ |
7,630 |
|
|
$ |
369 |
|
|
$ |
102 |
|
|
$ |
8,101 |
|
|
$ |
3,574 |
|
|
$ |
433 |
|
|
$ |
94 |
|
|
$ |
4,101 |
|
Lease operating |
|
$ |
8,188 |
|
|
$ |
3,464 |
|
|
$ |
875 |
|
|
$ |
12,527 |
|
|
$ |
7,076 |
|
|
$ |
3,031 |
|
|
$ |
2,895 |
|
|
$ |
13,002 |
|
Production taxes (per Mcfe) |
|
$ |
(0.05 |
) |
|
$ |
0.31 |
|
|
$ |
0.13 |
|
|
$ |
0.01 |
|
|
$ |
0.15 |
|
|
$ |
0.19 |
|
|
$ |
0.41 |
|
|
$ |
0.18 |
|
Gathering
and transportation
(per Mcfe) |
|
$ |
0.35 |
|
|
$ |
0.10 |
|
|
$ |
0.15 |
|
|
$ |
0.31 |
|
|
$ |
0.29 |
|
|
$ |
0.12 |
|
|
$ |
0.07 |
|
|
$ |
0.24 |
|
Lease operating (per Mcfe) |
|
$ |
0.37 |
|
|
$ |
0.94 |
|
|
$ |
1.31 |
|
|
$ |
0.47 |
|
|
$ |
0.58 |
|
|
$ |
0.85 |
|
|
$ |
2.25 |
|
|
$ |
0.75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and Gas Capital Expenditures: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leasehold costs |
|
$ |
10,509 |
|
|
$ |
3,241 |
|
|
$ |
2,911 |
|
|
$ |
16,661 |
|
|
$ |
11,023 |
|
|
$ |
57,031 |
|
|
$ |
30 |
|
|
$ |
68,084 |
|
Exploratory drilling |
|
|
4,201 |
|
|
|
7,721 |
|
|
|
|
|
|
|
11,922 |
|
|
|
26,423 |
|
|
|
6,376 |
|
|
|
|
|
|
|
32,799 |
|
Development drilling |
|
|
64,350 |
|
|
|
50,969 |
|
|
|
757 |
|
|
|
116,076 |
|
|
|
44,992 |
|
|
|
(105 |
) |
|
|
1,404 |
|
|
|
46,291 |
|
Other development |
|
|
1,706 |
|
|
|
512 |
|
|
|
77 |
|
|
|
2,295 |
|
|
|
342 |
|
|
|
1,026 |
|
|
|
259 |
|
|
|
1,627 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
80,766 |
|
|
$ |
62,443 |
|
|
$ |
3,745 |
|
|
$ |
146,954 |
|
|
$ |
82,780 |
|
|
$ |
64,328 |
|
|
$ |
1,693 |
|
|
$ |
148,801 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended September 30, 2011 |
|
|
For the Nine Months Ended September 30, 2010 |
|
|
|
East Texas/ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
East Texas/ |
|
|
|
|
|
|
|
|
|
|
|
|
North |
|
|
South |
|
|
|
|
|
|
|
|
|
|
North |
|
|
South |
|
|
|
|
|
|
|
|
|
Louisiana |
|
|
Texas |
|
|
Other |
|
|
Total |
|
|
Louisiana |
|
|
Texas |
|
|
Other |
|
|
Total |
|
Oil production (thousand barrels) |
|
|
89 |
|
|
|
385 |
|
|
|
18 |
|
|
|
492 |
|
|
|
114 |
|
|
|
114 |
|
|
|
329 |
|
|
|
557 |
|
Gas production (MMcf) |
|
|
56,706 |
|
|
|
8,494 |
|
|
|
1,962 |
|
|
|
67,162 |
|
|
|
39,401 |
|
|
|
11,307 |
|
|
|
1,949 |
|
|
|
52,657 |
|
Total production (MMcfe) |
|
|
57,237 |
|
|
|
10,801 |
|
|
|
2,075 |
|
|
|
70,113 |
|
|
|
40,085 |
|
|
|
11,993 |
|
|
|
3,924 |
|
|
|
56,002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil sales |
|
$ |
8,000 |
|
|
$ |
35,885 |
|
|
$ |
1,654 |
|
|
$ |
45,539 |
|
|
$ |
8,570 |
|
|
$ |
8,571 |
|
|
$ |
19,951 |
|
|
$ |
37,092 |
|
Gas sales |
|
|
224,069 |
|
|
|
40,458 |
|
|
|
9,845 |
|
|
|
274,372 |
|
|
|
174,031 |
|
|
|
55,637 |
|
|
|
9,731 |
|
|
|
239,399 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total oil and gas sales |
|
$ |
232,069 |
|
|
$ |
76,343 |
|
|
$ |
11,499 |
|
|
$ |
319,911 |
|
|
$ |
182,601 |
|
|
$ |
64,208 |
|
|
$ |
29,682 |
|
|
$ |
276,491 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average oil price (per barrel) |
|
$ |
90.25 |
|
|
$ |
93.32 |
|
|
$ |
88.73 |
|
|
$ |
92.59 |
|
|
$ |
75.14 |
|
|
$ |
75.01 |
|
|
$ |
60.62 |
|
|
$ |
66.54 |
|
Average gas price (per Mcf) |
|
$ |
3.95 |
|
|
$ |
4.76 |
|
|
$ |
5.02 |
|
|
$ |
4.09 |
|
|
$ |
4.42 |
|
|
$ |
4.92 |
|
|
$ |
4.99 |
|
|
$ |
4.55 |
|
Average price (per Mcfe) |
|
$ |
4.05 |
|
|
$ |
7.07 |
|
|
$ |
5.54 |
|
|
$ |
4.56 |
|
|
$ |
4.56 |
|
|
$ |
5.35 |
|
|
$ |
7.56 |
|
|
$ |
4.94 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production taxes |
|
$ |
(1,009 |
) |
|
$ |
2,653 |
|
|
$ |
586 |
|
|
$ |
2,230 |
|
|
$ |
6,618 |
|
|
$ |
1,308 |
|
|
$ |
1,617 |
|
|
$ |
9,543 |
|
Gathering and transportation |
|
$ |
18,840 |
|
|
$ |
1,182 |
|
|
$ |
318 |
|
|
$ |
20,340 |
|
|
$ |
10,573 |
|
|
$ |
1,443 |
|
|
$ |
292 |
|
|
$ |
12,308 |
|
Lease operating |
|
$ |
23,183 |
|
|
$ |
10,451 |
|
|
$ |
2,878 |
|
|
$ |
36,512 |
|
|
$ |
21,838 |
|
|
$ |
10,360 |
|
|
$ |
8,952 |
|
|
$ |
41,150 |
|
Production taxes (per Mcfe) |
|
$ |
(0.02 |
) |
|
$ |
0.25 |
|
|
$ |
0.28 |
|
|
$ |
0.03 |
|
|
$ |
0.17 |
|
|
$ |
0.11 |
|
|
$ |
0.41 |
|
|
$ |
0.17 |
|
Gathering
and transportation
(per Mcfe) |
|
$ |
0.33 |
|
|
$ |
0.11 |
|
|
$ |
0.15 |
|
|
$ |
0.29 |
|
|
$ |
0.26 |
|
|
$ |
0.12 |
|
|
$ |
0.07 |
|
|
$ |
0.22 |
|
Lease operating (per Mcfe) |
|
$ |
0.41 |
|
|
$ |
0.96 |
|
|
$ |
1.39 |
|
|
$ |
0.52 |
|
|
$ |
0.54 |
|
|
$ |
0.86 |
|
|
$ |
2.29 |
|
|
$ |
0.73 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and Gas Capital Expenditures: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leasehold costs |
|
$ |
25,893 |
|
|
$ |
22,506 |
|
|
$ |
4,222 |
|
|
$ |
52,621 |
|
|
$ |
50,401 |
|
|
$ |
79,875 |
|
|
$ |
158 |
|
|
$ |
130,434 |
|
Exploratory drilling |
|
|
31,091 |
|
|
|
46,516 |
|
|
|
|
|
|
|
77,607 |
|
|
|
49,861 |
|
|
|
6,376 |
|
|
|
|
|
|
|
56,237 |
|
Development drilling |
|
|
283,377 |
|
|
|
75,310 |
|
|
|
1,530 |
|
|
|
360,217 |
|
|
|
197,486 |
|
|
|
2,065 |
|
|
|
1,404 |
|
|
|
200,955 |
|
Other development |
|
|
3,557 |
|
|
|
1,621 |
|
|
|
369 |
|
|
|
5,547 |
|
|
|
2,217 |
|
|
|
2,349 |
|
|
|
760 |
|
|
|
5,326 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
343,918 |
|
|
$ |
145,953 |
|
|
$ |
6,121 |
|
|
$ |
495,992 |
|
|
$ |
299,965 |
|
|
$ |
90,665 |
|
|
$ |
2,322 |
|
|
$ |
392,952 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|