STATE OF NEVADA
|
001-03262
|
94-1667468
|
(State or other
jurisdiction incorporation)
|
(Commission File Number)
|
(I.R.S. Employer
Identification Number)
|
¨
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
¨
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
¨
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
¨
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Exhibit 99.1
|
Press Release dated April 30, 2012.
|
COMSTOCK RESOURCES, INC.
|
||
Dated: April 30, 2012
|
By:
|
/s/ ROLAND O. BURNS
|
Roland O. Burns
|
||
Senior Vice President and Chief Financial Officer
|
5300 Town and Country Blvd., Suite 500
|
|
Frisco, Texas 75034
|
|
Telephone: (972) 668-8800
|
|
Contact: Roland O. Burns
|
|
Sr. Vice President and Chief Financial Officer
|
|
Web Site: www.comstockresources.com
|
Three Months Ended March 31,
|
||||||||
2012
|
2011
|
|||||||
Revenues:
|
||||||||
Oil and gas sales
|
$
|
110,335
|
$
|
88,038
|
||||
Gain on sale of oil and gas properties
|
6,727
|
—
|
||||||
Total revenues
|
117,062
|
88,038
|
||||||
Operating expenses:
|
||||||||
Production taxes
|
3,637
|
726
|
||||||
Gathering and transportation
|
7,892
|
5,628
|
||||||
Lease operating
|
14,749
|
11,548
|
||||||
Exploration
|
1,353
|
9,537
|
||||||
Depreciation, depletion and amortization
|
79,097
|
60,325
|
||||||
Impairment of oil and gas properties
|
49
|
—
|
||||||
Loss on sale of oil and gas properties
|
—
|
109
|
||||||
General and administrative
|
8,798
|
8,428
|
||||||
Total operating expenses
|
115,575
|
96,301
|
||||||
Operating income (loss)
|
1,487
|
(8,263
|
)
|
|||||
Other income (expenses):
|
||||||||
Interest expense
|
(13,237
|
)
|
(10,284
|
)
|
||||
Gain on sale of marketable securities
|
26,621
|
21,249
|
||||||
Other income (expense) | (23 | ) | 310 | |||||
Total other income (expenses)
|
13,361
|
11,275
|
||||||
Income before income taxes
|
14,848
|
3,012
|
||||||
Provision for income taxes
|
(7,989
|
)
|
(608
|
)
|
||||
Net income
|
$
|
6,859
|
$
|
2,404
|
||||
Net income per share:
|
||||||||
Basic
|
$
|
0.14
|
$
|
0.05
|
||||
Diluted
|
$
|
0.14
|
$
|
0.05
|
||||
Weighted average shares outstanding:
|
||||||||
Basic
|
46,372
|
45,974
|
||||||
Diluted
|
46,372
|
45,974
|
Three Months Ended March 31,
|
||||||||
2012
|
2011
|
|||||||
OPERATING CASH FLOW:
|
||||||||
Net income
|
$
|
6,859
|
$
|
2,404
|
||||
Reconciling items:
|
||||||||
Deferred income taxes
|
8,072
|
449
|
||||||
Depreciation, depletion and amortization
|
79,097
|
60,325
|
||||||
Dry hole costs and impairments
|
1,364
|
9,454
|
||||||
Gain on sale of assets
|
(33,348
|
)
|
(21,140
|
)
|
||||
Debt issuance cost and discount amortization
|
944
|
1,465
|
||||||
Unrealized loss on derivative financial instruments
|
262
|
—
|
||||||
Stock-based compensation
|
3,535
|
3,162
|
||||||
Operating cash flow
|
66,785
|
56,119
|
||||||
Excess income taxes from stock-based compensation
|
1,405
|
487
|
||||||
(Increase) decrease in accounts receivable
|
1,815
|
(5,299
|
)
|
|||||
Increase in other current assets
|
(199
|
)
|
(1,116
|
)
|
||||
Increase in accounts payable and accrued expenses
|
63,374
|
736
|
||||||
Net cash provided by operating activities
|
$
|
133,180
|
$
|
50,927
|
||||
EBITDAX:
|
||||||||
Net income
|
$
|
6,859
|
$
|
2,404
|
||||
Interest expense
|
13,237
|
10,284
|
||||||
Income taxes
|
7,989
|
608
|
||||||
Depreciation, depletion and amortization
|
79,097
|
60,325
|
||||||
Exploration
|
1,353
|
9,537
|
||||||
Impairments
|
49
|
—
|
||||||
Gain on sale of assets
|
(33,348
|
)
|
(21,140
|
)
|
||||
Unrealized loss on derivative financial instruments
|
262
|
—
|
||||||
Stock-based compensation
|
3,535
|
3,162
|
||||||
EBITDAX
|
$
|
79,033
|
$
|
65,180
|
||||
As of March 31,
|
||||||||
2012
|
2011
|
|||||||
BALANCE SHEET DATA:
|
||||||||
Cash and cash equivalents
|
$
|
3,750
|
$
|
4,196
|
||||
Marketable securities
|
17,154
|
80,956
|
||||||
Other current assets
|
155,895
|
55,782
|
||||||
Property and equipment, net
|
2,517,672
|
1,904,818
|
||||||
Other
|
16,201
|
17,481
|
||||||
Total assets
|
$
|
2,710,672
|
$
|
2,063,233
|
||||
Accounts payable and accrued expenses
|
$
|
241,928
|
$
|
145,564
|
||||
Other current liabilities
|
8,132
|
16,014
|
||||||
Long-term debt
|
1,207,042
|
596,506
|
||||||
Deferred income taxes
|
208,078
|
216,381
|
||||||
Other non-current liabilities
|
18,135
|
9,360
|
||||||
Stockholders' equity
|
1,027,357
|
1,079,408
|
||||||
Total liabilities and stockholders' equity
|
$
|
2,710,672
|
$
|
2,063,233
|
For the Three Months Ended March 31, 2012
|
For the Three Months Ended March 31, 2011
|
|||||||||||||||||||||||||||||||||||
East Texas/
North
Louisiana
|
South
Texas
|
West
Texas
|
Other
|
Total
|
East Texas/
North
Louisiana
|
South
Texas
|
Other
|
Total
|
||||||||||||||||||||||||||||
Oil production (Mbbls)
|
27
|
403
|
73
|
3
|
506
|
34
|
94
|
10
|
138
|
|||||||||||||||||||||||||||
Gas production (MMcf)
|
19,100
|
2,660
|
127
|
535
|
22,422
|
15,444
|
2,865
|
800
|
19,109
|
|||||||||||||||||||||||||||
Total production (MMcfe)
|
19,263
|
5,075
|
566
|
554
|
25,458
|
15,647
|
3,431
|
857
|
19,935
|
|||||||||||||||||||||||||||
Oil sales
|
$
|
2,751
|
$
|
42,474
|
$
|
7,113
|
$
|
303
|
$
|
52,641
|
$
|
2,945
|
$
|
8,639
|
$
|
806
|
$
|
12,390
|
||||||||||||||||||
Oil hedging losses
|
—
|
(1,129
|
)
|
(225
|
)
|
—
|
(1,354
|
)
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||
Total oil sales
|
2,751
|
41,345
|
6,888
|
303
|
51,287
|
2,945
|
8,639
|
806
|
12,390
|
|||||||||||||||||||||||||||
Natural gas sales
|
47,502
|
9,136
|
804
|
1,606
|
59,048
|
58,610
|
13,150
|
3,888
|
75,648
|
|||||||||||||||||||||||||||
Total oil and gas sales
|
$
|
50,253
|
$
|
50,481
|
$
|
7,692
|
$
|
1,909
|
$
|
110,335
|
$
|
61,555
|
$
|
21,789
|
$
|
4,694
|
$
|
88,038
|
||||||||||||||||||
Average oil price (per barrel)
|
$
|
101.49
|
$
|
105.52
|
$
|
97.12
|
$
|
94.88
|
$
|
104.02
|
$
|
87.16
|
$
|
91.61
|
$
|
83.46
|
$
|
89.94
|
||||||||||||||||||
Average oil price including hedging (per barrel)
|
$
|
101.49
|
$
|
102.71
|
$
|
94.05
|
$
|
94.88
|
$
|
101.35
|
$
|
87.16
|
$
|
91.61
|
$
|
83.46
|
$
|
89.94
|
||||||||||||||||||
Average gas price (per Mcf)
|
$
|
2.49
|
$
|
3.43
|
$
|
6.33
|
$
|
3.00
|
$
|
2.63
|
$
|
3.80
|
$
|
4.59
|
$
|
4.86
|
$
|
3.96
|
||||||||||||||||||
Average price (per Mcfe)
|
$
|
2.61
|
$
|
10.17
|
$
|
13.99
|
$
|
3.45
|
$
|
4.39
|
$
|
3.93
|
$
|
6.35
|
$
|
5.48
|
$
|
4.42
|
||||||||||||||||||
Average price including hedging (per Mcfe)
|
$
|
2.61
|
$
|
9.95
|
$
|
13.59
|
$
|
3.45
|
$
|
4.33
|
$
|
3.93
|
$
|
6.35
|
$
|
5.48
|
$
|
4.42
|
||||||||||||||||||
Production taxes
|
$
|
801
|
$
|
2,291
|
$
|
390
|
$
|
155
|
$
|
3,637
|
$
|
29
|
$
|
382
|
$
|
315
|
$
|
726
|
||||||||||||||||||
Gathering and transportation
|
$
|
6,833
|
$
|
772
|
$
|
177
|
$
|
110
|
$
|
7,892
|
$
|
5,076
|
$
|
457
|
$
|
95
|
$
|
5,628
|
||||||||||||||||||
Lease operating
|
$
|
8,661
|
$
|
3,719
|
$
|
1,291
|
$
|
1,078
|
$
|
14,749
|
$
|
7,199
|
$
|
3,367
|
$
|
982
|
$
|
11,548
|
||||||||||||||||||
Production taxes (per Mcfe)
|
$
|
0.04
|
$
|
0.45
|
$
|
0.69
|
$
|
0.28
|
$
|
0.14
|
$
|
—
|
$
|
0.11
|
$
|
0.37
|
$
|
0.04
|
||||||||||||||||||
Gathering and transportation (per Mcfe)
|
$
|
0.35
|
$
|
0.15
|
$
|
0.31
|
$
|
0.20
|
$
|
0.31
|
$
|
0.32
|
$
|
0.13
|
$
|
0.11
|
$
|
0.28
|
||||||||||||||||||
Lease operating (per Mcfe)
|
$
|
0.46
|
$
|
0.74
|
$
|
2.28
|
$
|
1.94
|
$
|
0.58
|
$
|
0.47
|
$
|
0.99
|
$
|
1.14
|
$
|
0.58
|
||||||||||||||||||
Oil and Gas Capital Expenditures:
|
||||||||||||||||||||||||||||||||||||
Acquisitions
|
$
|
—
|
$
|
—
|
$
|
3,333
|
$
|
—
|
$
|
3,333
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||||||||||||||
Exploratory leasehold
|
1,595
|
1,488
|
3,543
|
—
|
6,626
|
10,845
|
1,680
|
—
|
12,525
|
|||||||||||||||||||||||||||
Development leasehold
|
345
|
1,216
|
—
|
—
|
1,561
|
130
|
—
|
—
|
130
|
|||||||||||||||||||||||||||
Exploratory drilling
|
368
|
405
|
—
|
—
|
773
|
16,844
|
20,428
|
—
|
37,272
|
|||||||||||||||||||||||||||
Development drilling
|
68,208
|
64,438
|
34,516
|
—
|
167,162
|
95,588
|
11,538
|
98
|
107,224
|
|||||||||||||||||||||||||||
Other development
|
1,026
|
719
|
224
|
149
|
2,118
|
853
|
94
|
94
|
1,041
|
|||||||||||||||||||||||||||
Total
|
$
|
71,542
|
$
|
68,266
|
$
|
41,616
|
$
|
149
|
$
|
181,573
|
$
|
124,260
|
$
|
33,740
|
$
|
192
|
$
|
158,192
|