STATE OF NEVADA
|
001-03262
|
94-1667468
|
(State or other
jurisdiction incorporation)
|
(Commission File Number)
|
(I.R.S. Employer
Identification Number)
|
¨
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
¨
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
¨
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
¨
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Exhibit 99.1
|
Press Release dated February 24, 2015.
|
COMSTOCK RESOURCES, INC.
|
||
Dated: February 24, 2015
|
By:
|
/s/ ROLAND O. BURNS
|
Roland O. Burns
|
||
President and Chief Financial Officer
|
5300 Town and Country Blvd., Suite 500
|
|
|
Frisco, Texas 75034
|
Telephone: (972) 668-8834
|
|
Contact: Gary H. Guyton
|
|
Director of Planning and Investor Relations
|
|
Web Site: www.comstockresources.com
|
Three Months Ended December 31, 2014
|
Year Ended December 31, 2014
|
|||||||||||||||
As Revised
|
As Previously Reported
|
As Revised
|
As Previously Reported
|
|||||||||||||
Revenues:
|
||||||||||||||||
Oil sales
|
$
|
80,487
|
$
|
80,487
|
$
|
389,770
|
$
|
389,770
|
||||||||
Natural gas sales
|
32,129
|
32,129
|
165,461
|
165,461
|
||||||||||||
Total revenues
|
112,616
|
112,616
|
555,231
|
555,231
|
||||||||||||
Operating expenses:
|
||||||||||||||||
Production taxes
|
5,360
|
5,360
|
23,797
|
23,797
|
||||||||||||
Gathering and transportation
|
2,858
|
2,858
|
12,897
|
12,897
|
||||||||||||
Lease operating
|
15,384
|
15,384
|
60,283
|
60,283
|
||||||||||||
Exploration
|
7,954
|
7,954
|
19,403
|
19,403
|
||||||||||||
Depreciation, depletion and amortization
|
94,885
|
94,885
|
378,275
|
378,275
|
||||||||||||
General and administrative
|
6,469
|
6,469
|
32,379
|
32,379
|
||||||||||||
Impairment of oil and gas properties
|
59,997
|
59,997
|
60,268
|
60,268
|
||||||||||||
Total operating expenses
|
192,907
|
192,907
|
587,302
|
587,302
|
||||||||||||
Operating loss
|
(80,291
|
)
|
(80,291
|
)
|
(32,071
|
)
|
(32,071
|
)
|
||||||||
Other income (expenses):
|
||||||||||||||||
Gain from derivative financial instruments
|
10,938
|
10,938
|
8,175
|
8,175
|
||||||||||||
Other income
|
214
|
214
|
727
|
727
|
||||||||||||
Interest expense
|
(15,272
|
)
|
(15,272
|
)
|
(58,631
|
)
|
(58,631
|
)
|
||||||||
Total other income (expenses)
|
(4,120
|
)
|
(4,120
|
)
|
(49,729
|
)
|
(49,729
|
)
|
||||||||
Loss before income taxes
|
(84,411
|
)
|
(84,411
|
)
|
(81,800
|
)
|
(81,800
|
)
|
||||||||
Benefit from income taxes
|
26,140
|
29,344
|
24,689
|
27,893
|
||||||||||||
Net loss
|
$
|
(58,271
|
)
|
$
|
(55,067
|
)
|
$
|
(57,111
|
)
|
$
|
(53,907
|
)
|
||||
Net loss per share:
|
||||||||||||||||
Basic
|
$
|
(1.26
|
)
|
$
|
(1.19
|
)
|
$
|
(1.24
|
)
|
$
|
(1.17
|
)
|
||||
Diluted
|
$
|
(1.26
|
)
|
$
|
(1.19
|
)
|
$
|
(1.24
|
)
|
$
|
(1.17
|
)
|
||||
Dividends per common share
|
$
|
0.125
|
$
|
0.125
|
$
|
0.50
|
$
|
0.50
|
||||||||
Weighted average shares outstanding:
|
||||||||||||||||
Basic
|
46,306
|
46,306
|
46,547
|
46,547
|
||||||||||||
Diluted
|
46,306
|
46,306
|
46,547
|
46,547
|
Three Months Ended
December 31, 2014
|
Year Ended
December 31, 2014
|
||||||||||||||||
As Revised
|
As Previously Reported
|
As Revised
|
As Previously Reported
|
||||||||||||||
OPERATING CASH FLOW:
|
|||||||||||||||||
Net income (loss)
|
$
|
(58,271
|
)
|
$
|
(55,067
|
)
|
$
|
(57,111
|
)
|
$
|
(53,907
|
)
|
|||||
Reconciling items:
|
|||||||||||||||||
Deferred income taxes
|
(26,164
|
)
|
(29,368
|
)
|
(24,677
|
)
|
(27,881
|
)
|
|||||||||
Depreciation, depletion and amortization
|
94,885
|
94,885
|
378,275
|
378,275
|
|||||||||||||
Impairment of oil and gas properties
|
59,997
|
59,997
|
60,268
|
60,268
|
|||||||||||||
Dry hole costs, rig termination fees and lease impairments
|
7,554
|
7,554
|
19,003
|
19,003
|
|||||||||||||
Gain on derivative financial instruments
|
(10,938
|
)
|
(10,938
|
)
|
(8,175
|
)
|
(8,175
|
)
|
|||||||||
Cash settlements of derivative financial instruments
|
14,847
|
14,847
|
9,145
|
9,145
|
|||||||||||||
Amortization of debt discount, premium and
issuance costs |
957
|
957
|
4,097
|
4,097
|
|||||||||||||
Stock-based compensation
|
2,855
|
2,855
|
10,697
|
10,697
|
|||||||||||||
Operating cash flow from continuing operations
|
85,722
|
85,722
|
391,522
|
391,522
|
|||||||||||||
Excess income taxes from stock-based compensation
|
(32
|
)
|
(32
|
)
|
1,055
|
1,055
|
|||||||||||
Decrease in accounts receivable
|
22,478
|
22,478
|
2,221
|
2,221
|
|||||||||||||
Increase in other current assets
|
(5,805
|
)
|
(5,805
|
)
|
(7,366
|
)
|
(7,366
|
)
|
|||||||||
Increase (decrease) in accounts payable and accrued expenses
|
(30,362
|
)
|
(30,362
|
)
|
13,552
|
13,552
|
|||||||||||
Net cash provided by operating activities
|
$
|
72,001
|
$
|
72,001
|
$
|
400,984
|
$
|
400,984
|
|||||||||
EBITDAX:
|
|||||||||||||||||
Net loss from continuing operations
|
$
|
(58,271
|
)
|
$
|
(55,067
|
)
|
$
|
(57,111
|
)
|
$
|
(53,907
|
)
|
|||||
Interest expense
|
15,272
|
15,272
|
58,631
|
58,631
|
|||||||||||||
Benefit from income taxes
|
(26,140
|
)
|
(29,344
|
)
|
(24,689
|
)
|
(27,893
|
)
|
|||||||||
Depreciation, depletion and amortization
|
94,885
|
94,885
|
378,275
|
378,275
|
|||||||||||||
Exploration
|
7,954
|
7,954
|
19,403
|
19,403
|
|||||||||||||
Impairment of oil and gas properties
|
59,997
|
59,997
|
60,268
|
60,268
|
|||||||||||||
(Gain) loss on derivative financial instruments
|
(10,938
|
)
|
(10,938
|
)
|
(8,175
|
)
|
(8,175
|
)
|
|||||||||
Cash settlements of derivative financial instruments
|
14,847
|
14,847
|
9,145
|
9,145
|
|||||||||||||
Stock-based compensation
|
2,855
|
2,855
|
10,697
|
10,697
|
|||||||||||||
Total EBITDAX
|
$
|
100,461
|
$
|
100,461
|
$
|
446,444
|
$
|
446,444
|
As of
|
||||||||
December 31, 2014
|
||||||||
As Revised
|
As Previously Reported
|
|||||||
BALANCE SHEET DATA:
|
||||||||
Cash and cash equivalents
|
$
|
2,071
|
$
|
2,071
|
||||
Other current assets
|
59,146
|
59,146
|
||||||
Property and equipment, net
|
2,198,169
|
2,198,169
|
||||||
Other
|
14,951
|
14,951
|
||||||
Total assets
|
$
|
2,274,337
|
$
|
2,274,337
|
||||
Current liabilities
|
$
|
162,171
|
$
|
162,171
|
||||
Long-term debt
|
1,070,445
|
1,070,445
|
||||||
Deferred income taxes
|
154,547
|
151,343
|
||||||
Other non-current liabilities
|
16,902
|
16,902
|
||||||
Stockholders' equity
|
870,272
|
873,476
|
||||||
Total liabilities and stockholders' equity
|
$
|
2,274,337
|
$
|
2,274,337
|