STATE OF NEVADA
|
001-03262
|
94-1667468
|
(State or other
jurisdiction incorporation)
|
(Commission File Number)
|
(I.R.S. Employer
Identification Number)
|
¨
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
¨
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
¨
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
¨
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Exhibit 99.1
|
Press Release dated August 5, 2015.
|
COMSTOCK RESOURCES, INC.
|
||
Dated: August 5, 2015
|
By:
|
/s/ ROLAND O. BURNS
|
Roland O. Burns
|
||
President and Chief Financial Officer
|
5300 Town and Country Blvd., Suite 500
|
|
|
Frisco, Texas 75034
|
Telephone: (972) 668-8834
|
|
Contact: Gary H. Guyton
|
|
Director of Planning and Investor Relations
|
|
Web Site: www.comstockresources.com
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|||||||||||||||
2015
|
|
2014
|
|
2015
|
|
2014
|
|||||||||||
Revenues:
|
|||||||||||||||||
Oil sales
|
$
|
51,124
|
$
|
111,071
|
|
$
|
97,077
|
$
|
201,384
|
||||||||
Natural gas sales
|
26,188
|
44,652
|
46,757
|
96,248
|
|||||||||||||
Total revenues
|
77,312
|
155,723
|
143,834
|
297,632
|
|||||||||||||
Operating expenses:
|
|||||||||||||||||
Production taxes
|
3,807
|
6,467
|
6,781
|
12,068
|
|||||||||||||
Gathering and transportation
|
3,260
|
3,138
|
6,113
|
6,914
|
|||||||||||||
Lease operating
|
17,827
|
13,980
|
32,963
|
29,041
|
|||||||||||||
Exploration(1)
|
23,040
|
—
|
65,269
|
—
|
|||||||||||||
Depreciation, depletion and amortization
|
90,573
|
94,539
|
182,462
|
183,413
|
|||||||||||||
General and administrative
|
7,176
|
9,614
|
15,142
|
17,983
|
|||||||||||||
Loss on disposal of oil and gas properties
|
111,830
|
—
|
111,830
|
—
|
|||||||||||||
Impairment of oil and gas properties
|
1,984
|
256
|
2,387
|
256
|
|||||||||||||
Total operating expenses
|
259,497
|
127,994
|
422,947
|
249,675
|
|||||||||||||
Operating income (loss)
|
(182,185
|
)
|
27,729
|
(279,113
|
)
|
47,957
|
|||||||||||
Other income (expenses):
|
|||||||||||||||||
Interest income
|
142
|
—
|
170
|
—
|
|||||||||||||
Net gain on extinguishment of debt
|
7,267
|
—
|
4,532
|
—
|
|||||||||||||
Gain (loss) from derivative financial instruments
|
627
|
(9,850
|
)
|
627
|
(14,796
|
)
|
|||||||||||
Other income
|
214
|
39
|
473
|
290
|
|||||||||||||
Interest expense(2)
|
(33,807
|
)
|
(14,767
|
)
|
(54,561
|
)
|
(28,447
|
)
|
|||||||||
Total other income (expenses)
|
(25,557
|
)
|
(24,578
|
)
|
(48,759
|
)
|
(42,953
|
)
|
|||||||||
Income (loss) before income taxes
|
(207,742
|
)
|
3,151
|
(327,872
|
)
|
5,004
|
|||||||||||
Benefit from (provision for) income taxes
|
72,674
|
(1,253
|
)
|
114,302
|
(1,941
|
)
|
|||||||||||
Net income (loss)
|
$
|
(135,068
|
)
|
$
|
1,898
|
$
|
(213,570
|
)
|
$
|
3,063
|
|||||||
Net income (loss) per share:
|
|||||||||||||||||
Basic
|
$
|
(2.93
|
)
|
$
|
0.04
|
$
|
(4.64
|
)
|
$
|
0.06
|
|||||||
Diluted
|
$
|
(2.93
|
)
|
$
|
0.04
|
$
|
(4.64
|
)
|
$
|
0.06
|
|||||||
Dividends per common share
|
$
|
—
|
$
|
0.125
|
|
$
|
—
|
$
|
0.250
|
||||||||
Weighted average shares outstanding:
|
|||||||||||||||||
Basic
|
46,122
|
46,633
|
46,075
|
46,616
|
|||||||||||||
Diluted
|
46,122
|
46,991
|
46,075
|
46,918
|
(1) | Comprised of impairments of unevaluated leases of $23.0 million and $63.5 million for the three months and six months ended June 30, 2015, and rig termination fees of $1.8 million in the six months ended June 30, 2015. |
(2) | No interest was capitalized in the three months ended June 30, 2015. $0.9 million of interest was capitalized for the six months ended June 30, 2015. $2.6 million and $4.8 million of interest expense was capitalized for the three months and six months ended June 30, 2014, respectively. |
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
OPERATING CASH FLOW:
|
||||||||||||||||
Net income (loss)
|
$
|
(135,068
|
)
|
$
|
1,898
|
$
|
(213,570
|
)
|
$
|
3,063
|
||||||
Reconciling items:
|
||||||||||||||||
Deferred income taxes
|
(73,094
|
)
|
1,230
|
(114,785
|
)
|
1,904
|
||||||||||
Depreciation, depletion and amortization
|
90,573
|
94,539
|
182,462
|
183,413
|
||||||||||||
Impairment of oil and gas properties
|
1,984
|
256
|
2,387
|
256
|
||||||||||||
Net loss on sale of oil and gas properties
|
111,830
|
—
|
111,830
|
—
|
||||||||||||
Lease impairments and rig termination fees
|
23,040
|
—
|
65,269
|
—
|
||||||||||||
(Gain) loss from derivative financial instruments
|
(627
|
)
|
9,850
|
(627
|
)
|
14,796
|
||||||||||
Cash settlements of derivative financial instruments
|
—
|
(4,037
|
)
|
—
|
(5,334
|
)
|
||||||||||
Amortization of debt discount, premium and issuance costs
|
1,503
|
1,020
|
2,564
|
2,183
|
||||||||||||
Net gain on extinguishment of debt
|
(7,267
|
)
|
—
|
(4,532
|
)
|
—
|
||||||||||
Stock-based compensation
|
2,090
|
2,734
|
3,982
|
4,997
|
||||||||||||
Operating cash flow
|
14,964
|
107,490
|
34,980
|
205,278
|
||||||||||||
Excess income taxes from stock-based compensation
|
393
|
(79
|
)
|
1,903
|
1,019
|
|||||||||||
Decrease (increase) in accounts receivable
|
2,044
|
(6,390
|
)
|
17,125
|
(29,405
|
)
|
||||||||||
Decrease (increase) in other current assets
|
(124
|
)
|
(381
|
)
|
7,600
|
(796
|
)
|
|||||||||
Increase (decrease) in accounts payable and accrued expenses
|
(53,267
|
)
|
8,914
|
(37,370
|
)
|
29,199
|
||||||||||
Net cash provided by (used for) operating activities
|
$
|
(35,990
|
)
|
$
|
109,554
|
$
|
24,238
|
$
|
205,295
|
|||||||
EBITDAX:
|
||||||||||||||||
Net income (loss)
|
$
|
(135,068
|
)
|
$
|
1,898
|
$
|
(213,570
|
)
|
$
|
3,063
|
||||||
Interest expense
|
33,807
|
14,767
|
54,561
|
28,447
|
||||||||||||
Provision for (benefit from) income taxes
|
(72,674
|
)
|
1,253
|
(114,302
|
)
|
1,941
|
||||||||||
Depreciation, depletion and amortization
|
90,573
|
94,539
|
182,462
|
183,413
|
||||||||||||
Exploration
|
23,040
|
—
|
65,269
|
—
|
||||||||||||
Impairment of oil and gas properties
|
1,984
|
256
|
2,387
|
256
|
||||||||||||
Net loss on sale of oil and gas properties
|
111,830
|
—
|
111,830
|
—
|
||||||||||||
(Gain) loss from derivative financial instruments
|
(627
|
)
|
9,850
|
(627
|
)
|
14,796
|
||||||||||
Cash settlements of derivative financial instruments
|
—
|
(4,037
|
)
|
—
|
(5,334
|
)
|
||||||||||
Net gain on extinguishment of debt
|
(7,267
|
)
|
—
|
(4,532
|
)
|
—
|
||||||||||
Stock-based compensation
|
2,090
|
2,734
|
3,982
|
4,997
|
||||||||||||
Total EBITDAX
|
$
|
47,688
|
$
|
121,260
|
$
|
87,460
|
$
|
231,579
|
||||||||
As of
|
||||||||||||||||
June 30,
2015
|
December 31,
2014
|
|||||||||||||||
BALANCE SHEET DATA:
|
||||||||||||||||
Cash and cash equivalents
|
$
|
130,214
|
$
|
2,071
|
||||||||||||
Other current assets
|
138,416
|
59,146
|
||||||||||||||
Property and equipment, net
|
1,911,807
|
2,198,169
|
||||||||||||||
Other
|
24,821
|
14,951
|
||||||||||||||
Total assets
|
$
|
2,205,258
|
$
|
2,274,337
|
||||||||||||
Current liabilities
|
$
|
110,726
|
$
|
162,171
|
||||||||||||
Long-term debt
|
1,379,434
|
1,070,445
|
||||||||||||||
Deferred income taxes
|
41,908
|
154,547
|
||||||||||||||
Asset retirement obligation
|
14,935
|
14,900
|
||||||||||||||
Other non-current liabilities
|
—
|
2,002
|
||||||||||||||
Stockholders' equity
|
658,255
|
870,272
|
||||||||||||||
Total liabilities and stockholders' equity
|
$
|
2,205,258
|
$
|
2,274,337
|
For the Three Months Ended June 30, 2015
|
||||||||||||||||
East Texas/
North
Louisiana
|
South Texas
|
Other
|
Total
|
|||||||||||||
Oil production (Mbbls)
|
16
|
891
|
17
|
924
|
||||||||||||
Gas production (MMcf)
|
8,708
|
2,090
|
275
|
11,073
|
||||||||||||
Total production (MMcfe)
|
8,804
|
7,435
|
377
|
16,616
|
||||||||||||
Oil sales
|
$
|
858
|
$
|
49,271
|
$
|
995
|
$
|
51,124
|
||||||||
Natural gas sales
|
19,614
|
5,890
|
684
|
26,188
|
||||||||||||
Total oil and gas sales
|
$
|
20,472
|
$
|
55,161
|
$
|
1,679
|
$
|
77,312
|
||||||||
Average oil price (per barrel)
|
$
|
53.44
|
$
|
55.31
|
$
|
58.78
|
$
|
55.34
|
||||||||
Average gas price (per Mcf)
|
$
|
2.25
|
$
|
2.82
|
$
|
2.49
|
$
|
2.37
|
||||||||
Average price (per Mcfe)
|
$
|
2.33
|
$
|
7.42
|
$
|
4.45
|
$
|
4.65
|
||||||||
Production taxes
|
$
|
1,215
|
$
|
2,536
|
$
|
56
|
$
|
3,807
|
||||||||
Gathering and transportation
|
$
|
2,320
|
$
|
874
|
$
|
66
|
$
|
3,260
|
||||||||
Lease operating
|
$
|
6,528
|
$
|
10,697
|
$
|
602
|
$
|
17,827
|
||||||||
Production taxes (per Mcfe)
|
$
|
0.14
|
$
|
0.34
|
$
|
0.15
|
$
|
0.23
|
||||||||
Gathering and transportation (per Mcfe)
|
$
|
0.26
|
$
|
0.12
|
$
|
0.18
|
$
|
0.20
|
||||||||
Lease operating (per Mcfe)
|
$
|
0.74
|
$
|
1.44
|
$
|
1.59
|
$
|
1.07
|
||||||||
Oil and Gas Capital Expenditures:
|
||||||||||||||||
Exploratory leasehold
|
$
|
—
|
$
|
5,557
|
$
|
66
|
$
|
5,623
|
||||||||
Exploratory drilling
|
—
|
832
|
|
771
|
1,603
|
|
||||||||||
Development drilling
|
33,381
|
12,957
|
—
|
46,338
|
||||||||||||
Other development
|
40
|
(111
|
)
|
48
|
(23
|
)
|
||||||||||
Total
|
$
|
33,421
|
$
|
19,235
|
$
|
885
|
$
|
53,541
|
For the Three Months Ended June 30, 2014
|
||||||||||||||||
East Texas/
North
Louisiana
|
South Texas
|
Other
|
Total
|
|||||||||||||
Oil production (Mbbls)
|
13
|
1,094
|
5
|
1,112
|
||||||||||||
Gas production (MMcf)
|
8,010
|
1,749
|
343
|
10,102
|
||||||||||||
Total production (MMcfe)
|
8,088
|
8,312
|
373
|
16,773
|
||||||||||||
Oil sales
|
$
|
1,320
|
$
|
109,254
|
$
|
497
|
$
|
111,071
|
||||||||
Oil hedging settlements(1)
|
—
|
—
|
—
|
(4,037
|
)
|
|||||||||||
Total oil including hedging
|
1,320
|
109,254
|
497
|
107,034
|
||||||||||||
Natural gas sales
|
34,423
|
8,695
|
1,534
|
44,652
|
||||||||||||
Total oil and gas sales including hedging
|
$
|
35,743
|
$
|
117,949
|
$
|
2,031
|
$
|
151,686
|
||||||||
Average oil price (per barrel)
|
$
|
100.85
|
$
|
99.88
|
$
|
101.48
|
$
|
99.90
|
||||||||
Average oil price including
hedging (per barrel) |
$
|
100.85
|
$
|
99.88
|
$
|
101.48
|
$
|
96.27
|
||||||||
Average gas price (per Mcf)
|
$
|
4.30
|
$
|
4.97
|
$
|
4.47
|
$
|
4.42
|
||||||||
Average price (per Mcfe)
|
$
|
4.42
|
$
|
14.19
|
$
|
5.45
|
$
|
9.28
|
||||||||
Average price including
hedging (per Mcfe) |
$
|
4.42
|
$
|
14.19
|
$
|
5.45
|
$
|
9.04
|
||||||||
Production taxes
|
$
|
789
|
$
|
5,516
|
$
|
162
|
$
|
6,467
|
||||||||
Gathering and transportation
|
$
|
2,430
|
$
|
619
|
$
|
89
|
$
|
3,138
|
||||||||
Lease operating
|
$
|
6,066
|
$
|
7,268
|
$
|
646
|
$
|
13,980
|
||||||||
Production taxes (per Mcfe)
|
$
|
0.10
|
$
|
0.66
|
$
|
0.43
|
$
|
0.39
|
||||||||
Gathering and transportation (per Mcfe)
|
$
|
0.30
|
$
|
0.07
|
$
|
0.24
|
$
|
0.19
|
||||||||
Lease operating (per Mcfe)
|
$
|
0.75
|
$
|
0.88
|
$
|
1.73
|
$
|
0.83
|
||||||||
Oil and Gas Capital Expenditures:
|
||||||||||||||||
Exploratory leasehold
|
$
|
—
|
$
|
2,581
|
$
|
5,309
|
$
|
7,890
|
||||||||
Development leasehold
|
17
|
146
|
—
|
163
|
||||||||||||
Exploratory drilling
|
—
|
16,738
|
—
|
16,738
|
||||||||||||
Development drilling
|
(36
|
)
|
90,743
|
—
|
90,707
|
|||||||||||
Other development
|
267
|
4,728
|
—
|
4,995
|
||||||||||||
Total
|
$
|
248
|
$
|
114,936
|
(2)
|
$
|
5,309
|
$
|
120,493
|
(2)
|
For the Six Months Ended June 30, 2015
|
||||||||||||||||
East Texas/
North
Louisiana
|
South Texas
|
Other
|
Total
|
|||||||||||||
Oil production (Mbbls)
|
32
|
1,881
|
47
|
1,960
|
||||||||||||
Gas production (MMcf)
|
14,690
|
4,008
|
575
|
19,273
|
||||||||||||
Total production (MMcfe)
|
14,880
|
15,295
|
859
|
31,034
|
||||||||||||
Oil sales
|
$
|
1,583
|
$
|
93,019
|
$
|
2,475
|
$
|
97,077
|
||||||||
Natural gas sales
|
33,994
|
11,376
|
1,387
|
46,757
|
||||||||||||
Total oil and gas sales
|
$
|
35,577
|
$
|
104,395
|
$
|
3,862
|
$
|
143,834
|
||||||||
Average oil price (per barrel)
|
$
|
49.95
|
$
|
49.45
|
$
|
52.37
|
$
|
49.53
|
||||||||
Average gas price (per Mcf)
|
$
|
2.31
|
$
|
2.84
|
$
|
2.41
|
$
|
2.43
|
||||||||
Average price (per Mcfe)
|
$
|
2.39
|
$
|
6.83
|
$
|
4.50
|
$
|
4.63
|
||||||||
Production taxes
|
$
|
1,892
|
$
|
4,757
|
$
|
132
|
$
|
6,781
|
||||||||
Gathering and transportation
|
$
|
4,234
|
$
|
1,722
|
$
|
157
|
$
|
6,113
|
||||||||
Lease operating
|
$
|
12,439
|
$
|
19,253
|
$
|
1,271
|
$
|
32,963
|
||||||||
Production taxes (per Mcfe)
|
$
|
0.13
|
$
|
0.31
|
$
|
0.15
|
$
|
0.22
|
||||||||
Gathering and transportation (per Mcfe)
|
$
|
0.28
|
$
|
0.11
|
$
|
0.18
|
$
|
0.20
|
||||||||
Lease operating (per Mcfe)
|
$
|
0.84
|
$
|
1.26
|
$
|
1.49
|
$
|
1.06
|
||||||||
Oil and Gas Capital Expenditures:
|
||||||||||||||||
Exploratory leasehold
|
$
|
—
|
$
|
5,949
|
$
|
979
|
$
|
6,928
|
||||||||
Development leasehold
|
377
|
—
|
—
|
377
|
||||||||||||
Exploratory drilling
|
—
|
7,337
|
(1)
|
4,184
|
11,521
|
(1)
|
||||||||||
Development drilling
|
57,728
|
98,100
|
—
|
155,828
|
||||||||||||
Other development
|
623
|
1,322
|
48
|
1,993
|
||||||||||||
Total
|
$
|
58,728
|
$
|
112,708
|
(2)
|
$
|
5,211
|
$
|
176,647
|
(2)
|
For the Six Months Ended June 30, 2014
|
||||||||||||||||
East Texas/
North
Louisiana
|
South Texas
|
Other
|
Total
|
|||||||||||||
Oil production (Mbbls)
|
30
|
2,008
|
9
|
2,047
|
||||||||||||
Gas production (MMcf)
|
16,823
|
3,556
|
702
|
21,081
|
||||||||||||
Total production (MMcfe)
|
17,002
|
15,603
|
757
|
33,362
|
||||||||||||
Oil sales
|
$
|
2,905
|
$
|
197,571
|
$
|
908
|
$
|
201,384
|
||||||||
Oil hedging settlements(1)
|
—
|
—
|
—
|
(5,334
|
)
|
|||||||||||
Total oil including hedging
|
2,905
|
197,571
|
908
|
196,050
|
||||||||||||
Natural gas sales
|
73,980
|
18,830
|
3,438
|
96,248
|
||||||||||||
Total oil and gas sales including hedging
|
$
|
76,885
|
$
|
216,401
|
$
|
4,346
|
$
|
292,298
|
||||||||
Average oil price (per barrel)
|
$
|
97.48
|
$
|
98.40
|
$
|
99.01
|
$
|
98.39
|
||||||||
Average oil price including hedging (per barrel)
|
$
|
97.48
|
$
|
98.40
|
$
|
99.01
|
$
|
95.78
|
||||||||
Average gas price (per Mcf)
|
$
|
4.40
|
$
|
5.30
|
$
|
4.90
|
$
|
4.57
|
||||||||
Average price (per Mcfe)
|
$
|
4.52
|
$
|
13.87
|
$
|
5.74
|
$
|
8.92
|
||||||||
Average price including hedging (per Mcfe)
|
$
|
4.52
|
$
|
13.87
|
$
|
5.74
|
$
|
8.76
|
||||||||
Production taxes
|
$
|
1,601
|
$
|
10,153
|
$
|
314
|
$
|
12,068
|
||||||||
Gathering and transportation
|
$
|
5,136
|
$
|
1,593
|
$
|
185
|
$
|
6,914
|
||||||||
Lease operating
|
$
|
12,511
|
$
|
15,214
|
$
|
1,316
|
$
|
29,041
|
||||||||
Production taxes (per Mcfe)
|
$
|
0.09
|
$
|
0.65
|
$
|
0.41
|
$
|
0.36
|
||||||||
Gathering and transportation (per Mcfe)
|
$
|
0.30
|
$
|
0.10
|
$
|
0.24
|
$
|
0.21
|
||||||||
Lease operating (per Mcfe)
|
$
|
0.74
|
$
|
0.98
|
$
|
1.75
|
$
|
0.87
|
||||||||
Oil and Gas Capital Expenditures:
|
||||||||||||||||
Acquisitions
|
$
|
—
|
$
|
2,400
|
$
|
—
|
$
|
2,400
|
||||||||
Exploratory leasehold
|
—
|
37,368
|
10,227
|
47,595
|
||||||||||||
Development leasehold
|
103
|
2,729
|
—
|
2,832
|
||||||||||||
Exploratory drilling
|
—
|
16,738
|
—
|
16,738
|
||||||||||||
Development drilling
|
653
|
230,745
|
—
|
231,398
|
||||||||||||
Other development
|
1,227
|
6,081
|
—
|
7,308
|
||||||||||||
Total
|
$
|
1,983
|
$
|
296,061
|
(2)
|
$
|
10,227
|
$
|
308,271
|
(2)
|