STATE OF NEVADA
|
001-03262
|
94-1667468
|
(State or other
jurisdiction incorporation) |
(Commission File Number)
|
(I.R.S. Employer
Identification Number) |
☐
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
☐
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
☐
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
☐
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Exhibit 99.1
|
Press Release dated May 4, 2016.
|
COMSTOCK RESOURCES, INC.
|
||
Dated: May 4, 2016
|
By:
|
/s/ ROLAND O. BURNS
|
Roland O. Burns
|
||
President and Chief Financial Officer
|
Three Months Ended March 31,
|
||||||||
2016
|
2015
|
|||||||
Revenues:
|
||||||||
Oil sales
|
$
|
11,016
|
$
|
45,953
|
||||
Natural gas sales
|
25,147
|
20,569
|
||||||
Total oil and gas sales
|
36,163
|
66,522
|
||||||
Gain on exchange of oil and gas properties
|
740
|
—
|
||||||
Total revenues
|
36,903
|
66,522
|
||||||
Operating expenses:
|
||||||||
Production taxes
|
1,186
|
2,974
|
||||||
Gathering and transportation
|
4,365
|
2,853
|
||||||
Lease operating
|
12,960
|
15,136
|
||||||
Exploration(1)
|
7,753
|
42,229
|
||||||
Depreciation, depletion and amortization
|
38,836
|
91,889
|
||||||
General and administrative
|
5,575
|
7,966
|
||||||
Impairment of oil and gas properties
|
22,718
|
403
|
||||||
Total operating expenses
|
93,393
|
163,450
|
||||||
Operating loss
|
(56,490
|
)
|
(96,928
|
)
|
||||
Other income (expenses):
|
||||||||
Net gain (loss) on extinguishment of debt
|
33,380
|
(2,735
|
)
|
|||||
Gain from derivative financial instruments
|
656
|
—
|
||||||
Other income
|
281
|
287
|
||||||
Interest expense(2)
|
(29,944
|
)
|
(20,754
|
)
|
||||
Total other income (expenses)
|
4,373
|
(23,202
|
)
|
|||||
Loss before income taxes
|
(52,117
|
)
|
(120,130
|
)
|
||||
(Provision for) benefit from income taxes
|
(4,460
|
)
|
41,628
|
|||||
Loss
|
$
|
(56,577
|
)
|
$
|
(78,502
|
)
|
||
Net loss per share – basic and diluted
|
$
|
(1.14
|
)
|
$
|
(1.71
|
)
|
||
Weighted average shares outstanding – basic and diluted
|
49,512
|
46,027
|
(1)
|
Comprised of impairments of unevaluated leases of $7.8 million and $40.4 million in the three months ended March 31, 2016 and 2015, respectively, and rig termination fees of $1.8 million in the three months ended March 31, 2015.
|
||||||
(2)
|
$0.9 million of interest expense was capitalized for the three months ended March 31, 2015.
|
Three Months Ended March 31,
|
||||||||
2016
|
2015
|
|||||||
OPERATING CASH FLOW:
|
||||||||
Net loss
|
$
|
(56,577
|
)
|
$
|
(78,502
|
)
|
||
Reconciling items:
|
||||||||
Deferred income taxes
|
4,446
|
(41,691
|
)
|
|||||
Depreciation, depletion and amortization
|
38,836
|
91,889
|
||||||
Impairment of oil and gas properties
|
22,718
|
403
|
||||||
Lease impairments and rig termination fees
|
7,753
|
42,229
|
||||||
Gain on exchange of oil and gas properties
|
(740
|
)
|
—
|
|||||
Gain from derivative financial instruments
|
(656
|
)
|
—
|
|||||
Cash settlements of derivative financial instruments
|
998
|
—
|
||||||
Amortization of debt discount, premium and issuance costs
|
1,281
|
1,061
|
||||||
Net (gain) loss on extinguishment of debt
|
(33,380
|
)
|
2,735
|
|||||
Stock-based compensation
|
1,330
|
1,892
|
||||||
Operating cash flow
|
(13,991
|
)
|
20,016
|
|||||
Excess income taxes from stock-based compensation
|
—
|
1,510
|
||||||
Decrease in accounts receivable
|
4,287
|
15,081
|
||||||
Decrease in other current assets
|
109
|
7,724
|
||||||
Increase (decrease) in accounts payable and accrued expenses
|
(21,444
|
)
|
15,897
|
|||||
Net cash provided by (used for) operating activities
|
$
|
(31,039
|
)
|
$
|
60,228
|
|||
EBITDAX:
|
||||||||
Net loss
|
$
|
(56,577
|
)
|
$
|
(78,502
|
)
|
||
Interest expense
|
29,944
|
20,754
|
||||||
Income taxes
|
4,460
|
(41,628
|
)
|
|||||
Depreciation, depletion and amortization
|
38,836
|
91,889
|
||||||
Exploration
|
7,753
|
42,229
|
||||||
Impairment of oil and gas properties
|
22,718
|
403
|
||||||
Gain on exchange of oil and gas properties
|
(740
|
)
|
—
|
|||||
Gain from derivative financial instruments
|
(656
|
)
|
—
|
|||||
Cash settlements of derivative financial instruments
|
998
|
—
|
||||||
Net (gain) loss on extinguishment of debt
|
(33,380
|
)
|
2,735
|
|||||
Stock-based compensation
|
1,330
|
1,892
|
||||||
Total EBITDAX
|
$
|
14,686
|
$
|
39,772
|
As of
|
||||||||
March 31,
2016
|
December 31,
2015 |
|||||||
BALANCE SHEET DATA:
|
||||||||
Cash and cash equivalents
|
$
|
89,323
|
$
|
134,006
|
||||
Other current assets
|
60,036
|
22,232
|
||||||
Property and equipment, net
|
934,621
|
1,038,420
|
||||||
Other
|
1,156
|
1,192
|
||||||
Total assets
|
$
|
1,085,136
|
$
|
1,195,850
|
||||
Current liabilities
|
$
|
72,250
|
$
|
95,720
|
||||
Long-term debt
|
1,210,582
|
1,249,330
|
||||||
Deferred income taxes
|
6,423
|
1,965
|
||||||
Asset retirement obligation
|
16,100
|
20,093
|
||||||
Stockholders' deficit
|
(220,219
|
)
|
(171,258
|
)
|
||||
Total liabilities and stockholders' deficit
|
$
|
1,085,136
|
$
|
1,195,850
|
For the Three Months Ended March 31, 2016
|
||||||||||||||||
East Texas/
North Louisiana
|
South Texas
|
Other
|
Total
|
|||||||||||||
Oil production (Mbbls)
|
20
|
388
|
9
|
417
|
||||||||||||
Gas production (MMcf)
|
12,157
|
1,383
|
285
|
13,825
|
||||||||||||
Total production (MMcfe)
|
12,277
|
3,713
|
335
|
16,325
|
||||||||||||
Oil sales
|
$
|
596
|
$
|
10,164
|
$
|
256
|
$
|
11,016
|
||||||||
Natural gas sales
|
21,957
|
2,710
|
480
|
25,147
|
||||||||||||
Natural gas hedging settlements(1)
|
—
|
—
|
—
|
998
|
||||||||||||
Total natural gas including hedging
|
21,957
|
2,710
|
480
|
26,145
|
||||||||||||
Total oil and gas sales including hedging
|
$
|
22,553
|
$
|
12,874
|
$
|
736
|
$
|
37,161
|
||||||||
Average oil price (per barrel)
|
$
|
29.68
|
$
|
23.61
|
$
|
30.51
|
$
|
26.44
|
||||||||
Average gas price (per Mcf)
|
$
|
1.81
|
$
|
1.96
|
$
|
1.68
|
$
|
1.82
|
||||||||
Average gas price including hedging (per Mcf)
|
$
|
1.89
|
||||||||||||||
Average price (per Mcfe)
|
$
|
1.84
|
$
|
3.47
|
$
|
2.20
|
$
|
2.22
|
||||||||
Average price including hedging (per Mcfe)
|
$
|
2.28
|
||||||||||||||
Production taxes
|
$
|
581
|
$
|
564
|
$
|
41
|
$
|
1,186
|
||||||||
Gathering and transportation
|
$
|
3,614
|
$
|
678
|
$
|
73
|
$
|
4,365
|
||||||||
Lease operating
|
$
|
6,052
|
$
|
6,374
|
$
|
534
|
$
|
12,960
|
||||||||
Production taxes (per Mcfe)
|
$
|
0.05
|
$
|
0.15
|
$
|
0.12
|
$
|
0.07
|
||||||||
Gathering and transportation (per Mcfe)
|
$
|
0.29
|
$
|
0.18
|
$
|
0.22
|
$
|
0.27
|
||||||||
Lease operating (per Mcfe)
|
$
|
0.49
|
$
|
1.72
|
$
|
1.59
|
$
|
0.79
|
||||||||
Oil and Gas Capital Expenditures:
|
||||||||||||||||
Development leasehold
|
$
|
95
|
$
|
37
|
$
|
—
|
$
|
132
|
||||||||
Development drilling
|
7,104
|
5
|
—
|
7,109
|
||||||||||||
Other development
|
235
|
1,403
|
—
|
1,638
|
||||||||||||
Total
|
$
|
7,434
|
$
|
1,445
|
$
|
—
|
$
|
8,879
|
(1)
|
Included in gain from derivative financial instruments in operating results.
|
For the Three Months Ended March 31, 2015
|
||||||||||||||||
East Texas/
North Louisiana
|
South Texas
|
Other
|
Total
|
|||||||||||||
Oil production (Mbbls)
|
16
|
990
|
30
|
1,036
|
||||||||||||
Gas production (MMcf)
|
5,982
|
1,918
|
300
|
8,200
|
||||||||||||
Total production (MMcfe)
|
6,076
|
7,860
|
482
|
14,418
|
||||||||||||
Oil sales
|
$
|
725
|
$
|
43,748
|
$
|
1,480
|
$
|
45,953
|
||||||||
Natural gas sales
|
14,380
|
5,486
|
703
|
20,569
|
||||||||||||
Total oil and gas sales
|
$
|
15,105
|
$
|
49,234
|
$
|
2,183
|
$
|
66,522
|
||||||||
Average oil price (per barrel)
|
$
|
46.36
|
$
|
44.18
|
$
|
48.79
|
$
|
44.34
|
||||||||
Average gas price (per Mcf)
|
$
|
2.40
|
$
|
2.86
|
$
|
2.34
|
$
|
2.51
|
||||||||
Average price (per Mcfe)
|
$
|
2.49
|
$
|
6.26
|
$
|
4.53
|
$
|
4.61
|
||||||||
Production taxes
|
$
|
677
|
$
|
2,221
|
$
|
76
|
$
|
2,974
|
||||||||
Gathering and transportation
|
$
|
1,914
|
$
|
848
|
$
|
91
|
$
|
2,853
|
||||||||
Lease operating
|
$
|
5,911
|
$
|
8,556
|
$
|
669
|
$
|
15,136
|
||||||||
Production taxes (per Mcfe)
|
$
|
0.11
|
$
|
0.28
|
$
|
0.16
|
$
|
0.21
|
||||||||
Gathering and transportation (per Mcfe)
|
$
|
0.32
|
$
|
0.11
|
$
|
0.19
|
$
|
0.20
|
||||||||
Lease operating (per Mcfe)
|
$
|
0.97
|
$
|
1.09
|
$
|
1.38
|
$
|
1.04
|
||||||||
Oil and Gas Capital Expenditures:
|
||||||||||||||||
Exploratory leasehold
|
$
|
—
|
$
|
392
|
$
|
913
|
$
|
1,305
|
||||||||
Development leasehold
|
377
|
—
|
—
|
377
|
||||||||||||
Exploratory drilling
|
—
|
7,350
|
3,413
|
10,763
|
||||||||||||
Development drilling
|
22,433
|
72,066
|
—
|
94,499
|
||||||||||||
Other development
|
2,497
|
13,665
|
—
|
16,162
|
||||||||||||
Total
|
$
|
25,307
|
$
|
93,473
|
$
|
4,326
|
$
|
123,106
|