STATE OF NEVADA
|
001-03262
|
94-1667468
|
(State or other
jurisdiction incorporation) |
(Commission File Number)
|
(I.R.S. Employer
Identification Number) |
☐
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
☐
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
☐
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
☐
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Exhibit 99.1
|
Press Release dated August 1, 2016 announcing financial and operating results for the three and six months ended June 30, 2016
|
COMSTOCK RESOURCES, INC.
|
||
Dated: August 1, 2016
|
By:
|
/s/ ROLAND O. BURNS
|
Roland O. Burns
|
||
President and Chief Financial Officer
|
Oil
(Mbbls)
|
Natural
Gas
(Bcf)
|
Total
(Bcfe)
|
||||||||
Proved Reserves at December 31, 2015
|
9,229
|
569.6
|
625.0
|
|||||||
Production
|
(772
|
)
|
(27.3
|
)
|
(32.0
|
)
|
||||
Divestitures
|
(163
|
)
|
(3.7
|
)
|
(4.7
|
)
|
||||
Extensions, discoveries and other
revisions |
1,376
|
143.0
|
151.3
|
|||||||
Price related revisions
|
(1,556
|
)
|
(26.1
|
)
|
(35.4
|
)
|
||||
Proved Reserves at June 30, 2016
|
8,114
|
655.5
|
704.2
|
|||||||
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|||||||||||
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|||||
Revenues:
|
(In thousands, except per share amounts)
|
|||||||||||||||
Natural gas sales
|
$
|
25,727
|
$
|
26,188
|
|
$
|
50,874
|
$
|
46,757
|
|||||||
Oil sales
|
14,988
|
51,124
|
26,004
|
97,077
|
||||||||||||
Total oil and gas sales
|
40,715
|
77,312
|
76,878
|
143,834
|
||||||||||||
Operating expenses:
|
||||||||||||||||
Production taxes
|
1,327
|
3,807
|
2,513
|
6,781
|
||||||||||||
Gathering and transportation
|
4,025
|
3,260
|
8,390
|
6,113
|
||||||||||||
Lease operating
|
12,988
|
17,827
|
25,948
|
32,963
|
||||||||||||
Exploration
|
—
|
23,040
|
7,753
|
65,269
|
||||||||||||
Depreciation, depletion and amortization
|
36,029
|
90,573
|
74,865
|
182,462
|
||||||||||||
General and administrative
|
5,663
|
7,176
|
11,238
|
15,142
|
||||||||||||
Impairment of oil and gas properties
|
1,742
|
1,984
|
24,460
|
2,387
|
||||||||||||
Loss on sales and exchange of oil and gas properties
|
1,647
|
111,830
|
907
|
111,830
|
||||||||||||
Total operating expenses
|
63,421
|
259,497
|
156,074
|
422,947
|
||||||||||||
Operating loss
|
(22,706
|
)
|
(182,185
|
)
|
(79,196
|
)
|
(279,113
|
)
|
||||||||
Other income (expenses):
|
||||||||||||||||
Net gain on extinguishment of debt
|
56,196
|
7,267
|
89,576
|
4,532
|
||||||||||||
Gain on derivative financial instruments
|
18
|
627
|
674
|
627
|
||||||||||||
Other income
|
314
|
356
|
595
|
643
|
||||||||||||
Interest expense(1)
|
(28,882
|
)
|
(33,807
|
)
|
(58,826
|
)
|
(54,561
|
)
|
||||||||
Total other income (expenses)
|
27,646
|
(25,557
|
)
|
32,019
|
(48,759
|
)
|
||||||||||
Income (loss) before income taxes
|
4,940
|
(207,742
|
)
|
(47,177
|
)
|
(327,872
|
)
|
|||||||||
(Provision for) benefit from income taxes
|
(88
|
)
|
72,674
|
(4,548
|
)
|
114,302
|
||||||||||
Income (loss)
|
$
|
4,852
|
$
|
(135,068
|
)
|
$
|
(51,725
|
)
|
$
|
(213,570
|
)
|
|||||
Net income (loss) per share – basic and diluted(2)
|
$
|
0.41
|
$
|
(14.64
|
)
|
$
|
(4.82
|
)
|
$
|
(23.18
|
)
|
|||||
Weighted average shares outstanding – basic and diluted(2)
|
11,557
|
9,224
|
10,729
|
9,215
|
(1)
|
$0.9 million of interest expense was capitalized for the six months ended June 30, 2015.
|
||||||
(2)
|
All share and per share data has been restated to give effect to the Company's one-for-five reverse stock split which was effective on July 29, 2016. |
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
2016
|
2015
|
2016
|
2015
|
|||||||||||||
OPERATING CASH FLOW:
|
||||||||||||||||
Net income (loss)
|
$
|
4,852
|
$
|
(135,068
|
)
|
$
|
(51,725
|
)
|
$
|
(213,570
|
)
|
|||||
Reconciling items:
|
||||||||||||||||
Deferred income taxes
|
73
|
(73,094
|
)
|
4,519
|
(114,785
|
)
|
||||||||||
Depreciation, depletion and amortization
|
36,029
|
90,573
|
74,865
|
182,462
|
||||||||||||
Impairment of oil and gas properties
|
1,742
|
1,984
|
24,460
|
2,387
|
||||||||||||
Net loss on sales and exchange of oil and gas properties
|
1,647
|
111,830
|
907
|
111,830
|
||||||||||||
Lease impairments and rig termination fees
|
—
|
23,040
|
7,753
|
65,269
|
||||||||||||
Gain from derivative financial instruments
|
(18
|
)
|
(627
|
)
|
(674
|
)
|
(627
|
)
|
||||||||
Cash settlements of derivative financial instruments
|
1,122
|
—
|
2,120
|
—
|
||||||||||||
Amortization of debt discount, premium and issuance costs
|
1,252
|
1,503
|
2,533
|
2,564
|
||||||||||||
Net gain on extinguishment of debt
|
(56,196
|
)
|
(7,267
|
)
|
(89,576
|
)
|
(4,532
|
)
|
||||||||
Stock-based compensation
|
1,163
|
2,090
|
2,493
|
3,982
|
||||||||||||
Operating cash flow
|
(8,334
|
)
|
14,964
|
(22,325
|
)
|
34,980
|
||||||||||
Excess income taxes from stock-based compensation
|
—
|
393
|
—
|
1,903
|
||||||||||||
Decrease (increase) in accounts receivable
|
(3,956
|
)
|
2,044
|
331
|
17,125
|
|||||||||||
Decrease (increase) in other current assets
|
(455
|
)
|
(124
|
)
|
(346
|
)
|
7,600
|
|||||||||
Increase (decrease) in accounts payable and accrued expenses
|
12,580
|
(53,267
|
)
|
(8,864
|
)
|
(37,370
|
)
|
|||||||||
Net cash provided by (used for) operating activities
|
$
|
(165
|
)
|
$
|
(35,990
|
)
|
$
|
(31,204
|
)
|
$
|
24,238
|
|||||
EBITDAX:
|
||||||||||||||||
Net income (loss)
|
$
|
4,852
|
$
|
(135,068
|
)
|
$
|
(51,725
|
)
|
$
|
(213,570
|
)
|
|||||
Interest expense
|
28,882
|
33,807
|
58,826
|
54,561
|
||||||||||||
Income taxes
|
88
|
(72,674
|
)
|
4,548
|
(114,302
|
)
|
||||||||||
Depreciation, depletion and amortization
|
36,029
|
90,573
|
74,865
|
182,462
|
||||||||||||
Exploration
|
—
|
23,040
|
7,753
|
65,269
|
||||||||||||
Impairment of oil and gas properties
|
1,742
|
1,984
|
24,460
|
2,387
|
||||||||||||
Net loss on sales and exchange of oil and gas properties
|
1,647
|
111,830
|
907
|
111,830
|
||||||||||||
Gain from derivative financial instruments
|
(18
|
)
|
(627
|
)
|
(674
|
)
|
(627
|
)
|
||||||||
Cash settlements of derivative financial instruments
|
1,122
|
—
|
2,120
|
—
|
||||||||||||
Net gain on extinguishment of debt
|
(56,196
|
)
|
(7,267
|
)
|
(89,576
|
)
|
(4,532
|
)
|
||||||||
Stock-based compensation
|
1,163
|
2,090
|
2,493
|
3,982
|
||||||||||||
Total EBITDAX
|
$
|
19,311
|
$
|
47,688
|
$
|
33,997
|
$
|
87,460
|
As of
|
||||||||||||||||
June 30,
2016
|
December 31,
2015
|
|||||||||||||||
BALANCE SHEET DATA:
|
||||||||||||||||
Cash and cash equivalents
|
$
|
67,412
|
$
|
134,006
|
||||||||||||
Other current assets
|
63,343
|
22,232
|
||||||||||||||
Property and equipment, net
|
915,350
|
1,038,420
|
||||||||||||||
Other
|
1,121
|
1,192
|
||||||||||||||
Total assets
|
$
|
1,047,226
|
$
|
1,195,850
|
||||||||||||
Current liabilities
|
$
|
86,821
|
$
|
95,720
|
||||||||||||
Long-term debt
|
1,145,190
|
1,249,330
|
||||||||||||||
Deferred income taxes
|
6,510
|
1,965
|
||||||||||||||
Asset retirement obligation
|
15,972
|
20,093
|
||||||||||||||
Stockholders' deficit
|
(207,267
|
)
|
(171,258
|
)
|
||||||||||||
Total liabilities and stockholders' deficit
|
$
|
1,047,226
|
$
|
1,195,850
|
For the Three Months Ended June 30, 2016
|
||||||||||||||||
East Texas/
North
Louisiana
|
South Texas
|
Other
|
Total
|
|||||||||||||
Oil production (Mbbls)
|
17
|
331
|
7
|
355
|
||||||||||||
Gas production (MMcf)
|
11,878
|
1,316
|
325
|
13,519
|
||||||||||||
Total production (MMcfe)
|
11,978
|
3,302
|
369
|
15,649
|
||||||||||||
Oil sales
|
$
|
679
|
$
|
13,970
|
$
|
339
|
$
|
14,988
|
||||||||
Natural gas sales
|
22,282
|
2,878
|
567
|
25,727
|
||||||||||||
Natural gas hedging settlements(1)
|
—
|
—
|
—
|
1,122
|
||||||||||||
Total natural gas including hedging
|
22,282
|
2,878
|
567
|
26,849
|
||||||||||||
Total oil and gas sales including hedging
|
$
|
22,961
|
$
|
16,848
|
$
|
906
|
$
|
41,837
|
||||||||
Average oil price (per barrel)
|
$
|
41.32
|
$
|
42.18
|
$
|
45.37
|
$
|
42.21
|
||||||||
Average gas price (per Mcf)
|
$
|
1.88
|
$
|
2.19
|
$
|
1.74
|
$
|
1.90
|
||||||||
Average gas price including hedging (per Mcf)
|
$
|
1.88
|
$
|
2.19
|
$
|
1.74
|
$
|
1.99
|
||||||||
Average price (per Mcfe)
|
$
|
1.92
|
$
|
5.10
|
$
|
2.46
|
$
|
2.60
|
||||||||
Average price including hedging (per Mcfe)
|
$
|
1.92
|
$
|
5.10
|
$
|
2.46
|
$
|
2.67
|
||||||||
Production taxes
|
$
|
548
|
$
|
725
|
$
|
54
|
$
|
1,327
|
||||||||
Gathering and transportation
|
$
|
3,247
|
$
|
716
|
$
|
62
|
$
|
4,025
|
||||||||
Lease operating
|
$
|
6,021
|
$
|
6,496
|
$
|
471
|
$
|
12,988
|
||||||||
Production taxes (per Mcfe)
|
$
|
0.05
|
$
|
0.22
|
$
|
0.15
|
$
|
0.08
|
||||||||
Gathering and transportation (per Mcfe)
|
$
|
0.27
|
$
|
0.22
|
$
|
0.17
|
$
|
0.26
|
||||||||
Lease operating (per Mcfe)
|
$
|
0.50
|
$
|
1.96
|
$
|
1.27
|
$
|
0.83
|
||||||||
Oil and Gas Capital Expenditures:
|
||||||||||||||||
Development leasehold
|
$
|
880
|
$
|
77
|
$
|
—
|
$
|
957
|
||||||||
Development drilling
|
19,689
|
—
|
—
|
19,689
|
||||||||||||
Other development
|
421
|
396
|
—
|
817
|
||||||||||||
Total
|
$
|
20,990
|
$
|
473
|
$
|
—
|
$
|
21,463
|
(1)
|
Included in gain from derivative financial instruments in operating results.
|
||||||
|
For the Three Months Ended June 30, 2015
|
||||||||||||||||
East Texas/
North
Louisiana
|
South Texas
|
Other
|
Total
|
|||||||||||||
Oil production (Mbbls)
|
16
|
891
|
17
|
924
|
||||||||||||
Gas production (MMcf)
|
8,708
|
2,090
|
275
|
11,073
|
||||||||||||
Total production (MMcfe)
|
8,804
|
7,435
|
377
|
16,616
|
||||||||||||
Oil sales
|
$
|
858
|
$
|
49,271
|
$
|
995
|
$
|
51,124
|
||||||||
Natural gas sales
|
19,614
|
5,890
|
684
|
26,188
|
||||||||||||
Total oil and gas sales
|
$
|
20,472
|
$
|
55,161
|
$
|
1,679
|
$
|
77,312
|
||||||||
Average oil price (per barrel)
|
$
|
53.44
|
$
|
55.31
|
$
|
58.78
|
$
|
55.34
|
||||||||
Average gas price (per Mcf)
|
$
|
2.25
|
$
|
2.82
|
$
|
2.49
|
$
|
2.37
|
||||||||
Average price (per Mcfe)
|
$
|
2.33
|
$
|
7.42
|
$
|
4.45
|
$
|
4.65
|
||||||||
Production taxes
|
$
|
1,215
|
$
|
2,536
|
$
|
56
|
$
|
3,807
|
||||||||
Gathering and transportation
|
$
|
2,320
|
$
|
874
|
$
|
66
|
$
|
3,260
|
||||||||
Lease operating
|
$
|
6,528
|
$
|
10,697
|
$
|
602
|
$
|
17,827
|
||||||||
Production taxes (per Mcfe)
|
$
|
0.14
|
$
|
0.34
|
$
|
0.15
|
$
|
0.23
|
||||||||
Gathering and transportation (per Mcfe)
|
$
|
0.26
|
$
|
0.12
|
$
|
0.18
|
$
|
0.20
|
||||||||
Lease operating (per Mcfe)
|
$
|
0.74
|
$
|
1.44
|
$
|
1.59
|
$
|
1.07
|
||||||||
Oil and Gas Capital Expenditures:
|
||||||||||||||||
Exploratory leasehold
|
$
|
—
|
$
|
5,557
|
$
|
66
|
$
|
5,623
|
||||||||
Exploratory drilling
|
—
|
—
|
771
|
771
|
||||||||||||
Development drilling
|
32,793
|
6,578
|
—
|
39,371
|
||||||||||||
Other development
|
628
|
7,100
|
48
|
7,776
|
||||||||||||
Total
|
$
|
33,421
|
$
|
19,235
|
$
|
885
|
$
|
53,541
|
For the Six Months Ended June 30, 2016
|
||||||||||||||||
East Texas/
North
Louisiana
|
South Texas
|
Other
|
Total
|
|||||||||||||
Oil production (Mbbls)
|
37
|
719
|
16
|
772
|
||||||||||||
Gas production (MMcf)
|
24,035
|
2,609
|
610
|
27,344
|
||||||||||||
Total production (MMcfe)
|
24,255
|
7,015
|
704
|
31,974
|
||||||||||||
Oil sales
|
$
|
1,275
|
$
|
24,134
|
$
|
595
|
$
|
26,004
|
||||||||
Natural gas sales
|
44,239
|
5,588
|
1,047
|
50,874
|
||||||||||||
Natural gas hedging settlements(1)
|
—
|
—
|
—
|
2,120
|
||||||||||||
Total natural gas including hedging
|
44,239
|
5,588
|
1,047
|
52,994
|
||||||||||||
Total oil and gas sales including hedging
|
$
|
45,514
|
$
|
29,722
|
$
|
1,642
|
$
|
78,998
|
||||||||
Average oil price (per barrel)
|
$
|
34.92
|
$
|
33.55
|
$
|
37.53
|
$
|
33.69
|
||||||||
Average gas price (per Mcf)
|
$
|
1.84
|
$
|
2.07
|
$
|
1.72
|
$
|
1.86
|
||||||||
Average gas price including hedging (per Mcf)
|
$
|
1.84
|
$
|
2.07
|
$
|
1.72
|
$
|
1.94
|
||||||||
Average price (per Mcfe)
|
$
|
1.88
|
$
|
4.24
|
$
|
2.33
|
$
|
2.40
|
||||||||
Average price including hedging (per Mcfe)
|
$
|
1.88
|
$
|
4.24
|
$
|
2.33
|
$
|
2.47
|
||||||||
Production taxes
|
$
|
1,129
|
$
|
1,289
|
$
|
95
|
$
|
2,513
|
||||||||
Gathering and transportation
|
$
|
6,861
|
$
|
1,394
|
$
|
135
|
$
|
8,390
|
||||||||
Lease operating
|
$
|
12,073
|
$
|
12,870
|
$
|
1,005
|
$
|
25,948
|
||||||||
Production taxes (per Mcfe)
|
$
|
0.05
|
$
|
0.18
|
$
|
0.13
|
$
|
0.08
|
||||||||
Gathering and transportation (per Mcfe)
|
$
|
0.28
|
$
|
0.20
|
$
|
0.19
|
$
|
0.26
|
||||||||
Lease operating (per Mcfe)
|
$
|
0.50
|
$
|
1.84
|
$
|
1.43
|
$
|
0.81
|
||||||||
Oil and Gas Capital Expenditures:
|
||||||||||||||||
Development leasehold
|
$
|
975
|
$
|
114
|
$
|
—
|
$
|
1,089
|
||||||||
Development drilling
|
26,793
|
5
|
—
|
26,798
|
||||||||||||
Other development
|
656
|
1,799
|
—
|
2,455
|
||||||||||||
Total
|
$
|
28,424
|
$
|
1,918
|
$
|
—
|
$
|
30,342
|
(1) | Included in gain from derivative financial instruments in operating results. | ||||||||||||||||||
For the Six Months Ended June 30, 2015
|
||||||||||||||||
East Texas/
North
Louisiana
|
South Texas
|
Other
|
Total
|
|||||||||||||
Oil production (Mbbls)
|
32
|
1,881
|
47
|
1,960
|
||||||||||||
Gas production (MMcf)
|
14,690
|
4,008
|
575
|
19,273
|
||||||||||||
Total production (MMcfe)
|
14,880
|
15,295
|
859
|
31,034
|
||||||||||||
Oil sales
|
$
|
1,583
|
$
|
93,019
|
$
|
2,475
|
$
|
97,077
|
||||||||
Natural gas sales
|
33,994
|
11,376
|
1,387
|
46,757
|
||||||||||||
Total oil and gas sales
|
$
|
35,577
|
$
|
104,395
|
$
|
3,862
|
$
|
143,834
|
||||||||
Average oil price (per barrel)
|
$
|
49.95
|
$
|
49.45
|
$
|
52.37
|
$
|
49.53
|
||||||||
Average gas price (per Mcf)
|
$
|
2.31
|
$
|
2.84
|
$
|
2.41
|
$
|
2.43
|
||||||||
Average price (per Mcfe)
|
$
|
2.39
|
$
|
6.83
|
$
|
4.50
|
$
|
4.63
|
||||||||
Production taxes
|
$
|
1,892
|
$
|
4,757
|
$
|
132
|
$
|
6,781
|
||||||||
Gathering and transportation
|
$
|
4,234
|
$
|
1,722
|
$
|
157
|
$
|
6,113
|
||||||||
Lease operating
|
$
|
12,439
|
$
|
19,253
|
$
|
1,271
|
$
|
32,963
|
||||||||
Production taxes (per Mcfe)
|
$
|
0.13
|
$
|
0.31
|
$
|
0.15
|
$
|
0.22
|
||||||||
Gathering and transportation (per Mcfe)
|
$
|
0.28
|
$
|
0.11
|
$
|
0.18
|
$
|
0.20
|
||||||||
Lease operating (per Mcfe)
|
$
|
0.84
|
$
|
1.26
|
$
|
1.49
|
$
|
1.06
|
||||||||
Oil and Gas Capital Expenditures:
|
||||||||||||||||
Exploratory leasehold
|
$
|
—
|
$
|
5,949
|
$
|
979
|
$
|
6,928
|
||||||||
Development leasehold
|
377
|
—
|
—
|
377
|
||||||||||||
Exploratory drilling
|
—
|
7,350
|
4,184
|
11,534
|
||||||||||||
Development drilling
|
55,226
|
78,644
|
—
|
133,870
|
||||||||||||
Other development
|
3,125
|
20,765
|
48
|
23,938
|
||||||||||||
Total
|
$
|
58,728
|
$
|
112,708
|
$
|
5,211
|
$
|
176,647
|
(1) | Included in gain from derivative financial instruments in operating results. | ||||||||||||||||||