STATE OF NEVADA
|
001-03262
|
94-1667468
|
(State or other
jurisdiction incorporation) |
(Commission File Number)
|
(I.R.S. Employer
Identification Number) |
☐
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
☐
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
☐
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
☐
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Exhibit 99.1
|
Press Release dated May 8, 2017 announcing financial and operating results for the three months ended March 31, 2017
|
COMSTOCK RESOURCES, INC.
|
||
Dated: May 8, 2017
|
By:
|
/s/ ROLAND O. BURNS
|
Roland O. Burns
|
||
President and Chief Financial Officer
|
Three Months Ended March 31,
|
||||||||
2017
|
2016
|
|||||||
Revenues:
|
||||||||
Natural gas sales
|
$
|
40,940
|
$
|
25,147
|
||||
Oil sales
|
12,861
|
11,016
|
||||||
Total oil and gas sales
|
53,801
|
36,163
|
||||||
Gain on sale of oil and gas properties
|
—
|
740
|
||||||
Total revenues
|
53,801
|
36,903
|
||||||
Operating expenses:
|
||||||||
Production taxes
|
1,097
|
1,186
|
||||||
Gathering and transportation
|
4,128
|
4,365
|
||||||
Lease operating
|
9,889
|
12,960
|
||||||
Exploration
|
—
|
7,753
|
||||||
Depreciation, depletion and amortization
|
29,905
|
38,836
|
||||||
General and administrative
|
6,401
|
5,575
|
||||||
Impairment of oil and gas properties
|
—
|
22,718
|
||||||
Total operating expenses
|
51,420
|
93,393
|
||||||
Operating income (loss)
|
2,381
|
(56,490
|
)
|
|||||
Other income (expenses):
|
||||||||
Gain on extinguishment of debt
|
—
|
33,380
|
||||||
Gain from derivative financial instruments
|
7,860
|
656
|
||||||
Other income
|
163
|
281
|
||||||
Interest expense
|
(32,900
|
)(1)
|
(29,944
|
)
|
||||
Total other income (expenses)
|
(24,877
|
)
|
4,373
|
|||||
Loss before income taxes
|
(22,496
|
)
|
(52,117
|
)
|
||||
Provision for income taxes
|
(435
|
)
|
(4,460
|
)
|
||||
Net loss
|
$
|
(22,931
|
)
|
$
|
(56,577
|
)
|
||
Net loss per share – basic and diluted
|
$
|
(1.61
|
)
|
$
|
(5.71)
|
|||
Weighted average shares outstanding – basic and diluted
|
14,225
|
9,902
|
(1)
|
Includes $5.4 million related to the amortization of discounts and costs recorded in connection with the debt exchange completed on September 6, 2016 and $9.2 million of interest paid in-kind related to the Company's convertible notes.
|
Three Months Ended March 31,
|
||||||||
2017
|
2016
|
|||||||
OPERATING CASH FLOW:
|
||||||||
Net loss
|
$
|
(22,931
|
)
|
$
|
(56,577
|
)
|
||
Reconciling items:
|
||||||||
Deferred income taxes
|
359
|
4,446
|
||||||
Depreciation, depletion and amortization
|
29,905
|
38,836
|
||||||
Gain from derivative financial instruments
|
(7,860
|
)
|
(656
|
)
|
||||
Cash settlements of derivative financial instruments
|
505
|
998
|
||||||
Amortization of debt discount, premium and issuance costs
|
5,435
|
1,281
|
||||||
Interest paid in-kind
|
9,240
|
—
|
||||||
Stock-based compensation
|
1,265
|
1,330
|
||||||
Impairment of oil and gas properties
|
—
|
22,718
|
||||||
Exploratory lease impairments
|
—
|
7,753
|
||||||
Gain on sale of oil and gas properties
|
—
|
(740
|
)
|
|||||
Gain on extinguishment of debt
|
—
|
(33,380
|
)
|
|||||
Operating cash flow
|
15,918
|
(13,991
|
)
|
|||||
(Increase) decrease in accounts receivable
|
(2,048
|
)
|
4,287
|
|||||
Decrease in other current assets
|
362
|
109
|
||||||
Decrease in accounts payable and accrued expenses
|
(11,025
|
)
|
(21,444
|
)
|
||||
Net cash provided by (used for) operating activities
|
$
|
3,207
|
$
|
(31,039
|
)
|
EBITDAX:
|
||||||||
Net loss
|
$
|
(22,931
|
)
|
$
|
(56,577
|
)
|
||
Interest expense
|
32,900
|
29,944
|
||||||
Income taxes
|
435
|
4,460
|
||||||
Depreciation, depletion and amortization
|
29,905
|
38,836
|
||||||
Gain from derivative financial instruments
|
(7,860
|
)
|
(656
|
)
|
||||
Cash settlements of derivative financial instruments
|
505
|
998
|
||||||
Stock-based compensation
|
1,265
|
1,330
|
||||||
Exploration
|
—
|
7,753
|
||||||
Impairment of oil and gas properties
|
—
|
22,718
|
||||||
Gain on sale of oil and gas properties
|
—
|
(740
|
)
|
|||||
Gain on extinguishment of debt
|
—
|
(33,380
|
)
|
|||||
Total EBITDAX
|
$
|
34,219
|
$
|
14,686
|
||||
As of
|
||||||||
March 31,
2017
|
December 31,
2016
|
|||||||
BALANCE SHEET DATA:
|
||||||||
Cash and cash equivalents
|
$
|
30,440
|
$
|
65,904
|
||||
Other current assets
|
27,279
|
24,268
|
||||||
Property and equipment, net
|
807,262
|
798,662
|
||||||
Other
|
1,005
|
1,040
|
||||||
Total assets
|
$
|
865,986
|
$
|
889,874
|
||||
Current liabilities
|
$
|
74,471
|
$
|
91,707
|
||||
Long-term debt
|
1,051,357
|
1,044,506
|
||||||
Deferred income taxes
|
9,561
|
9,126
|
||||||
Asset retirement obligation
|
16,013
|
15,804
|
||||||
Stockholders' deficit
|
(285,416
|
)
|
(271,269
|
)
|
||||
Total liabilities and stockholders' deficit
|
$
|
865,986
|
$
|
889,874
|
For the Three Months Ended March 31, 2017
|
||||||||||||||||
East Texas/
North
Louisiana
|
South Texas
|
Other
|
Total
|
|||||||||||||
Gas production (MMcf)
|
13,438
|
368
|
193
|
13,999
|
||||||||||||
Oil production (Mbbls)
|
16
|
244
|
5
|
265
|
||||||||||||
Total production (MMcfe)
|
13,534
|
1,830
|
223
|
15,587
|
||||||||||||
Natural gas sales
|
$
|
38,955
|
$
|
1,460
|
$
|
525
|
$
|
40,940
|
||||||||
Natural gas hedging settlements(1)
|
—
|
—
|
—
|
505
|
||||||||||||
Total natural gas including hedging
|
38,955
|
1,460
|
525
|
41,445
|
||||||||||||
Oil sales
|
768
|
11,841
|
$
|
252
|
$
|
12,861
|
||||||||||
Total oil and gas sales including
hedging |
$
|
39,723
|
$
|
13,301
|
$
|
777
|
$
|
54,306
|
||||||||
Average gas price (per Mcf)
|
$
|
2.90
|
$
|
3.97
|
$
|
2.72
|
$
|
2.92
|
||||||||
Average gas price including hedging
(per Mcf) |
$
|
2.96
|
||||||||||||||
Average oil price (per barrel)
|
$
|
48.27
|
$
|
48.62
|
$
|
48.85
|
$
|
48.60
|
||||||||
Average price (per Mcfe)
|
$
|
2.94
|
$
|
7.27
|
$
|
3.48
|
$
|
3.45
|
||||||||
Average price including hedging
(per Mcfe) |
$
|
3.48
|
||||||||||||||
Production taxes
|
$
|
422
|
$
|
623
|
$
|
52
|
$
|
1,097
|
||||||||
Gathering and transportation
|
$
|
3,618
|
$
|
473
|
$
|
37
|
$
|
4,128
|
||||||||
Lease operating
|
$
|
5,443
|
$
|
4,037
|
$
|
409
|
$
|
9,889
|
||||||||
Production taxes (per Mcfe)
|
$
|
0.03
|
$
|
0.34
|
$
|
0.23
|
$
|
0.07
|
||||||||
Gathering and transportation (per Mcfe)
|
$
|
0.27
|
$
|
0.26
|
$
|
0.17
|
$
|
0.26
|
||||||||
Lease operating (per Mcfe)
|
$
|
0.40
|
$
|
2.20
|
$
|
1.83
|
$
|
0.64
|
||||||||
Oil and Gas Capital Expenditures:
|
||||||||||||||||
Development leasehold
|
$
|
232
|
$
|
503
|
$
|
—
|
$
|
735
|
||||||||
Development drilling
|
35,225
|
455
|
—
|
35,680
|
||||||||||||
Other development
|
1,368
|
510
|
—
|
1,878
|
||||||||||||
Total
|
$
|
36,825
|
$
|
1,468
|
$
|
—
|
$
|
38,293
|
(1)
|
Included in gain from derivative financial instruments in operating results.
|
For the Three Months Ended March 31, 2016
|
||||||||||||||||
East Texas/
North
Louisiana
|
South Texas
|
Other
|
Total
|
|||||||||||||
Gas production (MMcf)
|
12,157
|
1,383
|
285
|
13,825
|
||||||||||||
Oil production (Mbbls)
|
20
|
388
|
9
|
417
|
||||||||||||
Total production (MMcfe)
|
12,277
|
3,713
|
335
|
16,325
|
||||||||||||
Natural gas sales
|
$
|
21,957
|
$
|
2,710
|
$
|
480
|
$
|
25,147
|
||||||||
Natural gas hedging settlements(1)
|
—
|
—
|
—
|
998
|
||||||||||||
Total natural gas including hedging
|
21,957
|
2,710
|
480
|
26,145
|
||||||||||||
Oil sales
|
596
|
10,164
|
256
|
11,016
|
||||||||||||
Total oil and gas sales including
hedging |
$
|
22,553
|
$
|
12,874
|
$
|
736
|
$
|
37,161
|
||||||||
Average gas price (per Mcf)
|
$
|
1.81
|
$
|
1.96
|
$
|
1.68
|
$
|
1.82
|
||||||||
Average gas price including hedging
(per Mcf) |
$
|
1.89
|
||||||||||||||
Average oil price (per barrel)
|
$
|
29.68
|
$
|
26.18
|
$
|
30.51
|
$
|
26.44
|
||||||||
Average price (per Mcfe)
|
$
|
1.84
|
$
|
3.47
|
$
|
2.20
|
$
|
2.22
|
||||||||
Average price including hedging
(per Mcfe) |
$
|
2.28
|
||||||||||||||
Production taxes
|
$
|
581
|
$
|
564
|
$
|
41
|
$
|
1,186
|
||||||||
Gathering and transportation
|
$
|
3,614
|
$
|
678
|
$
|
73
|
$
|
4,365
|
||||||||
Lease operating
|
$
|
6,052
|
$
|
6,374
|
$
|
534
|
$
|
12,960
|
||||||||
Production taxes (per Mcfe)
|
$
|
0.05
|
$
|
0.15
|
$
|
0.12
|
$
|
0.07
|
||||||||
Gathering and transportation (per Mcfe)
|
$
|
0.29
|
$
|
0.18
|
$
|
0.22
|
$
|
0.27
|
||||||||
Lease operating (per Mcfe)
|
$
|
0.49
|
$
|
1.72
|
$
|
1.59
|
$
|
0.79
|
||||||||
Oil and Gas Capital Expenditures:
|
||||||||||||||||
Development leasehold
|
$
|
95
|
$
|
37
|
$
|
—
|
$
|
132
|
||||||||
Development drilling
|
7,104
|
5
|
—
|
7,109
|
||||||||||||
Other development
|
235
|
1,403
|
—
|
1,638
|
||||||||||||
Total
|
$
|
7,434
|
$
|
1,445
|
$
|
—
|
$
|
8,879
|
(1)
|
Included in gain from derivative financial instruments in operating results.
|