crk-8k_20190509.htm

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of Earliest Event Reported):  May 9, 2019

 

COMSTOCK RESOURCES, INC.

 

(Exact Name of Registrant as Specified in Charter)

 

STATE OF NEVADA

001-03262

94-1667468

(State or other
jurisdiction incorporation)

 

(Commission File Number)

(I.R.S. Employer
Identification Number)

5300 Town and Country Boulevard

Suite 500

Frisco, Texas 75034

(Address of principal executive offices)

(972) 668-8800

(Registrant's Telephone No.)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, par value $0.50 (per share)

CRK

New York Stock Exchange


 

Item 2.02

Results of Operations and Financial Condition

 

 

On May 9, 2019, Comstock Resources, Inc. ("Comstock" or the "Company") announced financial results for the three months ended March 31, 2019.  A copy of the press release announcing Comstock's earnings and operating results and other matters is attached hereto as Exhibit 99.1.`

 

The earnings press release contains financial measures that are not in accordance with generally accepted accounting principles in the United States ("GAAP").  Comstock has provided reconciliations within the earnings release of the non-GAAP financial measures to the most directly comparable GAAP financial measures. Operating cash flow is presented in the earnings release because management believes it to be useful to investors as a common alternative measure of cash flows. EBITDAX is presented in the earnings release because management believes that EBITDAX, which represents Comstock's results from operations before interest, income taxes, and certain non-cash items, including depreciation, depletion and amortization and exploration expense, is a common alternative measure of operating performance used by certain investors and financial analysts. The non-GAAP financial measures described above should be considered in addition to, but not as a substitute for, measures of financial performance prepared in accordance with GAAP that are presented in the earnings release.

 

The information in this Form 8-K and the Exhibit attached hereto shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act") or otherwise subject to the liability of that section, and shall not be incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

 

 

Item 9.01

Financial Statements and Exhibits

 

Exhibit 99.1

Press Release dated May 9, 2019

 



 

 

 

SIGNATURES

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.

 

 

 

COMSTOCK RESOURCES, INC.

 

 

 

 

 

 

Dated: May 9, 2019

By:

/s/ ROLAND O. BURNS

 

 

Roland O. Burns

 

 

President and Chief Financial Officer

 

crk-ex991_6.htm

Exhibit 99.1

5300 Town and Country Blvd., Suite 500

Frisco, Texas 75034

Telephone: (972) 668-8834

Contact: Gary H. Guyton

Director of Planning and Investor Relations

Web Site:  www.comstockresources.com

 

NEWS RELEASE

 

For Immediate Release

 

COMSTOCK RESOURCES, INC. REPORTS

FIRST QUARTER 2019 FINANCIAL AND OPERATING RESULTS

 

FRISCO, TEXAS, May 9, 2019 – Comstock Resources, Inc. ("Comstock" or the "Company") (NYSE: CRK) today reported financial and operating results for the first quarter of 2019. On August 14, 2018, the Company completed transactions in which entities controlled by Dallas businessman Jerry Jones and his children contributed their Bakken Shale properties to the Company in exchange for approximately 88.6 million shares of Comstock common stock (the "Jones Contribution") and the Company refinanced its long-term debt.  Results for the three months ended March 31, 2019 reflect the effect of the Jones Contribution, while results for the three months ended March 31, 2018 (the "Predecessor") reflect the historical results of Comstock for that period. The Company's consolidated financial results are being presented with a blackline division which delineates the lack of comparability between amounts presented for these periods.

Financial Results for the Three Months Ended March 31, 2019

 

In the first quarter of 2019, Comstock reported net income of $13.6 million or $0.13 per diluted share as compared to a net loss of $41.9 million or $2.78 per share for the Predecessor first quarter of 2018.  The first quarter 2019 results included an unrealized loss from derivative financial instruments held to manage oil and gas price risks of $13.0 million.  Excluding the unrealized loss, the net income for the first quarter of 2019 would have been $23.5 million or $0.22 per share.

Comstock produced 33.1 billion cubic feet of natural gas and 810,470 barrels of oil or 38.0 billion cubic feet of natural gas equivalent ("Bcfe") in the first quarter of 2019.  The Company's natural gas production averaged 368 million cubic feet ("MMcf") per day, an increase of 53% over natural gas production in the Predecessor first quarter of 2018 and 10% higher than the fourth quarter of 2018.  The growth in natural gas production was primarily attributable to the continuing successful results from Comstock's Haynesville shale drilling program.  Oil production in the first quarter of 2019, which averaged 9,005 barrels of oil per day, increased from the 2,110 barrels per day produced in the Predecessor first quarter of 2018 due to production from the Bakken Shale properties.  Oil production in the first quarter of 2018 was primarily attributable to the Company's Eagle Ford shale properties which were sold effective April 1, 2018.

Comstock's average realized natural gas price, including hedging gains, increased 2% to $2.87 per Mcf in the first quarter of 2019 as compared to $2.82 per Mcf realized in the Predecessor first quarter of 2018.  The Company's average realized oil price, including hedging gains, decreased by 33% to $45.78 per barrel in the first quarter of 2019 as compared to $68.71 per barrel in the Predecessor first quarter of 2018.  Oil and gas sales were $132.3 million (including realized hedging gains and losses) in the first quarter of 2019 as compared to the Predecessor 2018 first quarter sales of $74.0 million.  EBITDAX, or


earnings before interest, taxes, depreciation, depletion, amortization, exploration expense and other noncash expenses, of $96.9 million in the first quarter of 2019 increased by 81% over EBITDAX of $53.7 million for the Predecessor first quarter of 2018.  The Company's operating cash flow generated in the first quarter of 2019 (before working capital changes) of $70.8 million increased 98% over operating cash flow of $35.7 million in the Predecessor first quarter of 2018.  

Drilling Results

 

Comstock reported the results to date of its 2019 Haynesville/Bossier shale drilling program.  During the first three months of 2019, Comstock spent $92.5 million on its development activities.  Comstock spent $82.6 million on drilling and completing Haynesville shale wells.  Comstock also spent $5.6 million drilling two (1.1 net) Eagle Ford shale oil wells and an additional $4.3 million primarily on leases and other development activity.  Comstock drilled 11 (8.4 net) horizontal Haynesville/Bossier shale wells during the first three months of 2019, which had an average lateral length of approximately 7,600 feet.  Comstock also completed 17 (5.2 net) wells that were drilled in 2018.  Two (1.6 net) of the wells drilled in the first three months of 2019 were also completed.  Comstock expects to connect 12 (7.8 net) Haynesville wells to sales in the second quarter.

Since the last operational update, Comstock reported on six new Haynesville shale wells.  The average initial production rate of these wells was 26 MMcf per day. The wells had completed lateral lengths ranging from 9,646 feet to 9,913 feet, with an average completed lateral length of 9,799 feet.  Each well was tested at initial production rates of 21 to 30 MMcf per day.  Comstock currently has eight (7.0 net) operated Haynesville shale wells that are in the process of being completed.

With lower drilling and completion contracted rates from its major service providers beginning in April, Comstock announced that it is reducing its 2019 drilling and completion budget to $318 million for its Haynesville/Bossier shale drilling program.  Activity planned for 2019 includes completing 19 (5.2 net) wells drilled in 2018 and drilling 52 (34.6 net) wells in 2019.  Comstock will also spend $27 million in 2019 on its oil properties.

 

Other

 

Comstock has planned a conference call for 10:00 a.m. Central Time on May 9, 2019, to discuss the first quarter of 2019 operational and financial results.  Investors wishing to participate should visit the Company's website at www.comstockresources.com for a live web cast or dial 844-776-7840 (international dial-in use 661-378-9538) and provide access code 9766835 when prompted.  If you are unable to participate in the original conference call, a web replay will be available approximately 24 hours following the completion of the call on Comstock's website at www.comstockresources.com.  The web replay will be available for approximately one week.  A replay of the conference call will be available beginning at 1:00 p.m. CT May 9, 2019 and will continue until 1:00 p.m. May 16, 2019.  To hear the replay, call 855-859-2056 (404-537-3406 if calling from outside the US).  The conference call access code is 9766835.

 

 

This press release may contain "forward-looking statements" as that term is defined in the Private Securities Litigation Reform Act of 1995.  Such statements are based on management's current expectations and are subject to a number of factors and uncertainties which could cause actual results to differ materially from those described herein.  Although the Company believes the expectations in such statements to be reasonable, there can be no assurance that such expectations will prove to be correct.


 

Comstock Resources, Inc. is an independent energy company based in Frisco, Texas engaged in oil and gas acquisitions, exploration and development, and its assets are primarily located in Texas, Louisiana and North Dakota.  The Company's stock is traded on the New York Stock Exchange under the symbol CRK.


COMSTOCK RESOURCES, INC.
OPERATING RESULTS

(In thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

Predecessor

 

 

Three Months Ended March 31,

2019

 

 

2018

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

Natural gas sales

 

$

90,132

 

 

$

59,543

 

Oil sales

 

 

36,749

 

 

 

13,050

 

Total oil and gas sales

 

 

126,881

 

 

 

72,593

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

Production taxes

 

 

5,939

 

 

 

1,840

 

Gathering and transportation

 

 

7,430

 

 

 

4,334

 

Lease operating

 

 

14,885

 

 

 

9,773

 

Depreciation, depletion and amortization

 

 

37,590

 

 

 

27,152

 

General and administrative

 

 

7,814

 

 

 

6,016

 

(Gain) loss on sale of oil and gas properties

 

 

(1

)

 

 

28,600

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

 

73,657

 

 

 

77,715

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

 

53,224

 

 

 

(5,122

)

 

 

 

 

 

 

 

 

 

Other income (expenses):

 

 

 

 

 

 

 

 

Gain (loss) from derivative financial instruments

 

 

(7,657

)

 

 

2,602

 

Other income

 

 

93

 

 

 

66

 

Interest expense

 

 

(27,851

)

 

 

(38,850

)

 

 

 

 

 

 

 

 

 

Total other income (expenses)

 

 

(35,415

)

 

 

(36,182

)

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

 

17,809

 

 

 

(41,304

)

Provision for income taxes

 

 

(4,234

)

 

 

(582

)

Net income (loss)

 

$

13,575

 

 

$

(41,886

)

 

 

 

 

 

 

 

 

 

Net income (loss) per share – basic and diluted

 

$

0.13

 

 

$

(2.78

)

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding –
basic and diluted

 

 

105,457

 

 

 

15,084

 

 

 

 

 

 

 

 

 

 

 



COMSTOCK RESOURCES, INC.
OPERATING RESULTS

(In thousands)

 

 

 

 

 

 

Predecessor

 

 

Three Months Ended March 31,

2019

 

 

2018

 

 

 

 

 

 

 

 

 

OPERATING CASH FLOW:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

13,575

 

 

$

(41,886

)

Reconciling items:  

 

 

 

 

 

 

 

 

Deferred income taxes

 

 

4,352

 

 

 

572

 

Depreciation, depletion and amortization

 

 

37,590

 

 

 

27,152

 

Unrealized (gain) loss from derivative financial instruments

 

 

13,045

 

 

 

(1,198

)

Amortization of debt discount and issuance costs

 

 

1,574

 

 

 

11,056

 

Interest paid in-kind

 

 

 

 

 

9,845

 

Stock-based compensation

 

 

648

 

 

 

1,601

 

(Gain) loss on sale of oil and gas properties

 

 

(1

)

 

 

28,600

 

Operating cash flow

 

 

70,783

 

 

 

35,742

 

Decrease in accounts receivable

 

 

10,783

 

 

 

1,455

 

Decrease in other current assets

 

 

1,577

 

 

 

472

 

Decrease in accounts payable and
accrued expenses

 

 

(8,428

)

 

 

(16,113

)

Net cash provided by operating activities

 

$

74,715

 

 

$

21,556

 

 

 

 

 

 

 

 

 

 

EBITDAX:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

13,575

 

 

$

(41,886

)

Interest expense

 

 

27,851

 

 

 

38,850

 

Income taxes

 

 

4,234

 

 

 

582

 

Depreciation, depletion and amortization

 

 

37,590

 

 

 

27,152

 

Unrealized (gain) loss from derivative financial instruments

 

 

13,045

 

 

 

(1,198

)

Stock-based compensation

 

 

648

 

 

 

1,601

 

(Gain) loss on sale of oil and gas properties

 

 

(1

)

 

 

28,600

 

Total EBITDAX

 

$

96,942

 

 

$

53,701

 

 

 

 

 

 

 

 

 

 

As of
March 31,

2019

As of
December 31,

2018

Balance Sheet Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

29,324

 

 

$

23,193

 

Derivative financial instruments

 

 

2,356

 

 

 

15,401

 

Other current assets

 

 

102,443

 

 

 

120,833

 

Property and equipment, net

 

 

1,722,558

 

 

 

1,667,979

 

Other

 

 

365,207

 

 

 

360,434

 

Total assets

 

$

2,221,888

 

 

$

2,187,840

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

$

198,086

 

 

$

206,853

 

Long-term debt

 

 

1,265,847

 

 

 

1,244,363

 

Deferred income taxes

 

 

166,152

 

 

 

161,917

 

Other non-current liabilities

 

 

2,766

 

 

 

 

Asset retirement obligation

 

 

5,243

 

 

 

5,136

 

Stockholders' equity

 

 

583,794

 

 

 

569,571

 

Total liabilities and stockholders' equity

 

$

2,221,888

 

 

$

2,187,840

 

 

 

 


COMSTOCK RESOURCES, INC.
REGIONAL OPERATING RESULTS

(In thousands, except per unit amounts)

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31, 2019

 

 

 

Haynesville/ Bossier

 

 

Cotton
Valley

 

Bakken

 

 

Eagle Ford

 

 

Other

 

Total

 

Gas production (MMcf)

 

 

31,364

 

 

 

903

 

 

768

 

 

 

 

 

 

114

 

 

33,149

 

Oil production (Mbbls)

 

 

 

 

 

7

 

 

799

 

 

 

 

 

 

4

 

 

810

 

Total production (MMcfe)

 

 

31,364

 

 

 

947

 

 

5,562

 

 

 

 

 

 

139

 

 

38,012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas sales

 

$

85,738

 

 

$

2,571

 

$

1,500

 

 

$

 

 

$

323

 

$

90,132

 

Natural gas hedging settlements(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,033

 

Total natural gas including hedging

 

 

85,738

 

 

 

2,571

 

 

1,500

 

 

 

 

 

 

323

 

 

95,165

 

Oil sales

 

 

4

 

 

 

363

 

 

36,147

 

 

 

 

 

 

235

 

 

36,749

 

Oil hedging settlements(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

355

 

Total oil including hedging

 

 

4

 

 

 

363

 

 

36,147

 

 

 

 

 

 

235

 

 

37,104

 

Total oil and gas sales including hedging

 

$

85,742

 

 

$

2,934

 

$

37,647

 

 

$

 

 

$

558

 

$

132,269

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average gas price (per Mcf)

 

$

2.73

 

 

$

2.85

 

$

1.95

 

 

$

 

 

$

2.83

 

$

2.72

 

Average gas price including hedging (per Mcf)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

2.87

 

Average oil price (per barrel)

 

$

49.47

 

 

$

49.47

 

$

45.24

 

 

$

 

 

$

58.34

 

$

45.34

 

Average oil price including hedging (per barrel)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

45.78

 

Average price (per Mcfe)

 

$

2.73

 

 

$

3.10

 

$

6.77

 

 

$

 

 

$

4.04

 

$

3.34

 

Average price including hedging (per Mcfe)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

3.48

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Production taxes

 

$

1,732

 

 

$

95

 

$

4,073

 

 

$

 

 

$

39

 

$

5,939

 

Gathering and transportation

 

$

7,273

 

 

$

63

 

$

 

 

$

 

 

$

94

 

$

7,430

 

Lease operating

 

$

4,933

 

 

$

3,235

 

$

6,519

 

 

$

 

 

$

198

 

$

14,885

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Production taxes (per Mcfe)

 

$

0.06

 

 

$

0.10

 

$

0.73

 

 

$

 

 

$

0.28

 

$

0.16

 

Gathering and transportation (per Mcfe)

 

$

0.23

 

 

$

0.07

 

$

 

 

$

 

 

$

0.67

 

$

0.20

 

Lease operating (per Mcfe)

 

$

0.15

 

 

$

3.41

 

$

1.17

 

 

$

 

 

$

1.43

 

$

0.38

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil and Gas Capital Expenditures:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Development leasehold(2)

 

$

1,857

 

 

$

 

$

 

 

$

 

 

$

 

$

1,857

 

Development drilling and completion

 

 

82,638

 

 

 

 

 

(953

)

 

 

5,648

 

 

 

 

 

87,333

 

Other development

 

 

3,279

 

 

 

 

 

 

 

 

 

 

 

 

 

3,279

 

Total

 

$

87,774

 

 

$

 

$

(953

)

 

$

5,648

 

 

$

 

$

92,469

 

 

 

 

(1)Included in gain (loss) from derivative financial instruments in operating results

(2)Net of acreage reimbursements


COMSTOCK RESOURCES, INC.
REGIONAL OPERATING RESULTS

(In thousands, except per unit amounts)

 

 

Predecessor

 

 

 

 

 

For the Three Months ended March 31, 2018

 

 

Haynesville/ Bossier

 

 

Cotton
Valley

 

Bakken

 

 

Eagle Ford

 

 

Other

 

Total

 

Gas production (MMcf)

 

 

19,997

 

 

 

1,062

 

 

 

 

 

282

 

 

 

305

 

 

21,646

 

Oil production (Mbbls)

 

 

 

 

 

11

 

 

 

 

 

173

 

 

 

6

 

 

190

 

Total production (MMcfe)

 

 

19,997

 

 

 

1,126

 

 

 

 

 

1,323

 

 

 

340

 

 

22,786

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas sales

 

$

54,564

 

 

$

2,913

 

$

 

 

$

1,191

 

 

$

875

 

$

59,543

 

Natural gas hedging settlements(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,404

 

Total natural gas including hedging

 

 

54,564

 

 

 

2,913

 

 

 

 

 

1,191

 

 

 

875

 

 

60,947

 

Oil sales

 

 

 

 

 

646

 

 

 

 

 

12,021

 

 

 

383

 

 

13,050

 

Total oil and gas sales including hedging

 

$

54,564

 

 

$

3,559

 

$

 

 

$

13,212

 

 

$

1,258

 

$

73,997

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average gas price (per Mcf)

 

$

2.73

 

 

$

2.74

 

$

 

 

$

4.22

 

 

$

2.86

 

$

2.75

 

Average gas price including hedging (per Mcf)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

2.82

 

Average oil price (per barrel)

 

$

 

 

$

60.80

 

$

 

 

$

69.30

 

 

$

65.64

 

$

68.71

 

Average price (per Mcfe)

 

$

2.73

 

 

$

3.16

 

$

 

 

$

9.99

 

 

$

3.69

 

$

3.19

 

Average price including hedging (per Mcfe)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

3.25

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Production taxes

 

$

1,068

 

 

$

60

 

$

 

 

$

630

 

 

$

82

 

$

1,840

 

Gathering and transportation

 

$

3,706

 

 

$

209

 

$

 

 

$

344

 

 

$

75

 

$

4,334

 

Lease operating

 

$

2,895

 

 

$

3,198

 

$

 

 

$

3,417

 

 

$

263

 

$

9,773

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Production taxes (per Mcfe)

 

$

0.05

 

 

$

0.05

 

$

 

 

$

0.48

 

 

$

0.24

 

$

0.08

 

Gathering and transportation (per Mcfe)

 

$

0.19

 

 

$

0.19

 

$

 

 

$

0.26

 

 

$

0.22

 

$

0.19

 

Lease operating (per Mcfe)

 

$

0.14

 

 

$

2.84

 

$

 

 

$

2.58

 

 

$

0.78

 

$

0.43

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil and Gas Capital Expenditures:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Development leasehold

 

$

1,153

 

 

$

 

$

 

 

$

 

 

$

 

$

1,153

 

Development drilling and completion

 

 

38,539

 

 

 

 

 

 

 

 

 

 

 

 

 

38,539

 

Other development

 

 

6,327

 

 

 

 

 

 

 

 

240

 

 

 

253

 

 

6,820

 

Total

 

$

46,019

 

 

$

 

$

 

 

$

240

 

 

$

253

 

$

46,512

 

 

 

 

(1)Included in gain (loss) from derivative financial instruments in operating results