UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of Earliest Event Reported): August 5, 2020
COMSTOCK RESOURCES, INC.
(Exact Name of Registrant as Specified in Charter)
|
STATE OF NEVADA |
001-03262 |
94-1667468 |
|
(State or other
|
(Commission File Number) |
(I.R.S. Employer |
5300 Town and Country Boulevard
Suite 500
Frisco, Texas 75034
(Address of principal executive offices)
(972) 668-8800
(Registrant's Telephone No.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
|
☐ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
☐ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
☐ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
☐ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
|
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered |
|
Common Stock, par value $0.50 (per share) |
CRK |
New York Stock Exchange |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
On August 5, 2020, Comstock Resources, Inc. ("Comstock" or the "Company") announced financial results for the three months and six months ended June 30, 2020. A copy of the press release announcing Comstock's earnings and operating results for these periods and other matters is attached hereto as Exhibit 99.1.
The earnings press release contains financial measures that are not in accordance with generally accepted accounting principles in the United States ("GAAP"). Comstock has provided reconciliations within the earnings release of the non-GAAP financial measures to the most directly comparable GAAP financial measures. Operating cash flow is presented in the earnings release because management believes it to be useful to investors as a common alternative measure of cash flows. EBITDAX is presented in the earnings release because management believes that EBITDAX, which represents Comstock's results from operations before interest, income taxes, and certain non-cash items, including depreciation, depletion and amortization and exploration expense, is a common alternative measure of operating performance used by certain investors and financial analysts. The non-GAAP financial measures described above should be considered in addition to, but not as a substitute for, measures of financial performance prepared in accordance with GAAP that are presented in the earnings release.
The information in this Form 8-K and the Exhibit attached hereto shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act") or otherwise subject to the liability of that section, and shall not be incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.
|
Item 9.01 |
Financial Statements and Exhibits
|
|
|
Exhibit 99.1 |
||
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.
|
|
|
COMSTOCK RESOURCES, INC. |
|
|
|
|
|
|
|
|
|
Dated: August 5, 2020 |
By: |
/s/ ROLAND O. BURNS |
|
|
|
Roland O. Burns |
|
|
|
President and Chief Financial Officer |
Exhibit 99.1
|
|
5300 Town and Country Blvd., Suite 500 Frisco, Texas 75034 Telephone: (972) 668-8834 Contact: Ron Mills VP of Finance and Investor Relations Web Site: www.comstockresources.com
|
NEWS RELEASE
For Immediate Release
COMSTOCK RESOURCES, INC. REPORTS
SECOND QUARTER 2020 FINANCIAL AND OPERATING RESULTS
FRISCO, TEXAS, August 5, 2020 – Comstock Resources, Inc. ("Comstock" or the "Company") (NYSE: CRK) today reported financial and operating results for the quarter ended June 30, 2020.
Financial Results for the Three Months Ended June 30, 2020
For the second quarter of 2020, Comstock reported net loss available to common stockholders of $60.0 million or $0.29 per share. The loss was primarily related to an unrealized loss on the mark to market value of the Company's derivative financial instruments as future natural gas prices have improved substantially since March 31, 2020. Net income available to common stockholders as adjusted to exclude the unrealized hedging losses and certain items not related to normal operating activities for the second quarter of 2020 was $1.7 million or $0.01 per diluted share. The unrealized derivative loss was $65.6 million in the second quarter and the other items include $5.4 million in non-cash interest amortization resulting from adjusting debt assumed in the Covey Park acquisition to fair value; $2.9 million of non-cash accretion resulting from adjusting the preferred stock issued in connection with the Covey Park acquisition to fair value; and $0.9 million for a loss on early extinguishment of debt.
Comstock produced 116.5 billion cubic feet ("Bcf") of natural gas and 359,142 barrels of oil or 118.6 billion cubic feet of natural gas equivalent ("Bcfe") in the second quarter of 2020. Natural gas production averaged 1,280 million cubic feet ("MMcf") per day, an increase of 185% over natural gas production in the second quarter of 2019. The growth in natural gas production was primarily attributable to the Covey Park acquisition completed in July 2019 and the successful results from Comstock's Haynesville shale drilling activities in 2019 and 2020. Oil production in the second quarter of 2020 decreased to 3,947 barrels of oil per day from 7,628 barrels per day produced in the second quarter of 2019 due primarily to the expected production decline of the Bakken Shale properties acquired in 2018 as wells as oil production shut-in in the second quarter due to low oil prices. 23% of the Company's net oil production was shut in or curtailed during the second quarter.
Comstock's average realized natural gas price in the second quarter of 2020, including realized hedging gains, decreased to $1.88 per Mcf as compared to $2.29 per Mcf realized in the second quarter of 2019. The Company's average realized oil price in the second quarter of 2020, including realized hedging gains, decreased to $37.89 per barrel as compared to $52.12 per barrel in the second quarter of 2019. Oil and gas sales were $232.8 million (including realized hedging gains) in the second quarter of 2020 as compared to $130.1 million in the second quarter of 2019. EBITDAX, or earnings before interest, taxes, depreciation, depletion, amortization, exploration expense and other noncash expenses, of $162.1 million in the second quarter of 2020 increased by 74% over EBITDAX of $93.2 million for the second quarter of 2019. The Company's operating cash flow generated in the second quarter of 2020 of $117.5 million increased 77% over operating cash flow of $66.3 million in the second quarter of 2019.
Financial Results for the Six Months Ended June 30, 2020
For the first six months of 2020, Comstock reported net loss available to common stockholders of $30.0 million or $0.15 per share. Net income available to common stockholders as adjusted to exclude certain items not related to normal operating activities for the first six months of 2020 was $28.0 million or $0.14 per diluted share. These items included $49.1 million in unrealized hedging losses, $10.7 million in non-cash interest amortization resulting from adjusting debt assumed in the Covey Park acquisition to fair value; $5.4 million of non-cash accretion resulting from adjusting the preferred stock issued in connection with the Covey Park acquisition to fair value and $0.9 million for a loss on early extinguishment of debt.
Comstock produced 239.3 Bcf of natural gas and 813,637 barrels of oil or 244.1 Bcfe in the first six months of 2020. Natural gas production averaged 1,315 MMcf per day, an increase of 221% over natural gas production in the first six months of 2019. Oil production in the first six months of 2020 decreased to 4,471 barrels of oil per day from 8,313 barrels per day produced in first six months of 2019. 19% of the Company's net oil production was shut-in or curtailed in the first six months of 2020.
Comstock's average realized natural gas price in the first six months of 2020, including realized hedging gains, decreased to $1.96 per Mcf as compared to $2.55 per Mcf realized in the first six months of 2019. The Company's average realized oil price in the first six months of 2020, including realized hedging gains, decreased to $42.59 per barrel as compared to $48.71 per barrel in the first six months of 2019. Oil and gas sales were $504.1 million (including realized hedging gains) in the first six months of 2020 as compared to sales of $262.3 million in the first six months of 2019. EBITDAX of $363.7 million in the first six months of 2020 increased by 91% over EBITDAX of $190.2 million for the first six months of 2019. The Company's operating cash flow generated in the first six months of 2020 of $273.4 million increased 100% over operating cash flow of $137.0 million in the first six months of 2019.
Drilling Results
Total expenditures during the first six months of 2020 for drilling and development activities were $205.2 million, including $74.7 million spent in the second quarter. Comstock spent $201.3 million to develop its Haynesville and Bossier shale properties, comprised of $183.5 million on drilling and completing wells and an additional $17.8 million on other development activity. Comstock drilled 26 (20.1 net) horizontal operated Haynesville shale wells during the first six months of 2020, which had an average lateral length of approximately 8,996 feet. Comstock also participated in 12 (1.0 net) non-operated Haynesville shale wells in the first six months of 2020. During the first six months of 2020, Comstock turned 36 (17.3 net) Haynesville shale wells to sales.
Since its last operational update, Comstock has not put any new Haynesville Shale wells on production. In April, Comstock released its completion crews in order to delay new production coming on line during the summer months given the expectations for low natural gas prices. As a result of the low activity in the second quarter, Comstock currently has 35 (18.9 net) wells drilled but not completed. Completion activity has been resumed in the third quarter and Comstock currently expects to turn approximately 25.0 net wells to sales in the last six months of 2020.
Comstock has planned a conference call for 10:00 a.m. Central Time on August 6, 2020, to discuss the second quarter of 2020 operational and financial results. Investors wishing to participate should visit the Company's website at www.comstockresources.com for a live webcast or dial 844-776-7840 (international dial-in use 661-378-9538) and provide access code 8184639 when prompted. If you are unable to participate in the original conference call, a web replay will be available approximately 24 hours following the completion of the call on Comstock's website at www.comstockresources.com. The web replay will be available for approximately one week. A replay of the conference call will be available beginning at 1:00 p.m. CT August 6, 2020 and will continue until 1:00 p.m. August 13, 2020. To hear the replay, call 855-859-2056 (404-537-3406) if calling from outside the US). The conference call access code is 8184639.
This press release may contain "forward-looking statements" as that term is defined in the Private Securities Litigation Reform Act of 1995. Such statements are based on management's current expectations and are subject to a number of factors and uncertainties which could cause actual results to differ materially from those described herein. Although the Company believes the expectations in such statements to be reasonable, there can be no assurance that such expectations will prove to be correct.
Comstock Resources, Inc. is an independent energy company based in Frisco, Texas engaged in oil and gas acquisitions, exploration and development, and its assets are primarily located in Texas, Louisiana and North Dakota. The Company's stock is traded on the New York Stock Exchange under the symbol CRK.
COMSTOCK RESOURCES, INC.
OPERATING RESULTS
(In thousands, except per share amounts)
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||
|
|
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
||||
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas sales |
|
$ |
172,362 |
|
|
$ |
91,951 |
|
|
$ |
379,601 |
|
|
$ |
182,083 |
|
|
Oil sales |
|
|
7,173 |
|
|
|
36,165 |
|
|
|
25,812 |
|
|
|
72,914 |
|
|
Total oil and gas sales |
|
|
179,535 |
|
|
|
128,116 |
|
|
|
405,413 |
|
|
|
254,997 |
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production taxes |
|
|
6,445 |
|
|
|
5,827 |
|
|
|
12,012 |
|
|
|
11,766 |
|
|
Gathering and transportation |
|
|
26,590 |
|
|
|
10,502 |
|
|
|
55,001 |
|
|
|
17,932 |
|
|
Lease operating |
|
|
30,944 |
|
|
|
14,452 |
|
|
|
59,656 |
|
|
|
29,337 |
|
|
Exploration |
|
|
— |
|
|
|
— |
|
|
|
27 |
|
|
|
— |
|
|
Depreciation, depletion and amortization |
|
|
103,347 |
|
|
|
46,847 |
|
|
|
213,772 |
|
|
|
84,437 |
|
|
General and administrative |
|
|
8,298 |
|
|
|
6,841 |
|
|
|
17,017 |
|
|
|
14,655 |
|
|
Loss on sale of oil and gas properties |
|
|
— |
|
|
|
26 |
|
|
|
— |
|
|
|
25 |
|
|
Total operating expenses |
|
|
175,624 |
|
|
|
84,495 |
|
|
|
357,485 |
|
|
|
158,152 |
|
|
Operating income |
|
|
3,911 |
|
|
|
43,621 |
|
|
|
47,928 |
|
|
|
96,845 |
|
|
Other income (expenses): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain (loss) from derivative financial instruments |
|
|
(12,298 |
) |
|
|
14,744 |
|
|
|
49,601 |
|
|
|
7,087 |
|
|
Other income (expense) |
|
|
(9 |
) |
|
|
155 |
|
|
|
304 |
|
|
|
248 |
|
|
Interest expense |
|
|
(52,064 |
) |
|
|
(28,568 |
) |
|
|
(104,874 |
) |
|
|
(56,419 |
) |
|
Loss on early extinguishment of debt |
|
|
(861 |
) |
|
|
— |
|
|
|
(861 |
) |
|
|
— |
|
|
Transaction costs |
|
|
— |
|
|
|
(1,443 |
) |
|
|
— |
|
|
|
(1,443 |
) |
|
Total other income (expenses) |
|
|
(65,232 |
) |
|
|
(15,112 |
) |
|
|
(55,830 |
) |
|
|
(50,527 |
) |
|
Income (loss) before income taxes |
|
|
(61,321 |
) |
|
|
28,509 |
|
|
|
(7,902 |
) |
|
|
46,318 |
|
|
Benefit from (provision for) income taxes |
|
|
11,445 |
|
|
|
(7,102 |
) |
|
|
54 |
|
|
|
(11,336 |
) |
|
Net income (loss) |
|
|
(49,876 |
) |
|
|
21,407 |
|
|
|
(7,848 |
) |
|
|
34,982 |
|
|
Preferred stock dividends and accretion |
|
|
(10,126 |
) |
|
|
— |
|
|
|
(22,198 |
) |
|
|
— |
|
|
Net income (loss) available to common stockholders |
|
$ |
(60,002 |
) |
|
$ |
21,407 |
|
|
$ |
(30,046 |
) |
|
$ |
34,982 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(0.29 |
) |
|
$ |
0.20 |
|
|
$ |
(0.15 |
) |
|
$ |
0.33 |
|
|
Diluted |
|
$ |
(0.29 |
) |
|
$ |
0.20 |
|
|
$ |
(0.15 |
) |
|
$ |
0.33 |
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
208,904 |
|
|
|
105,457 |
|
|
|
198,910 |
|
|
|
105,457 |
|
|
Diluted |
|
|
208,904 |
|
|
|
105,457 |
|
|
|
198,910 |
|
|
|
105,457 |
|
COMSTOCK RESOURCES, INC.
OPERATING RESULTS
(In thousands, except per unit amounts)
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||
|
|
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
||||
|
Gas production (MMcf) |
|
|
116,477 |
|
|
|
40,928 |
|
|
|
239,263 |
|
|
|
74,077 |
|
|
Oil production (Mbbls) |
|
|
360 |
|
|
|
695 |
|
|
|
814 |
|
|
|
1,505 |
|
|
Total production (MMcfe) |
|
|
118,631 |
|
|
|
45,093 |
|
|
|
244,144 |
|
|
|
83,105 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas sales |
|
$ |
172,362 |
|
|
$ |
91,951 |
|
|
$ |
379,601 |
|
|
$ |
182,083 |
|
|
Natural gas hedging settlements (1) |
|
|
46,791 |
|
|
|
1,932 |
|
|
|
89,796 |
|
|
|
6,965 |
|
|
Total natural gas including hedging |
|
|
219,153 |
|
|
|
93,883 |
|
|
|
469,397 |
|
|
|
189,048 |
|
|
Oil sales |
|
|
7,173 |
|
|
|
36,165 |
|
|
|
25,812 |
|
|
|
72,914 |
|
|
Oil hedging settlements (1) |
|
|
6,434 |
|
|
|
15 |
|
|
|
8,844 |
|
|
|
370 |
|
|
Total oil including hedging |
|
|
13,607 |
|
|
|
36,180 |
|
|
|
34,656 |
|
|
|
73,284 |
|
|
Total oil and gas sales including hedging |
|
$ |
232,760 |
|
|
$ |
130,063 |
|
|
$ |
504,053 |
|
|
$ |
262,332 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average gas price (per Mcf) |
|
$ |
1.48 |
|
|
$ |
2.25 |
|
|
$ |
1.59 |
|
|
$ |
2.46 |
|
|
Average gas price including hedging (per Mcf) |
|
$ |
1.88 |
|
|
$ |
2.29 |
|
|
$ |
1.96 |
|
|
$ |
2.55 |
|
|
Average oil price (per barrel) |
|
$ |
19.97 |
|
|
$ |
52.10 |
|
|
$ |
31.72 |
|
|
$ |
48.46 |
|
|
Average oil price including hedging (per barrel) |
|
$ |
37.89 |
|
|
$ |
52.12 |
|
|
$ |
42.59 |
|
|
$ |
48.71 |
|
|
Average price (per Mcfe) |
|
$ |
1.51 |
|
|
$ |
2.84 |
|
|
$ |
1.66 |
|
|
$ |
3.07 |
|
|
Average price including hedging (per Mcfe) |
|
$ |
1.96 |
|
|
$ |
2.88 |
|
|
$ |
2.06 |
|
|
$ |
3.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production taxes |
|
$ |
6,445 |
|
|
$ |
5,827 |
|
|
$ |
12,012 |
|
|
$ |
11,766 |
|
|
Gathering and transportation |
|
$ |
26,590 |
|
|
$ |
10,502 |
|
|
$ |
55,001 |
|
|
$ |
17,932 |
|
|
Lease operating |
|
$ |
30,944 |
|
|
$ |
14,452 |
|
|
$ |
59,656 |
|
|
$ |
29,337 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production taxes (per Mcfe) |
|
$ |
0.05 |
|
|
$ |
0.13 |
|
|
$ |
0.05 |
|
|
$ |
0.14 |
|
|
Gathering and transportation (per Mcfe) |
|
$ |
0.22 |
|
|
$ |
0.23 |
|
|
$ |
0.23 |
|
|
$ |
0.22 |
|
|
Lease operating (per Mcfe) |
|
$ |
0.27 |
|
|
$ |
0.32 |
|
|
$ |
0.24 |
|
|
$ |
0.35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and Gas Capital Expenditures: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Development leasehold |
|
$ |
2,455 |
|
|
$ |
2,449 |
|
|
$ |
6,336 |
|
|
$ |
4,306 |
|
|
Development drilling and completion |
|
|
61,422 |
|
|
|
85,585 |
|
|
|
183,480 |
|
|
|
172,918 |
|
|
Other development |
|
|
10,857 |
|
|
|
1,437 |
|
|
|
15,418 |
|
|
|
4,716 |
|
|
Total |
|
$ |
74,734 |
|
|
$ |
89,471 |
|
|
$ |
205,234 |
|
|
$ |
181,940 |
|
|
|
(1) |
Included in gain (loss) from derivative financial instruments in operating results. |
COMSTOCK RESOURCES, INC.
OPERATING RESULTS
(In thousands)
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||
|
|
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
||||
|
OPERATING CASH FLOW: |
|
|
|
|
|
|
||||||||||
|
Net income (loss) |
|
$ |
(49,876 |
) |
|
$ |
21,407 |
|
|
$ |
(7,848 |
) |
|
$ |
34,982 |
|
|
Reconciling items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income taxes |
|
|
(11,536 |
) |
|
|
7,078 |
|
|
|
(206 |
) |
|
|
11,430 |
|
|
Depreciation, depletion and amortization |
|
|
103,347 |
|
|
|
46,847 |
|
|
|
213,772 |
|
|
|
84,437 |
|
|
Unrealized (gain) loss from derivative financial instruments |
|
|
65,585 |
|
|
|
(12,797 |
) |
|
|
49,102 |
|
|
|
248 |
|
|
Amortization of debt discount and issuance costs |
|
|
7,527 |
|
|
|
1,623 |
|
|
|
14,726 |
|
|
|
3,197 |
|
|
Stock-based compensation |
|
|
1,552 |
|
|
|
623 |
|
|
|
2,982 |
|
|
|
1,271 |
|
|
Loss on early extinguishment of debt |
|
|
861 |
|
|
|
— |
|
|
|
861 |
|
|
|
— |
|
|
Transaction costs |
|
|
— |
|
|
|
1,443 |
|
|
|
— |
|
|
|
1,443 |
|
|
Exploration |
|
|
— |
|
|
|
— |
|
|
|
27 |
|
|
|
— |
|
|
Loss on sale of oil and gas properties |
|
|
— |
|
|
|
26 |
|
|
|
— |
|
|
|
25 |
|
|
Operating cash flow |
|
|
117,460 |
|
|
|
66,250 |
|
|
|
273,416 |
|
|
|
137,033 |
|
|
Transaction costs |
|
|
— |
|
|
|
(1,443 |
) |
|
|
— |
|
|
|
(1,443 |
) |
|
Decrease in accounts receivable |
|
|
28,875 |
|
|
|
9,951 |
|
|
|
83,172 |
|
|
|
20,734 |
|
|
Decrease (increase) in other current assets |
|
|
1,025 |
|
|
|
15 |
|
|
|
(2,803 |
) |
|
|
1,592 |
|
|
Increase (decrease) in accounts payable and accrued expenses |
|
|
(31,388 |
) |
|
|
23,538 |
|
|
|
(87,694 |
) |
|
|
15,110 |
|
|
Net cash provided by operating activities |
|
$ |
115,972 |
|
|
$ |
98,311 |
|
|
$ |
266,091 |
|
|
$ |
173,026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDAX: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(49,876 |
) |
|
$ |
21,407 |
|
|
$ |
(7,848 |
) |
|
$ |
34,982 |
|
|
Interest expense |
|
|
52,064 |
|
|
|
28,568 |
|
|
|
104,874 |
|
|
|
56,419 |
|
|
Income taxes |
|
|
(11,445 |
) |
|
|
7,102 |
|
|
|
(54 |
) |
|
|
11,336 |
|
|
Depreciation, depletion, and amortization |
|
|
103,347 |
|
|
|
46,847 |
|
|
|
213,772 |
|
|
|
84,437 |
|
|
Unrealized (gain) loss from derivative financial instruments |
|
|
65,585 |
|
|
|
(12,797 |
) |
|
|
49,102 |
|
|
|
248 |
|
|
Exploration |
|
|
— |
|
|
|
— |
|
|
|
27 |
|
|
|
— |
|
|
Stock-based compensation |
|
|
1,552 |
|
|
|
623 |
|
|
|
2,982 |
|
|
|
1,271 |
|
|
Loss on early extinguishment of debt |
|
|
861 |
|
|
|
— |
|
|
|
861 |
|
|
|
— |
|
|
Transaction costs |
|
|
— |
|
|
|
1,443 |
|
|
|
— |
|
|
|
1,443 |
|
|
Loss on sale of oil and gas properties |
|
|
— |
|
|
|
26 |
|
|
|
— |
|
|
|
25 |
|
|
Total EBITDAX |
|
$ |
162,088 |
|
|
$ |
93,219 |
|
|
$ |
363,716 |
|
|
$ |
190,161 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
|
|
|
|
|
|
|
|||||
|
BALANCE SHEET: |
|
June 30, 2020 |
|
|
December 31, 2019 |
|
|
|
|
|
|
|
|
|
||
|
Cash and cash equivalents |
|
$ |
11,595 |
|
|
$ |
18,532 |
|
|
|
|
|
|
|
|
|
|
Derivative financial instruments |
|
|
60,471 |
|
|
|
89,192 |
|
|
|
|
|
|
|
|
|
|
Other current assets |
|
|
120,589 |
|
|
|
195,849 |
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
4,000,643 |
|
|
|
4,008,803 |
|
|
|
|
|
|
|
|
|
|
Other |
|
|
340,120 |
|
|
|
344,746 |
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
4,533,418 |
|
|
$ |
4,657,122 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
$ |
290,966 |
|
|
$ |
392,376 |
|
|
|
|
|
|
|
|
|
|
Derivative financial instruments |
|
|
13,058 |
|
|
|
4,220 |
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
2,501,803 |
|
|
|
2,500,132 |
|
|
|
|
|
|
|
|
|
|
Deferred income taxes |
|
|
211,566 |
|
|
|
211,772 |
|
|
|
|
|
|
|
|
|
|
Asset retirement obligation |
|
|
18,994 |
|
|
|
18,151 |
|
|
|
|
|
|
|
|
|
|
Other non-current liabilities |
|
|
4,530 |
|
|
|
7,866 |
|
|
|
|
|
|
|
|
|
|
Preferred stock |
|
|
175,000 |
|
|
|
379,583 |
|
|
|
|
|
|
|
|
|
|
Stockholders' equity |
|
|
1,317,501 |
|
|
|
1,143,022 |
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity |
|
$ |
4,533,418 |
|
|
$ |
4,657,122 |
|
|
|
|
|
|
|
|
|