SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                   FORM 10-K

(Mark One)
               ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
   [X]            THE SECURITIES EXCHANGE ACT OF 1934
                  For the fiscal year ended December 31, 1995

                                      OR

               TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934
                For the transition period from ______ to ______

                          Commission File No. 0-16741

                           COMSTOCK RESOURCES, INC.
            (Exact name of registrant as specified in its charter)

           NEVADA                                          94-1667468
  (State or other jurisdiction of                        (I.R.S. Employer
   incorporation or organization)                       Identification Number)

              5005 LBJ  Freeway,  Suite 1000,  Dallas,  Texas 75244
           (Address of principal executive offices including zip code)

                                 (214) 701-2000
                 (Registrant's telephone number and area code)

       Securities registered pursuant to Section 12(b) of the Act:  None

          Securities registered pursuant to Section 12(g) of the Act:

                         Common Stock, $.50 Par Value
                        Preferred Stock Purchase Rights
                               (Title of class)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No

      Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K. [X]

As of March 15, 1996, there were 12,956,386 shares of common stock outstanding.

      As of March 15, 1996, the aggregate  market value of the voting stock held
by  non-affiliates of the registrant was approximately $56,400,000 (Such amount
excludes  privately  held convertible  preferred stock  which votes on  an as
converted basis with common stock.)

                      DOCUMENTS INCORPORATED BY REFERENCE

      The  information  required by Part III of this report is  incorporated  by
reference  from  registrant's  definitive  proxy  statement  for its 1996 annual
meeting of stockholders (to be filed with the Securities and Exchange Commission
not later than April 29, 1995).






                           COMSTOCK RESOURCES, INC.

                                   FORM 10-K

                  For the Fiscal Year Ended December 31, 1995

                                   CONTENTS

Part I                                                                    Page

      Item 1.  Business  ..................................................  1
      Item 2.  Properties ................................................. 15
      Item 3.  Legal Proceedings........................................... 15
      Item 4.  Submission of Matters to a Vote of Security Holders......... 15

Part II

      Item 5.  Market for Registrant's Common Equity and Related
                        Stockholder Matters................................ 16
      Item 6.  Selected Historical Financial and Operating Data............ 17
      Item 7.  Management's Discussion and Analysis of Financial
                        Condition and Results of Operations................ 18
      Item 8.  Financial Statements and Supplementary Data................. 22
      Item 9.  Changes in and Disagreements with Accountants on
                        Accounting and Financial Disclosure................ 23

Part III

      Item 10. Directors and Executive Officers of the Registrant.......... 24
      Item 11. Executive Compensation...................................... 24
      Item 12. Security Ownership of Certain Beneficial Owners
                    and Management......................................... 24
      Item 13. Certain Relationships and Related Transactions.............. 24



Part IV

      Item 14. Exhibits and Reports on Form 8-K............................ 25


                                      i





                                    PART I

ITEM 1. BUSINESS

General

    Comstock Resources, Inc. (together with its subsidiaries,  the "Company") is
an  independent  oil and  gas  company  primarily  engaged  in the  acquisition,
development  and  production  of oil and  natural gas  properties  in the United
States. The Company is also engaged in the purchase,  gathering,  processing and
marketing of natural gas. The Company  believes  that its primary  strengths are
its ability to add oil and gas  reserves at an  attractive  cost through its oil
and gas property acquisition  activities and to successfully operate and further
develop the properties it has acquired with its low operating cost structure.

    The Company was originally organized as a Delaware corporation in 1919 under
the name  Comstock  Tunnel  and  Drainage  Company  for the  primary  purpose of
conducting gold and silver mining  operations in and around the Comstock Lode in
Nevada. In 1983, the Company was  reincorporated  under the laws of the State of
Nevada.  In November 1987, the Company  changed its name to Comstock  Resources,
Inc.

    The Company's oil and gas acquisition, development and production operations
are conducted through its wholly owned  subsidiaries,  Comstock Oil & Gas, Inc.,
Comstock Oil & Gas -- Louisiana,  Inc. and Comstock Offshore Energy,  Inc. These
companies  own working  interests in 759  producing oil and gas wells located in
Texas, Louisiana, Oklahoma, Nebraska, Arkansas, Mississippi, Kansas and offshore
Gulf of Mexico.  Comstock  Management  Corporation,  a wholly owned  subsidiary,
manages  the oil and gas  properties  of  Comstock  DR II Oil & Gas  Acquisition
Limited Partnership for the benefit of certain institutional investors. Comstock
DR II Oil & Gas Acquisition  Limited  Partnership owns working  interests in 118
producing oil and gas wells in Oklahoma, Texas, Kansas, Wyoming and Louisiana.

    The Company's  natural gas marketing and gathering  activities are conducted
through its wholly owned subsidiary, Comstock Natural Gas, Inc. ("CNG"). CNG has
interests  in 34 miles of natural gas pipeline in East and South Texas and a gas
processing plant in East Texas. CNG markets approximately 127 million cubic feet
of gas a day for the Company and other natural gas producers.  CNG,  through its
wholly owned  subsidiary  Crosstex  Pipeline,  Inc.,  serves as managing general
partner and CNG holds a 20.31%  limited  partner  interest in Crosstex  Pipeline
Partners, Ltd., which owns 63 miles of natural gas pipeline in East Texas.

Business Strategy

    The Company's  principal goal is to maximize its value by profitable  growth
in oil and gas  reserves  and  production.  The Company has been  successful  in
recent  years  in  achieving  this  goal  primarily  through  its  oil  and  gas
acquisition program.  Over the last five years the Company has added 188 billion
cubic feet ("Bcf") of natural gas and 5.2 million barrels of oil from 15 oil and
gas property  acquisitions  at a cost of 55 cents per equivalent  thousand cubic
feet ("Mcfe") of natural gas, which compares  favorably to the industry average.
The  Company  undertakes   workover,   recompletion  and  development   drilling
activities  to further  develop the  properties  it acquires.  The Company's gas
marketing  operations allow it to effectively  market its natural gas production
at higher  prices  than it could  obtain on a stand  alone  basis.  The  Company
maintains  an  efficient  and low cost  operating  structure  which allows it to
operate and develop the properties it acquires with minimal net overhead cost to
the Company. For the year ended December 31, 1995, the Company's net general and
administrative  expense,  after well operating fee income, was 17 cents per Mcfe
of production.

                                      1






Recent Events

    During the first  quarter of 1996,  the Company  entered into  agreements to
acquire Black Stone Oil Company and the interests of additional working interest
owners in certain  producing  oil and gas  properties  as well as a  substantial
interest in undeveloped  oil and gas leases located in East Texas for total cash
consideration of approximately  $102.9 million (the "Black Stone  Acquisition").
Black Stone Oil Company is a privately held company based in Houston,  Texas and
is the  operator  of and  owns  interests  in the oil and gas  properties  being
acquired.  The  producing  properties to be acquired are located in the Double A
Wells field in Polk County,  Texas. The properties are currently producing 5,800
barrels of oil a day and 96,000 Mcf of gas a day (1,800 barrels of oil a day and
29,000 Mcf of gas a day, net to the  interests  being  acquired)  from the upper
Woodbine  formation at  approximately  14,500 feet. The estimated net proved oil
and gas reserves  attributable  to the interests  being  acquired are 92 billion
cubic  feet of natural  gas and 5 million  barrels of oil as of January 1, 1996,
the effective date of the  acquisition.  Such reserves have estimated future net
cash flows of $233 million before income taxes and estimated  discounted  future
net cash flows before income taxes of $140 million.  The acquisition is expected
to close by May 1, 1996 and to be financed under a $175 million credit  facility
being provided by the Company's banks. See "Management's Discussion and Analysis
of Financial Condition and Results of Operations-Liquidity."


             OIL AND GAS ACQUISITION, DEVELOPMENT AND PRODUCTION

Oil and Gas Property Acquisition Activities

    Substantially  all of the Company's capital  expenditures  historically have
related to the  acquisition  of producing  oil and gas  properties.  The Company
intends to continue its growth strategy  emphasizing  reserve  additions through
its  acquisition  efforts.  The Company may utilize any one or a combination  of
borrowings under its bank credit facility, issuance of debt securities or equity
securities,  and  internally  generated  cash flow to  finance  its  acquisition
efforts.  The Company cannot be assured that  sufficient  external funds will be
available to fund future acquisitions.

    Over the five year period ended December 31, 1995, the Company has completed
15  acquisitions  of producing oil and gas properties  with an aggregate cost of
$122  million.  As a result of these  acquisitions,  the Company has added 219.6
equivalent  Bcf of proved oil and gas reserves as  summarized  in the  following
table:


                                                          Acquisition
              Acquisition  Proved Reserves When Acquired   Cost Per
                 Cost      -----------------------------   Mcfe When
     Year       (000's)    (MBbls)    (MMcf)     (MMcfe)   Acquired
     ----       -------    -------    ------     -------   --------
     1991      $ 20,862        689     29,868    34,002      $.61
     1992(1)      4,730         44      8,821     9,086       .52
     1993(1)     26,928      2,250     28,349    41,848       .64
     1994        12,970        388     12,744    15,074       .86
     1995        56,081      1,859    108,432   119,585       .47
               --------   --------   --------  --------
               $121,571      5,230    188,214   219,595       .55
               ========   ========   ========  ========

  (1) 1993 Amounts include $22.7 million as acquisition cost and 962 Mbbls
  of oil and 17,782 Mmcf of gas for the  acquisition of Stanford  Offshore
  Energy,  Inc.  ("Stanford").  The other  financial  information  in this
  report  reflects the  historical  operations  of Stanford  accounted for
  under the pooling of interests  method.  Prior to its acquisition by the
  Company,  Stanford closed $14.3 of acquisitions in 1993 with reserves of
  1,225  Mbbls of oil and 14,550  Mmcf of gas for an acquisition  cost per
  Mcfe when acquired of $.65. In 1992,  Stanford  completed an acquisition
  for $8.3 million with reserves of 11 Mbbls of oil and 11,883 Mmcf of gas
  for an acquisition cost per Mcfe when acquired of $.69.

                                   2





1991 Acquisitions

    On June 10, 1991, the Company acquired Tidemark Exploration,  Inc. for total
consideration  valued at $1.3 million.  The Company also assumed $1.4 million in
indebtedness  in  connection  with the  acquisition.  The  acquisition  included
interests in 190 wells located primarily in Oklahoma and Arkansas.

    On November 7, 1991, the Company  acquired  interests in 66 producing  wells
located in 22 fields in  Louisiana,  Texas,  Oklahoma and Arkansas from Goodrich
Oil Company and certain other working  interest owners for cash of approximately
$17.5  million.  Major  fields  purchased in this  acquisition  include the Ada,
Calhoun and Sugar Creek fields in North Louisiana.

1992 Acquisition

    On September 4, 1992, the Company purchased interests in 120 producing wells
located primarily in Oklahoma and Arkansas from Liberty Life Insurance  Company.
The Company  paid cash of $3.5  million and  exchanged  $1.6  million in certain
undeveloped oil and gas leases for the properties.

1993 Acquisitions

    In January and April 1993, the Company acquired interests in three fields in
Nebraska with ten existing oil and gas wells.  The Company issued 490,000 shares
of its common stock for the properties valued at $1.5 million.

    During  1993,  the  Company  completed  several  smaller   acquisitions  for
properties in South Louisiana and along the Texas Gulf Coast for a total of $1.6
million in cash and shares of common stock.

    On November 17, 1993, the Company acquired  Stanford  Offshore Energy,  Inc.
("Stanford") through a merger with a wholly owned subsidiary, which now operates
under the name Comstock  Offshore Energy,  Inc. The Stanford  stockholders  were
issued an aggregate total of 1,760,000  shares of common stock of the Company in
the merger with a total value of $6.2 million. Stanford had interests in 107 oil
and gas wells located in Texas, Offshore Gulf of Mexico,  Mississippi,  Oklahoma
and Kansas. On the date of the merger,  Stanford had approximately $16.5 million
of indebtedness.

    Stanford  had  acquired  its oil and gas  properties  in  three  significant
acquisitions in 1992 and 1993. On August 31, 1992,  Stanford purchased a working
interest in the West Cameron  Block 238 field for  approximately  $8.3  million.
Stanford  participated  in the  acquisition  with  an  unaffiliated  oil and gas
company.  Stanford acquired a 90% working interest in the property which reduced
to a 45% working interest after Stanford had recovered its adjusted  investment.
In February  and March  1993,  Stanford  and Tierra  Mineral  Development,  L.C.
("Tierra")   acquired  working  interests  in  certain  producing  oil  and  gas
properties for $7.5 million.  Major properties acquired include interests in the
Mobil  David/Chapman  Ranch,  Mustang Island and East White Point fields located
along the Texas Gulf Coast.  Pursuant to the acquisition  agreement with Tierra,
the net revenues from these properties were allocated 90% to the Company and 10%
to Tierra until Stanford has recovered its adjusted investment.  Thereafter, the
future net revenues were to be allocated  60% to Stanford and 40% to Tierra.  On
July 15, 1993,  Stanford purchased interests in the Redmond Creek field in South
Texas for approximately $7.4 million.

                                      3





    On December 24, 1993, the Company  acquired  Tierra in exchange for $253,000
in  cash  and  the  issuance  of  283,350  shares  of  common  stock  valued  at
approximately $850,000.

1994 Acquisitions

    On June 8, 1994, the Company acquired  interests in five producing gas wells
in the Vienna field located near the Texas Gulf Coast for $7.3 million in cash.

    On July 22,  1994,  the Company  exchanged  one million  shares of its newly
issued preferred stock,  with a par value of $10 million and an estimated market
value of $8 million,  and  $10,150,000  cash to  repurchase  certain  production
payments  previously  conveyed by the Company to a major  natural gas company in
November 1991 in connection with the $17.5 million acquisition from Goodrich Oil
Company  completed in 1991.  The Company had a remaining  obligation  to deliver
10.7  Bcf of  natural  gas  under a  volumetric  production  payment  and had an
obligation to repay $2.5 million under a monetary based production payment.

    On  September  30,  1994,  the  Company  acquired  certain  net  profits and
overriding  royalty  interests  from MG Trade  Finance  Corp.,  the lender under
Stanford's credit facility, for cash of $800,000.

    On  December  23,  1994,  the  Company  acquired  interests  in oil  and gas
properties  together with gas gathering  facilities and a gas  processing  plant
located in the Texas Gulf Coast area for cash of $5.5  million.  The oil and gas
properties  were acquired for $5 million and included  interests in the El Campo
field in Wharton County, Texas.

1995 Acquisitions

    On May 15, 1995, the Company  purchased  interests in 14 producing  offshore
oil and gas properties  located in Louisiana  state waters in the Gulf of Mexico
for cash of $8.2 million.  The acquisition  included interests in the Ship Shoal
Block 66 field, the Main Pass Block 21 field and the Main Pass Block 25 field.

    On July 31, 1995, the Company  purchased  interests in certain producing oil
and gas properties and natural gas gathering  systems  located in East Texas and
North Louisiana from Sonat Inc. for cash of $50.6 million.  The Company acquired
interests in 319 oil and gas wells for $49.1 million along with interests in gas
gathering systems for $1.5 million.  The acquisition  included  interests in the
Logansport,  Beckville,  Waskom,  Longwood,  Blocker,  Simsboro and Hico Knowles
fields in East Texas and North Louisiana.

    During 1995, the Company  acquired a 74% working interest in the Lake LaRose
field in South Louisiana for approximately $1 million.

1996 Acquisitions

    The Company  does not have a specific  acquisition  budget as the timing and
size of acquisitions are difficult to forecast.  The Company  constantly reviews
acquisition  possibilities  and anticipates  making  additional  acquisitions in
1996.  At the present  time the Company has no  commitments  with respect to any
significant acquisitions,  other than for the pending $102.9 million Black Stone
Acquisition.

                                      4





Production

    At December  31,  1995,  the Company  owned  producing  properties  in seven
states,  with its proved  reserves  located  primarily in four core areas:  East
Texas/North  Louisiana,  Texas  Gulf  Coast,  Offshore  Gulf of Mexico and South
Louisiana.  At December 31, 1995, the Company  operated 373 producing  wells and
also owned non-operated interests in 386 producing wells.

    The following table  summarizes the Company's proved oil and gas reserves in
its 20 largest fields at December 31, 1995. These fields represent approximately
85% of the Company's proved reserves on such date.
                                                                  Discounted
                                                      Future Net  Future Net
                              Net Oil     Net Gas     Cash Flows  Cash Flows
   Field                      (MBbls)      (Bcf)       (000s)       (000s)
   -----                      -------      -----       ------       ------

                           EAST TEXAS/NORTH LOUISIANA

Logansport                         94        23.5   $ 30,059     $ 16,643
Beckville                         176        25.4     32,970       14,581
Waskom                            289        19.4     23,421       12,039
Longwood                          110        13.2     17,214        9,797
Blocker                            66        14.5     17,547        9,628
Ada                                13         5.2      9,940        7,082
Sugar Creek                        81         6.6     10,905        4,575
Calhoun                            32         2.0      4,181        3,446
Simsboro                            5         4.0      6,140        3,086
Hico Knowles                       57         2.9      4,692        2,977
Other                              12         9.0     12,818        5,916
                             --------   ---------   ---------   ---------
                                  935       125.7    169,887       89,770
                             --------   ---------   ---------   ---------

                                TEXAS GULF COAST

Vienna                             -          4.4      7,268        4,666
Mobil David/
     Chapman Ranch                161         2.6      5,689        4,079
El Campo                          149         2.9      6,155        4,034
Mustang Island                     94         3.0      5,383        3,905
East White Point                  490         2.7     10,408        3,736
Redmond Creek                     148         1.5      4,317        3,247
Other                              66         0.7      1,470          779
                             --------   ---------   ---------   ---------
                                1,108        17.8     40,690       24,446
                             --------   ---------   ---------   ---------

                            OFFSHORE GULF OF MEXICO

Ship Shoal 66                     410         0.3      6,388        5,348
West Cameron
Block 238                           4         4.6      5,941        5,163
Main Pass
Blocks 21/25                      513         0.6      5,668        4,256
                             --------   ---------   ---------   ---------
                                  927         5.5     17,997       14,767
                             --------   ---------   ---------   ---------

                                SOUTH LOUISIANA

Lake LaRose                        38         4.2      8,182        3,920
Other                              43         2.5      4,332        2,851
                             --------   ---------   ---------   ---------
                                   81         6.7     12,514        6,771
                             --------   ---------   ---------   ---------
Other Areas                       728        17.5     23,854       12,538
                             --------   ---------   ---------   ---------

Total Oil & Gas Reserves        3,779       173.2   $264,942     $148,292
                             ========   =========   ========    =========

                                        5





    Logansport.  The  Company  operates  45  wells  and  owns  interests  in  18
non-operated  wells in the  Logansport  field area,  which includes wells in the
Belle Bower,  Canadian Bayou,  Grand Cane,  Logansport and Spider fields, all of
which are  located  in DeSoto  Parish,  Louisiana.  The  Logansport  field  area
produces from multiple  zones in the Hosston  formation.  The Company's  average
working  interest  at  Logansport  in  operated  wells  is  68%  and  26% in the
non-operated  wells.  Daily  production  from  the  field  net to the  Company's
interest is approximately 5,000 Mcf of gas and 26 barrels of oil.

    Beckville. The Company operates 47 wells with an average working interest of
51% in the Beckville  area. The Company also owns interests in two  non-operated
wells with an  average  working  interest  of 5%. The  Beckville  Area  includes
properties from several fields - Beckville,  Beckville North, Carthage, Oakhill,
and Tatum located in Panola, Rusk, and Harrison Counties, Texas. The predominate
reservoir  is  the  Jurassic  aged  Cotton  Valley.  The  Cotton  Valley  can be
subdivided into Upper,  Middle, and Lower sand intervals with primary production
coming from the Lower Cotton Valley.  Daily  production  from the Beckville area
net to the Company's  interest is approximately  3,000 Mcf of gas and 46 barrels
of oil.

    Waskom.  The Company  has  interests  in 43  operated  wells with an average
working interest of 58% in the Waskom field located in Harrison County, Texas as
well as interests in 41 non-operated  wells with an average working  interest of
9%. The principal  producing  zones are Pettit,  Travis Peak and Cotton  Valley.
Daily production net to the Company's interest is approximately 2,800 Mcf of gas
and 58 barrels of oil.

    Longwood. The Company operates 27 wells and has interest in two non-operated
wells in the Longwood field, in Caddo Parish,  Louisiana and in Harrison County,
Texas.  The Company's  average working interest in the operated wells is 73% and
11% in the  non-operated  wells.  The  production in Longwood  Field is from the
Travis  Peak and  Hosston  formations.  Daily  production  net to the  Company's
interest is approximately 1,700 Mcf of gas and 80 barrels of oil.

    Blocker.  The Company has 18 operated wells with an average working interest
of 87% and two non-operated wells with an average working interest of 64% in the
Blocker field located in Harrison County,  Texas. The predominate  reservoirs in
this field are the Jurassic aged Cotton Valley sands.  Daily  production  net to
the Company's interest is approximately 2,500 Mcf of gas and 20 barrels of oil.

    Ada.  The Company  has a 35%  working  interest in the Hamner No. 1 gas unit
located in the Ada field.  The Company  operates three  producing  wells in this
unit located in Bienville Parish,  Louisiana. The wells produce from the Hosston
A  and  B  formations.  Daily  production  net  to  the  Company's  interest  is
approximately 3,200 Mcf of gas and 9 barrels of oil.

     Sugar Creek. The Company has an average 34% working interest in 14 wells in
the Sugar Creek field in Claiborne  Parish,  Louisiana.  Production  ranges from
approximately  4,300 feet to 8,300 feet, with most of the production  attributed
to the Kilpatrick Lime, James,  Pettit,  Hosston and Cotton Valley sands.  Daily
production net to the Company's  interest is approximately 600 Mcf of gas and 22
barrels of oil.

    Calhoun.  The  Calhoun  field is  located in Jackson  and  Ouachita  Parish,
Louisiana.  The Company has a 24% working interest in three wells in the Calhoun
field producing from the Cadeville sand. Daily production from this field net to
the Company's interest is approximately 1,600 Mcf of gas and 44 barrels of oil.

                                        6




    Simsboro.  The Company  operates  four wells in West  Simsboro  and Simsboro
fields  located  in  Lincoln  Parish,  Louisiana  and  has  an  interest  in six
non-operated  wells. The primary  producing zone is the Hosston  formation.  The
average  working  interest in the  operated  wells is 40%.  The average  working
interest in the non-operated  wells is 8%. Daily production net to the Company's
interest is approximately 1,100 Mcf of gas and 2 barrels of oil.

    Hico  Knowles.  The Company  has on average  59%  working  interest in eight
operated wells and an average 17% working  interest in 10 non-operated  wells in
the Hico Knowles field in Lincoln  Parish,  Louisiana.  The principal  producing
horizons in the Hico Knowles field are the James,  Woodruff,  Hosston and Cotton
Valley   formations.   Daily  production  net  to  the  Company's   interest  is
approximately 500 Mcf of gas and 13 barrels of oil.

    Vienna. The Company owns 100% working interest in four operated wells in the
Vienna field in Lavaca County, Texas. The wells produce from Frio sands at 3,000
feet. Daily production net to the Company's interest is approximately 700 Mcf of
gas and 1 barrel of oil.

    Mobil David/Chapman  Ranch. The Company owns an average 96% working interest
in three operated wells and an average 41% interest in five  non-operated  wells
in the Mobil David and Chapman Ranch fields in Nueces County,  Texas.  The wells
produce  from Miocene and Frio sands  formation  from 5,600 feet to 10,200 feet.
Daily production net to the Company's  interest is approximately  800 Mcf of gas
and 16 barrels of oil.

    El Campo.  The Company  owns an average 30% working  interest in 11 wells in
the El Campo field in Wharton  County,  Texas.  The wells produce from the Yegua
formation at  approximately  10,500 feet.  Daily production net to the Company's
interest is approximately 800 Mcf of gas and 78 barrels of oil.

    Mustang Island. The Company owns an average 47% working interest in 11 wells
in the Mustang  Island field in Nueces  County,  Texas.  The wells  produce from
Miocene and Frio sands from approximately 6,500 and 8,500 feet. Daily production
net to the Company's  interest is approximately 900 Mcf of gas and 32 barrels of
oil.

    East White Point.  The Company  owns 100%  working  interest in six operated
wells at East White Point in Nueces Bay off of the Texas Gulf  Coast.  The wells
produce  from  Miocene  and Frio  formation  from  1,800 to 11,000  feet.  Daily
production net to the Company's  interest is approximately  600 Mcf of gas and 1
barrel of oil.

    Redmond  Creek.  The Company  owns an average  46% working  interest in four
prolific Yegua sand oil and gas wells in Liberty County, Texas. Daily production
net to the Company's interest is approximately  1,100 Mcf of gas and 139 barrels
of oil.

    Ship Shoal Block 66. The Company  owns a 16% working  interest in four wells
in the Ship  Shoal  Block 66 field  located  in  Terrebonne  Parish,  Louisiana,
approximately  two miles  offshore in state waters in the Gulf of Mexico.  Daily
production net to the Company's interest is approximately 225 Mcf of gas and 245
barrels of oil.

    West Cameron  Block 238.  The Company  owns a 45% working  interest in seven
producing  offshore  gas wells in  federal  waters in the Gulf of Mexico off the
coast  of  Louisiana.   Daily  production  net  to  the  Company's  interest  is
approximately 4,100 Mcf of gas and 8 barrels of oil.


                                        7



    Main Pass Blocks 21 and 25. The  Company  has a 24% working  interest in the
Main Pass  Block 21 field.  The field is located in  Louisiana  state  waters 12
miles east of the Plaquemines  Parish,  Louisiana shore. There are currently ten
wells producing from  formations  between 5,000 feet and 8,100 feet. The Company
has a 33%  working  interest  in the Main Pass Block 25 Field  located ten miles
east of the  Plaquemines  Parish,  Louisiana  shore in a water depth of 12 feet.
There are currently  four producing  wells in which the Company owns  interests.
Daily  production  in both Main  Pass  Blocks  21 and 25,  net to the  Company's
interest, is approximately 400 Mcf of gas and 234 barrels of oil.

    Lake  LaRose.  The Company  has a 74% working  interest in two wells in this
field  located in St.  Martin  Parish,  Louisiana.  The wells  produce from Frio
(Hackberry)  zones at approximately  12,700 feet. The major well in the field is
currently undergoing a workover to correct a down hole problem. Daily production
net to the  Company's  interest is expected to return to 1,100 Mcf of gas and 15
barrels of oil upon completion of the workover.

Acreage

    The  following  table  summarizes  the Company's  developed and  undeveloped
leasehold  acreage  at  December  31,  1995.  Excluded  is  acreage in which the
Company's interest is limited to royalty or similar interests.

                                  Developed          Undeveloped
                               ---------------     ---------------
                               Gross       Net     Gross       Net
                               -----       ---     -----      ----

        Arkansas              12,313        764     -          -
        Kansas                 2,228      1,709     -          -
        Louisiana             77,756     57,259       296         48
        Mississippi            1,360        210     -          -
        Nebraska               2,000      1,500     -          -
        Oklahoma              59,402     24,236     -          -
        Texas                166,694    124,517    62,916     50,303
        Federal Offshore      12,160      5,760     -          -
                             -------    -------   -------   --------
           Total Acreage     333,913    215,955    63,212     50,351
                             =======    =======   =======   ========

Title

    Title  to the  Company's  oil and gas  properties  is  subject  to  royalty,
overriding  royalty,   carried  and  other  similar  interests  and  contractual
arrangements customary in the oil and gas industry,  liens incident to operating
agreements and for current taxes not yet due, and other minor encumbrances.  All
of the  Company's  oil and gas  properties  are  pledged as  collateral  for the
Company's bank credit facility. As is customary in the oil and gas industry, the
Company  is  generally  able to retain its  ownership  interest  in  undeveloped
acreage by production of existing wells, by drilling  activity which establishes
commercial  reserves  sufficient  to maintain the lease,  or by payment of delay
rentals.

                                      8





Recent Drilling Activities

    During the three year period ended December 31, 1995, the Company drilled or
participated in the drilling of development  and exploratory  wells as set forth
in the table below:

                                   Year Ended December 31,
                          1993                 1994               1995
                   ------------------   ----------------  ------------------
                    Gross       Net      Gross     Net      Gross      Net
Development Wells:
Oil                    14       1.69       -        -          2       .48
Gas                     2        .44        2      .60         9      2.41
Dry                     5       1.19       -        -          2       .75
                   ------     ------   ------   ------    ------    ------
                       21       3.32        2      .60        13      3.64
                   ------     ------   ------   ------    ------    ------

Exploratory Wells:
Oil                    -        -         -       -          -         -
Gas                    -        -         -       -          -         -
Dry                     5        .80      -       -          -         -
                   ------     ------   ------  ------     ------    ------
                        5        .80      -       -          -         -
                   ------     ------   ------  ------     ------    ------
Total Wells            26       4.12        2     .60         13      3.64
                   ======     ======   ======  ======     ======    ======

    Subsequent  to December 31, 1995,  the Company  drilled two gas  development
wells (1.02 net wells).  One well is currently  being completed while the second
well is in the process of drilling.

Producing Well Summary

    The following table sets forth the gross and net producing oil and gas wells
in which the Company owned an interest at December 31, 1995,  excluding  shut in
wells that are awaiting further evaluation or abandonment.

                                      Oil                Gas
                                Gross       Net    Gross      Net
                                -----       ---    -----     -----
        Arkansas                    1       .06       17      1.12
        Kansas                      3      2.55        1       .83
        Louisiana                  22     14.14      189     89.58
        Mississippi                 1       .06        2       .32
        Nebraska                    7      5.25        4      3.00
        Oklahoma                    3       .45      117     53.81
        Texas                     119     56.91      250    157.28
        Federal Offshore           -       -          23     10.35
                               ------    ------   ------    ------
           Total Wells            156     79.42      603    316.29
                               ======    ======   ======    ======

Oil and Gas Reserves

    The Company's  independent  petroleum  consultants have estimated the proved
reserves of the  Company's  oil and gas  properties  as of December 31, 1995, at
173,165,000  Mcf of gas  and  3,779,000  barrels  of  oil.  Such  reserves  have
estimated  future net cash flows of  approximately  $265 million  before  income
taxes with estimated  discounted  cash flows,  using a 10% discount  factor,  of
approximately  $148  million.  The  future  cash  flows  have  been  reduced  by
approximately $39 million attributable to future

                                      9





development  costs of  proved  reserves.  Proved  developed  reserves  have been
estimated at 130,375,000 Mcf of gas and 2,562,000  barrels of oil. The estimates
of the Company's  proved oil and gas reserves  were prepared by the  independent
reserve engineering firm of Lee Keeling and Associates, Inc.

    There are numerous uncertainties inherent in estimating oil and gas reserves
and their values, including many factors beyond the control of the producer. The
reserve data set forth above represents only estimates. Reserve engineering is a
subjective process of estimating  underground  accumulations of oil and gas that
cannot be measured in an exact manner. The accuracy of any reserve estimate is a
function of the quality of  available  data and of  engineering  and  geological
interpretation and judgment.  As a result,  estimates of different engineers may
vary. In addition,  estimates of reserves are subject to revision by the results
of drilling,  testing and  production  subsequent to the date of such  estimate.
Accordingly,  reserve  estimates are often  different from the quantities of oil
and gas that are ultimately recovered.

    In general, the volume of production from oil and gas properties declines as
reserves  are  depleted.  Except to the extent the Company  acquires  properties
containing  proved reserves or conducts  successful  exploration and development
activities, or both, the proved reserves of the Company will decline as reserves
are produced. The Company's future oil and gas production is, therefore,  highly
dependent  upon its level of  success  in  acquiring  or  developing  additional
reserves.

    For additional  information  concerning the discounted future net cash flows
to be derived from these  reserves,  see Note 14 to the  Consolidated  Financial
Statements included elsewhere herein.

    The Company's  estimates of reserves have not been filed with or included in
reports to any federal agency other than the Securities and Exchange Commission.

Volumes, Prices and Lifting Costs

    The following table sets forth certain  information  regarding the Company's
volumes, average prices received, and lifting costs associated with its sales of
oil and gas during each year in the three-year period ended December 31, 1995.

                                         Year Ended December 31,
                                          1993       1994        1995
                                      -----------  ---------- -----------
      Net Production:
         Oil (Bbl)                        278,405     262,723     355,520
         Gas (Mcf)                      8,513,822   6,513,655   9,296,832
         Mcfe                          10,184,252   8,089,993  11,429,952
      Average Sales Prices:
         Oil ($/Bbl)                       $16.22      $15.22      $16.81
         Gas ($/Mcf)                       $ 2.03      $ 1.97      $ 1.73
      Average Lifting Costs ($/Mcfe) (1)   $  .66      $  .75      $  .65

      -------
      (1)  Includes  the cost of labor;  repairs and  maintenance;  material and
           supplies;   operator  overhead  charges;   insurance;  and  property,
           production and severance taxes.

Markets

     General. The market for oil and natural gas produced by the Company depends
on factors beyond its control,  including the extent of domestic  production and
imports of oil and natural gas, the proximity

                                       10





and  capacity  of natural gas  pipelines  and other  transportation  facilities,
demand for oil and natural  gas,  the  marketing  of  competitive  fuels and the
effects of state and federal  regulation of oil and natural gas  production  and
sales.  The oil and gas industry as a whole also competes with other  industries
in supplying the energy and fuel  requirements  of  industrial,  commercial  and
individual consumers.

     Oil Sales.  All of the Company's oil production is sold at the well site on
an "as produced" basis at posted field prices tied to the spot oil markets.

    Gas Sales.  Substantially all of the Company's gas production is sold on the
spot gas market on a month to month basis at  prevailing  spot market  prices or
sold under  long-term  contracts  based on current  spot market gas prices.  The
Company enters into natural gas price swap  agreements to reduce its exposure to
gas price fluctuations.

Customers

    During the year ended  December  31, 1995,  no single  purchaser or group of
affiliated purchasers accounted for more than 10% of the Company's total oil and
gas revenues for 1995.

Competition

    The oil and gas industry is highly  competitive.  Competitors  include major
oil companies, other independent oil and gas companies, and individual producers
and  operators,  many of which have financial  resources,  staffs and facilities
substantially  greater  than those of the  Company.  The Company  faces  intense
competition  for the  acquisition of producing oil and gas  properties  that are
being divested by major and independent oil and gas companies.

Regulation

    The  Company's  operations  are  regulated  by  certain  federal  and  state
agencies.  In particular,  oil and natural gas production and related operations
are or have been subject to price controls, taxes and other laws relating to the
oil and natural gas industry.  The Company  cannot predict how existing laws and
regulations may be interpreted by enforcement agencies or court rulings, whether
additional laws and regulations will be adopted,  or the effect such changes may
have on its business or financial condition.

    The Company's  operations are subject to extensive federal,  state and local
laws and regulations relating to the generation,  storage,  handling,  emission,
transportation  and  discharge of materials  into the  environment.  Permits are
required  for a variety  of the  Company's  operations,  and these  permits  are
subject  to  revocation,   modification  and  renewal  by  issuing  authorities.
Governmental  authorities  have  the  power to  enforce  compliance  with  their
regulations,  and  violations  are subject to fines,  injunctions or both. It is
possible that increasingly  strict requirements will be imposed by environmental
laws and enforcement policies  thereunder.  The Company does not anticipate that
it will be required in the near future to expend  amounts  that are  material to
the  Company's  financial  position  or  results  of  operations  by  reason  of
environmental  laws and  regulations.  Because  such  laws and  regulations  are
frequently  changed,  the Company is unable to predict the ultimate cost of such
compliance.

    The Company believes that the oil and gas industry may experience increasing
liabilities   and  risks  under  the   Comprehensive   Environmental   Response,
Compensation  and  Liability  Act,  as well as other  federal,  state  and local
environmental  laws, as a result of increased  enforcement of environmental laws
by various  regulatory  agencies.  As an "owner" or "operator" of property where
hazardous materials may

                                       11





exist or be present,  the  Company,  like all others  engaged in the oil and gas
industry, could be liable for the release of any hazardous substances.  Although
the Company has not been subject to the  imposition of "clean-up"  orders by the
government,   the   potential  for  sudden  and   unpredictable   liability  for
environmental  problems  is a  consideration  of  increasing  importance  to the
Company and the oil and gas industry as a whole.

    The Company is required to comply with various federal and state regulations
regarding  plugging and abandonment of oil and gas wells.  The Company  provides
reserves for the estimated  costs of plugging and abandoning its wells on a unit
of production basis.

                 NATURAL GAS GATHERING, PROCESSING AND MARKETING

    The Company's natural gas gathering, processing and marketing operations are
conducted  through  its wholly  owned gas  pipeline  and  marketing  subsidiary,
Comstock  Natural  Gas,  Inc.  ("CNG").  CNG was  formed in June 1994 to provide
natural gas  marketing  services  to the  Company and to small and  medium-sized
independent  producers  on a fee or margin  basis.  CNG is also  involved in the
brokerage of natural gas and in the  acquisition,  development  and operation of
natural gas gathering and processing facilities.

    The following table shows CNG's approximate  average daily sales volumes for
each quarter of 1995.
                                                     Daily Sales
                                                        (Mcf)
                                                     -----------
                  First Quarter                         96,000
                  Second Quarter                       105,000
                  Third Quarter                        100,000
                  Fourth Quarter                       127,000

    Supply

    As of December  31, 1995,  CNG's  supply base was  comprised of more than 60
producers  representing natural gas production from approximately 650 wells. The
natural  gas is  marketed  and  transported  on  more  than  30  intrastate  and
interstate pipelines.  CNG's average daily natural gas sales volumes transported
by major pipelines are as follows:

                                                     Daily Sales
                                                        (Mcf)
                                                     -----------
                  Tennessee Gas Pipeline Co.            22,000
                  Texas Eastern Transmission Corp.      15,000
                  Lone Star Gas Co.                     13,000
                  ANR Pipeline Co.                       7,000
                  Natural Gas Pipeline Co. of America    7,000

    Excluding 26,000 Mcf per day of natural gas marketed by CNG for the Company,
which represents  approximately  20% of the total volume marketed by CNG, no one
producer accounted for more than 10% of CNG's natural gas supply.

                                       12





    Sales

    During  1995,  approximately  93% of  CNG's  gas  marketing  sales  were  to
independent and pipeline affiliated marketing  companies.  The remaining volumes
were sold to local distribution companies and industrial end users. During 1995,
sales to MG Natural Gas Company, an independent marketing company, accounted for
approximately 18% of CNG's gas marketing sales. No other customer  accounted for
more than 10% of CNG's gas marketing sales.

    Gas Gathering and Processing

    As of December 31, 1995,  CNG owned  interests in five wellhead  natural gas
gathering  systems and a natural gas processing  plant located in East and South
Texas.  The five  wellhead  natural gas  gathering  systems  include 34 miles of
pipeline and have a throughput capacity of approximately 60 million cubic feet a
day.  Current  throughput is  approximately 10 million cubic feet a day. Natural
gas gathering is performed by CNG for a fee based on volume transported. CNG has
a 40% interest in a  refrigerated  lean oil gas  processing  plant in East Texas
with a  capacity  of 25  million  cubic  feet per day.  The  plant is  currently
operating  at  capacity.  An  expansion  of the plant is in progress  which will
increase  plant capacity to  approximately  50 million cubic feet per day. Plant
throughput upon completion of expansion is projected to be 45 million cubic feet
per day.

    CNG also owns the managing  general  partner  interest and a 20.31%  limited
partner interest in Crosstex Pipeline Partners, Ltd. ("Crosstex"). Crosstex owns
five gathering systems consisting of 63 miles of natural gas pipeline located in
East Texas.  The  systems  serve 126 wells and have a capacity of 65,000 Mcf per
day and a current throughput of 21,000 Mcf per day.

    Competition

    The  deregulation  of  natural  gas has  led to the  emergence  of over  300
marketing  companies  in the  United  States  and  intense  competition  for the
brokerage of natural gas between  producers and consumers.  Competitors  include
major  integrated oil and gas  companies,  independent  and pipeline  affiliated
marketing companies,  and regional natural gas gatherers,  brokers and marketers
of varying sizes. Many of the competitors have capital  resources  significantly
greater than that of CNG's and control substantially greater supplies of natural
gas than CNG.

    Regulation

    CNG's  natural gas  marketing  activities  are not  regulated by the Federal
Energy Regulatory  Commission ("FERC") or any state public utility  commissions.
CNG's marketing  activities and the revenues it receives under sales  agreements
are  affected by  regulatory  events and  competitive  forces in the natural gas
markets. Through the issuance of Orders 436, 500 and 636, FERC is endeavoring to
increase  competition  in natural gas markets by eliminating or changing many of
the procedures  associated with the interstate  pipelines'  traditional  role as
wholesale  merchants of natural gas in order that all natural gas suppliers will
have a full and fair  opportunity to compete in all markets.  The Company cannot
predict  what  ultimate  effect  the  FERC  orders  will  have on its  marketing
activities.

                                       13



                        OFFICE AND OPERATIONS FACILITIES

    The Company  leases office space in Dallas,  Texas.  The Dallas lease covers
13,525 square feet at a monthly rate of $18,475  during 1996.  The lease expires
on September 30, 1999.

    The Company also owns or leases four production  offices and yard facilities
in Marshall, Bay City and Dumas, Texas and in Woodward, Oklahoma.

                        EXECUTIVE OFFICERS OF THE COMPANY

    The  following  table sets forth  certain  information  as of March 15, 1996
concerning the executive officers of the Company.

                                   Served As
                                  An Officer
         Name               Age     Since          Position with Company
         ----               ---     -----          ---------------------

M. Jay Allison              40       1987    President, Chief Executive Officer
                                               and Director

Roland O. Burns             36       1990    Senior Vice President, Chief
                                               Financial Officer, Secretary and
                                               Treasurer

James L. Menke              44       1994    Vice President of Operations


     M. Jay Allison has been a director of the Company since 1987, and President
and Chief  Executive  Officer of the Company since 1988.  From 1987 to 1988, Mr.
Allison  served as Vice  President  and  Secretary of the Company.  From 1981 to
1987, he was a practicing oil and gas attorney with the firm of Lynch,  Chappell
&  Alsup  in  Midland,  Texas.  Mr.  Allison,  in  1983,  co-founded  a  private
independent oil and gas company,  Midwood  Petroleum,  Inc., which was active in
the  acquisition and development of oil and gas properties from 1983 to 1987. He
received B.B.A.,  M.S. and J.D. degrees from Baylor University in 1978, 1980 and
1981, respectively. Mr. Allison currently is serving on the Board of Trustees of
Howard Payne University in Brownwood, Texas.

    Roland O. Burns has been Senior Vice  President  of the Company  since 1994,
Chief Financial  Officer and Treasurer since 1990 and Secretary since 1991. From
1982 to 1990,  Mr.  Burns was  employed by the public  accounting  firm,  Arthur
Andersen  LLP.  During his tenure with Arthur  Andersen  LLP,  Mr.  Burns worked
primarily in the firm's oil and gas audit practice. Mr. Burns received a Masters
and a Bachelors degree of Accountancy from the University of Mississippi in 1982
and is a Certified Public Accountant in the State of Texas.

    James L. Menke has been Vice  President of  Operations of the Company since
April 1994.  From 1987 to 1994, Mr. Menke was Manager of Engineering for Atropos
Exploration  Company.  From 1973 to 1986, Mr. Menke held  engineering  positions
with Pennzoil Company,  Gruy Management  Services Company,  Maynard Oil Company,
and Santa Fe Minerals. Mr. Menke received a B.S. degree in Petroleum Engineering
from Texas A & M University in 1973 and is a Registered Professional Engineer in
the State of Texas.

                                      14


    Messrs.  Allison and Burns each have one year employment agreements in their
current  positions  with the Company which expire June 30, 1996,  unless earlier
terminated for good cause. Subject to such employment  agreements,  officers are
elected  annually by the Board of Directors of the Company and may be removed at
any time by the Board of Directors.  There are no family relationships among the
executive  officers  and  there  are no  other  arrangements  or  understandings
pursuant to which any of them were elected as officers.

                                  EMPLOYEES

    At December 31, 1995,  the Company had 54  employees  and utilized  contract
employees  for certain of its oil field  operations.  The Company  considers its
employee relations to be satisfactory.

ITEM 2. PROPERTIES

    See Item 1 "Business" for the required disclosures  concerning the Company's
properties.

ITEM 3. LEGAL PROCEEDINGS

    The  Company  is not a  party  to any  legal  proceedings  which  management
believes  will have a  material  adverse  effect on the  Company's  consolidated
results of operations or financial condition.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

    No matters were submitted to a vote of the Company's security holders during
the fourth quarter of 1995.

                                      15


                                    PART II


ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
         STOCKHOLDER MATTERS

    The  Company's  common  stock is listed for  trading on the Nasdaq  National
Market tier of the Nasdaq Stock Market  under the symbol  "CMRE." The  following
table sets forth, on a per share basis for the periods  indicated,  the high and
low sales  prices,  closing  price and total volume by calendar  quarter for the
periods indicated as reported by the Nasdaq Stock Market.  Such prices represent
inter-dealer prices without retail markup, markdown, or commission.
                                                                  Volume
                               High        Low        Close       (000s)
                               ----        ---        -----       ------
      1994 -   First Quarter  $5.75      $3.00       $3.56        11,799
               Second Quarter  4.25       2.94        3.81         6,348
               Third Quarter   4.56       3.00        3.34         4,895
               Fourth Quarter  3.62       2.81        3.31         3,890

      1995 -   First Quarter   3.69       2.75        3.50         4,833
               Second Quarter  4.94       3.38        3.94         9,614
               Third Quarter   4.88       3.75        4.38         6,518
               Fourth Quarter  5.63       4.00        5.63         7,179

    As of March 15,  1996,  the Company had  12,956,386  shares of common  stock
outstanding,  which were held by 1,772 holders of record and approximately 2,000
beneficial owners who maintain their shares in "street name" accounts.

    The Company has never paid cash  dividends on its common stock.  The Company
presently  intends to retain any earnings for the operation and expansion of its
business  and does not  anticipate  paying  cash  dividends  in the  foreseeable
future. Any future determination as to the payment of dividends will depend upon
results of  operations,  capital  requirements,  the financial  condition of the
Company and such other factors as the Board of Directors of the Company may deem
relevant.  In addition,  the Company is limited under its bank credit  agreement
and the provisions of its several outstanding preferred stock series from paying
or declaring cash dividends.

                                      16





ITEM 6.  SELECTED HISTORICAL FINANCIAL AND OPERATING DATA

    The  historical  financial  data presented in the table below for and at the
end of each of the years in the  five-year  period  ended  December 31, 1995 are
derived from the  Consolidated  Financial  Statements  of the Company.  The data
presented  below should be read in conjunction  with the Company's  Consolidated
Financial  Statements  and the  notes  thereto  included  elsewhere  herein  and
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations."
                                             Year Ended December 31,
                                    1991     1992    1993     1994       1995
                                    ----     ----    ----     ----       -----
                                    ($ in thousands, except per share data)
INCOME STATEMENT DATA (a):
  Revenues:
   Oil and gas sales              $ 2,710  $ 10,680 $21,805  $16,855    $22,091
   Gas marketing                     -        -        -      14,957     50,078
   Gas gathering and processing       153       213     107       72        600
   Gain on sales of property          106     -         111      328      2,608
   Other income                       160       220     430      442        291
                                   ------    ------  ------   ------     ------
                                    3,129    11,113  22,453   32,654     75,668
                                   ------    ------  ------   ------     ------
  Costs and expenses:
   Lease operating (b)              1,572     3,150   6,673    6,099      7,427
   Gas marketing                     -         -       -      14,521     48,909
   Gas gathering and processing       120       159      91       11        209
   General and administrative, net  2,089     1,485   1,834    1,823      1,979
   Depreciation, depletion and
          amortization              1,758     3,759   8,334    7,390      8,613
   Impairment of oil and
          gas properties             -          -       -        -       29,150
   Interest                           449     1,037   2,184    2,869      5,542
   Other expenses                     701       -       423      -         -
                                  -------    ------  ------   ------   --------
                                    6,689     9,590  19,539   32,713    101,829
   Income (loss) before
          income taxes             (3,560)    1,523   2,914      (59)   (26,161)
   Provision for income taxes        -          -       -        -         -
                                  -------    ------  ------   ------   --------
   Income (loss) before
          extraordinary items      (3,560)   1,523    2,914      (59)   (26,161)
   Preferred stock dividends         -         (56)    (173)    (818)    (1,908)
                                  -------    ------  ------   ------   --------
   Net income (loss) attributable 
          to common stock          (3,560)   1,467    2,741     (877)   (28,069)
   Extraordinary loss                -        -        (417)    (615)     -
                                  -------   ------   ------   ------   --------
   Net income (loss)              $(3,560)  $1,467   $2,324  $(1,492)  $(28,069)
                                  =======   ======   ======   ======   ========
   Weighted average common
          shares outstanding       7,006     8,180   10,762    12,065    12,546
Earnings Per Share:
   Net income (loss) before
     extraordinary items         $  (.51)  $   .18   $  .25  $   (.07)  $ (2.24)
   Net income (loss) after
     extraordinary items            (.51)      .18      .22      (.12)    (2.24)
Cash Flow Data:
  Cash provided (used) by:
    Operating activities         $  (583)  $(1,020) $16,488    $ 7,376  $  8,407
    Investing activities         (18,110)  (12,472) (17,415)   (23,972) (58,725)
    Financing activities          19,809    12,910      790     19,266    48,809

BALANCE SHEET DATA (end of period):
   Property and equipment, net   $44,784   $53,474  $66,068    $77,989  $102,116
   Total assets                   51,944    66,185   74,095     91,571   120,099
   Total debt                      7,843    19,164   21,930     37,932    71,811
   Stockholders' equity           18,850    23,110   27,646     41,205    30,128

                                      17





                                            Year Ended December 31,
                                     1991      1992      1993     1994     1995
                                     ----      ----      ----     ----     ----
                                     ($ in thousands, except per share data)
SELECTED OPERATING DATA: (a)
  Production:
   Oil (MBbls)                          86       131      278      263       356
   Gas (MMcf)                          721     4,387    8,514    6,514     9,297
   Gas equivalent (MMcfe)            1,235     5,171   10,184    8,090    11,430
  Average sales prices:
   Oil (per Bbl)                    $20.38    $19.22   $16.22   $15.22    $16.81
   Gas (per Mcf)                      1.28      1.86     2.03     1.97      1.73
  Production costs (per Mcfe) (b)     1.27       .61      .66      .75       .65
  Proved reserves (end of period):
   Oil (MBbls)                       3,022     2,259    6,111    5,119     3,779
   Gas (MMcf)                       77,733    76,061   74,363   92,840   173,165
   Total proved reserves (MMcfe)    95,864    89,618  111,028  123,554   195,840
   Proved developed reserves(MMcfe) 24,349    37,092   52,838   71,851   145,750
   Annual reserve replacement
     ratio (c)                        (9.5)       .9      3.4      2.5       7.3
   Estimated reserve
     life (in years) (d)              77.6      17.3     10.9     15.3      17.1
   Present value of estimated future
      net revenues before income
      taxes (discounted at 10%)    $53,627   $45,447 $ 60,952  $78,744  $148,292
   Standardized measure of
      discounted future net
      cash flows                    36,388    45,335   60,757   78,481   146,506

- --------
(a)Significant  acquisitions  of  producing  oil and gas  properties  affect the
   comparability of the historical  financial and operating data for the periods
   presented above.

(b)Includes lease  operating  costs and  production  and ad valorem taxes.

(c)The annual reserve  replacement  ratio is a percentage  determined on an Mcfe
   basis  by  dividing  the  estimated   reserves   added  during  a  year  from
   acquisitions  of proved  reserves,  extensions,  discoveries and revisions of
   previous  estimates,  excluding  property  sales, by the oil and gas produced
   during that year.

(d)Estimated  reserve life is  calculated  on a Mcfe basis by dividing the total
   estimated  proved  reserves at year-end  by the total  production  during the
   year.


ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

Results of Operations

    The Company's results of operations have been significantly  impacted by its
success in acquiring  producing oil and gas properties.  Fluctuations in oil and
gas prices have also significantly affected the Company's financial results.

    Relatively minor changes in natural gas prices can significantly  impact the
Company's results of operations and cash flow and could significantly impact the
Company's  borrowing  base  under its bank  credit  facility.  Based on the 1995
operating  results,  a change in the average  natural gas price  realized by the
Company of 10 cents per Mcf would result in a change in net income and cash flow
of approximately $879,000 or 7 cents per share.

                                      18



    The following  table  reflects the Company's oil and gas  production and its
average oil and gas prices for the periods presented:

                                   Years Ended December 31,
                                   1993      1994      1995

               PRODUCTION:
                 Oil (MBbls)        278       263       356
                 Gas (MMcf)       8,514     6,514     9,297

               AVERAGE PRICES:
                 Oil (per Bbl)   $16.22    $15.22    $16.81
                 Gas (per Mcf)   $ 2.03    $ 1.97    $ 1.73

    Average oil and gas prices received by the Company fluctuate  generally with
changes  in the  posted  prices  for oil and spot  market  prices  for gas.  The
Company's  average  gas price for 1995 was 12 percent  below the same  period in
1994,  due  primarily to the decline in the average spot market  prices for gas.
The Company  achieved a 6 percent  higher gas price in 1995 due to a natural gas
price swap agreement which the Company  utilized to hedge 25 percent of its 1995
natural gas  production.  The Company  experienced a 10 percent  increase in its
average  oil price in 1995  compared  to the same  period in 1994.  The  Company
experienced  a 3  percent  decrease  in its  average  gas  price and a 6 percent
decrease in its average oil price in 1994 compared to 1993.

    In 1996, the Company to date has entered into  positions to hedge  2,905,000
MMBtu of its 1996 gas  production  at an average  price of $1.90 per Mmbtu.  The
Company has included delivery point basis adjustments in its 1996 gas price swap
agreements.

Year to Year Comparisons

   Year Ended December 31, 1995 Compared to Year Ended December 31, 1994

    The  Company  reported  a loss  of  $26.2  million  before  preferred  stock
dividends of $1.9 million for the year ended December 31, 1995, as compared to a
loss of $59,000 before  preferred stock dividends of $818,000 for the year ended
December 31,  1994.  The loss in 1995 is  attributable  to the adoption of a new
accounting  standard  in the fourth  quarter of 1995.  The  Company  recorded an
impairment  of its oil and gas  properties  of  $29.2  million  relating  to the
adoption of Statement of Financial Accounting Standards No. 121, "Accounting for
the Impairment of Long-Lived  Assets and  Long-Lived  Assets to be Disposed of."
The  1995  results  also  include  a $2.6  million  gain  from the sale of a gas
processing plant for $3 million in 1995.

    Oil and gas sales  increased $5.2 million (31 percent),  to $22.1 million in
1995 from $16.9  million in 1994 due  primarily to a 43 percent  increase in gas
production and a 35 percent increase in oil production. The production increases
related  primarily to production from certain oil and gas property  acquisitions
completed in late 1994 and in 1995.  The  production  increases  were  partially
offset  by a 12  percent  decrease  in the  Company's  average  gas  price.  The
Company's average oil price for the period increased by 10 percent.

                                      19





    Gas marketing net margins (revenues less expenses)  increased  $733,000 (168
percent) to  $1,170,000  in 1995 from  $437,000 in 1994 due  primarily to a full
year of gas  marketing  operations  in 1995 as compared to only seven  months of
operations  in 1994.  The  average  margin  per Mcf  sold  was  $.032 in 1995 as
compared to $.041 in 1994.

    Gas gathering and processing net margins (revenues less expenses)  increased
$329,000 (536 percent) to $390,000 in 1995 from $61,000 in 1994 due primarily to
acquisitions  of certain  gathering  and  processing  assets in late 1994 and in
1995.

    Other  income  decreased  $152,000  (34  percent)  to  $290,000 in 1995 from
$442,000 in 1994.

    Lease operating expenses, including production taxes, increased $1.3 million
(22 percent) to $7.4 million in 1995 from $6.1 million in 1994 due  primarily to
the 41 percent  increase in oil and gas  production (on an equivalent Mcf basis)
resulting from the property acquisitions  previously discussed.  Lease operating
expenses  per Mcfe  produced  decreased  15 percent to $.65 in 1995 from $.75 in
1994.

    General and  administrative  expenses  increased  $156,000 (9 percent) to $2
million  in 1995 from $1.8  million in 1994 due  primarily  to the  addition  of
personnel associated with the Company's commencement of gas marketing operations
in June 1994.

    Depreciation, depletion and amortization increased $1.2 million (17 percent)
to $8.6  million  in 1995  from $7.4  million  in 1994 due  primarily  to the 41
percent  increase  in oil and  gas  production  (on an  equivalent  Mcf  basis).
Amortization per Mcfe produced decreased 18 percent to $.72 in 1995 from $.88 in
1994.

    Interest expense increased $2.7 million (93 percent) to $5.5 million in 1995
from  $2.8  million  in  1994  due  primarily  to an  increase  in  the  average
outstanding advances under the Company's bank credit facility and an increase in
interest  rates.  The average  annual  interest  rate paid under the bank credit
facility was 10.5 percent in 1995 as compared to 8.6 percent in 1994.

   Year Ended December 31, 1994 Compared to Year Ended December 31, 1993

    The Company  reported a loss of $59,000 before  preferred stock dividends of
$818,000 for the year ended  December  31,  1994,  as compared to income of $2.9
million before  preferred stock dividends of $173,000 in 1993. A decrease in the
Company's  oil and gas  production  of 21 percent (on an  equivalent  Mcf basis)
accounted for the decline in earnings.  The production decrease was related to a
reduction in the  Company's  ownership  interest in the West  Cameron  Block 238
field from 90 percent in 1993 to 45 percent in 1994.

    Oil and gas sales  decreased $4.9 million (23 percent),  to $16.9 million in
1994 from $21.8  million in 1993 due  primarily to a 23 percent  decrease in gas
production. Oil production increased 6 percent in 1994. Sales were also impacted
by a 3 percent  decrease  in gas prices and a 6 percent  decrease in oil prices.
The gas production  decline  related  primarily to the decrease in the ownership
interest in the West Cameron property to 45 percent from 90 percent.

    Gas marketing net margins  (revenues  less  expenses)  reported in 1994 were
$437,000 which related to the  commencement  of gas marketing  operations by the
Company in June 1994. The average margin per Mcf sold was $.041 in 1994.


                                      20





    Gas gathering net margin  (revenues less expenses) was $61,000 in 1994 which
relates to certain gas  gathering  assets  acquired in September  1994.  The gas
gathering  net margin of $17,000 in 1993  related to a gas  gathering  system in
Oklahoma which the Company sold in 1993.

    Other income increased $13,000 (3 percent) to $442,000 in 1994 from $430,000
in 1993.

    Lease operating expenses,  including production taxes, decreased $575,000 (9
percent) to $6.1 million in 1994 from $6.7 million in 1993 due  primarily to the
21 percent  decrease in oil and gas  production  (on an equivalent Mcf basis) as
discussed above.  Lease operating expenses per equivalent Mcf produced increased
14 percent to $.75 in 1994 from $.66 in 1993.

    General and administrative  expenses of $1.8 million in 1994 were comparable
to general and administrative expenses in 1993.

    Depreciation,  depletion and amortization decreased $900,000 (11 percent) to
$7.4  million in 1994 from $8.3  million  1993 due  primarily  to the 21 percent
decrease in oil and gas production  (on an equivalent  Mcf basis).  Amortization
per Mcfe  produced  increased  13 percent to $.88 in 1994 as compared to $.78 in
1993.

    Interest  expense  increased  $686,000  (31 percent) to $2.9 million in 1994
from  $2.2  million  in  1993  due  primarily  to an  increase  in  the  average
outstanding  advances under the Company's bank credit facility  partially offset
by lower average interest rates in 1994.

Capital Expenditures

    The Company's annual capital  expenditure  activity for the last three years
is summarized as follows (in thousands):

                                    Year Ended December 31,
                                   1993       1994      1995
                                   ----       ----      ----
 Acquisition of oil and
     gas reserves               $18,500    $12,970   $56,081
 Other leasehold costs              350        607        12
 Workovers and recompletions      1,066      1,271     2,152
 Development drilling             1,324        218     1,514
 Exploratory drilling               424       -         -
 Acquisition of gas marketing,
   processing and
   gathering assets                -         1,098     2,008
 Other                              115        222        42
                                -------    -------   -------
          Total                 $21,779    $16,386   $61,809


    The timing of most of the Company's  capital  expenditures is  discretionary
with no  material  long-term  capital  expenditure  commitments,  except for the
pending  Black Stone  Acquisition.  Consequently,  the Company has a significant
degree of flexibility to adjust the level of such  expenditures as circumstances
warrant.  The Company uses borrowings  under its bank credit facility as well as
internally   generated  cash  flow  to  fund  capital  expenditures  other  than
significant acquisitions and anticipates that such sources will be sufficient to
fund its planned $12 million in developmental  capital expenditures during 1996.
The Company  does not have a specific  acquisition  budget  since the timing and
size of acquisitions are difficult to predict.  In addition to the pending Black
Stone Acquisition,  the Company is actively pursuing additional  acquisitions of
oil and gas properties.

                                       21





Liquidity

    Under its credit  agreement with NBD Bank, N.A. and Bank One,  Texas,  N.A.,
the  Company  has  available  a  revolving  credit  facility  (the "Bank  Credit
Facility"). The Bank Credit Facility establishes a borrowing base ($65.8 million
at December 31, 1995)  determined by the banks'  evaluation of the Company's oil
and gas reserves.  Outstanding  advances under the Bank Credit  Facility  cannot
exceed the borrowing base and bear interest, payable monthly, at a floating rate
based on the agent bank's prime rate plus 1 1/2%. In addition,  the Company must
pay a commitment  fee of one half percent per annum on the unused portion of the
banks'  commitment.   The  unused  portion  of  the  Bank  Credit  Facility  was
approximately  $4.2 million at December 31, 1995. In addition to the Bank Credit
Facility,  the banks have  provided a $10 million term loan that matures on July
31,  1996.  Amounts  outstanding  under  the term loan  bear  interest,  payable
monthly, at a floating rate based on the agent's prime rate plus 4%.

    In  June  1995,  the  Company  sold  1,500,000  shares  of its  Series  1995
Convertible  Preferred  Stock,  $10 par  value,  for $15  million  in a  private
placement. Proceeds were used to fund $10 million of the Company's $50.6 million
acquisition of oil and gas  properties and gas gathering  assets from Sonat Inc.
in July 1995 with $5 million to be used toward the  development of the Company's
oil and gas properties.

    Internally  generated  cash flow and the borrowing  capacity  under the Bank
Credit  Facility are the Company's  major sources of liquidity.  At December 31,
1995 the Company had a working  capital deficit of  approximately  $17.9 million
due  primarily  to  $18.7  million  in  current  maturities  of  long-term  debt
outstanding as of December 31, 1995.

    The Company has received a commitment  to refinance  its existing  bank term
note and amounts  outstanding  under the Bank Credit  Facility as part of a $175
million credit  facility  being provided in conjunction  with the closing of the
pending Black Stone Acquisition.  The commitment is contingent on the closing of
the  pending  Black  Stone  Acquisition  and  there are no  assurances  that the
acquisition will be consummated.  Accordingly, the Company may use other sources
of capital,  including  the issuance of  additional  debt  securities  or equity
securities,  to fund any major acquisitions it might secure in the future and to
repay the existing bank debt including the $10 million bank term note.

Inflation

    In recent years inflation has not had a significant  impact on the Company's
operations or financial condition.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

    See Part IV, Item 14.(a)(i) and (ii) for information required for this item.

    Management Responsibility for Financial Statements. The financial statements
have been prepared by the management of the Company in conformity with generally
accepted accounting  principles.  Management is responsible for the fairness and
reliability  of the financial  statements  and other  financial data included in
this report. In the preparation of the financial statements,  it is necessary to
make informed estimates and judgments based on currently  available  information
on the effects of certain events and transactions.

                                      22





    The  Company  maintains  accounting  and  other  controls  which  management
believes  provide  reasonable  assurance  that  financial  records are reliable,
assets  are  safeguarded,   and  that  transactions  are  properly  recorded  in
accordance with management's  authorizations.  However, limitations exist in any
system of  internal  control  based  upon the  recognition  that the cost of the
system should not exceed benefits derived.

    The  Company's  independent  public  accountants,  Arthur  Andersen LLP, are
engaged  to audit the  financial  statements  of the  Company  and to express an
opinion thereon.  Their audit is conducted in accordance with generally accepted
auditing  standards to enable them to report  whether the  financial  statements
present fairly, in all material respects,  the financial position and results of
operations  of the Company in  accordance  with  generally  accepted  accounting
principles.

    The Audit  Committee of the Board of  Directors of the Company,  composed of
three directors who are not employees,  meets  periodically with the independent
public accountants and management.  The independent public accountants have full
and free access to the Audit  Committee  to meet,  with and  without  management
being  present,  to  discuss  the  results of their  audits  and the  quality of
financial reporting.

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
         AND FINANCIAL DISCLOSURE

    Not applicable.

                                      23





                                   PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

    The information required by this item is incorporated herein by reference to
the Company's definitive proxy statement which will be filed with the Securities
and Exchange Commission within 120 days after December 31, 1995.

ITEM 11. EXECUTIVE COMPENSATION

    The information required by this item is incorporated herein by reference to
the Company's definitive proxy statement which will be filed with the Securities
and Exchange Commission within 120 days after December 31, 1995.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
         MANAGEMENT

    The information required by this item is incorporated herein by reference to
the Company's definitive proxy statement which will be filed with the Securities
and Exchange Commission within 120 days after December 31, 1995.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

    The information required by this item is incorporated herein by reference to
the Company's definitive proxy statement which will be filed with the Securities
and Exchange Commission within 120 days after December 31, 1995.

                                      24





                                    PART IV

ITEM 14. EXHIBITS AND REPORTS ON FORM 8-K

   (a) Following are documents filed as part of this Report:


      (i)CONSOLIDATED FINANCIAL STATEMENTS OF COMSTOCK
         RESOURCES, INC. AND SUBSIDIARIES.


    

F-1      Report of Independent Public Accountants


F-2      Consolidated Balance Sheets as of December 31, 1994 and 1995


F-3      Consolidated Statements of Operations for the Years Ended
            December 31, 1993, 1994 and 1995


F-4      Consolidated Statements of Stockholders' Equity for the Years Ended
            December 31, 1993, 1994 and 1995


F-5      Consolidated Statements of Cash Flows for the Years Ended
            December 31, 1993, 1994 and 1995


F-6      Notes to Consolidated Financial Statements


      (ii) EXHIBITS.


Exhibit
 Number                                    Exhibit

2.1  -   Agreement and Plan of Reorganization by and among the Company, Comstock
         Acquisition,   Inc.  and  Stanford   Offshore  Energy,   Inc.  and  the
         Shareholders of Stanford Offshore Energy, Inc.  (incorporated herein by
         reference  to  Exhibit 2 to the  Company's  Current  Report on Form 8-K
         dated  November 17, 1993,  as amended by Form 8 dated  January 14, 1994
         and Form 8-K/A dated March 29, 1994).

2.2  -   Purchase  and Sale  Agreement,  dated  May 16,  1995  between  Comstock
         Resources,  Inc. and Sonat Exploration Company  (incorporated herein by
         reference to Exhibit 2(a) to Company's Current Report on Form 8-K dated
         May 16, 1995).

3.1* -   Restated Articles of Incorporation of the Company.

3.2   -  Bylaws of the Company as adopted on July 16, 1990 (incorporated  herein
         by reference to Exhibit 3.7 to Company's Annual Report on Form 10-K for
         the fiscal year ended December 31, 1990).

4.1  -   Certificate of  Designation,  Preferences and Rights of Series A Junior
         Participating  Preferred  Stock dated  December  6, 1990  (incorporated
         herein by reference to Exhibit 3.6 to the  Company's  Annual  Report on
         Form 10-K for the fiscal year ended December 31, 1990).


                                       25


Exhibit
 Number                                    Exhibit


4.2   -  Certificate of Voting Powers, Designations,  Preferences, and Relative,
         Participating,  Optional  or Other  Special  Rights of the Series  1994
         Convertible  Preferred  Stock  (incorporated  herein  by  reference  to
         Exhibit 3(a) to the Company's  Current Report on Form 8-K dated January
         7, 1994).

4.3   -  Certificate of Voting Powers, Designations,  Preferences, and Relative,
         Participating,  Optional or Other  Special  Rights of the 1994 Series B
         Convertible  Preferred  Stock  (incorporated  herein  by  reference  to
         Exhibit 3(a) to the Company's Current Report on Form 8-K dated July 22,
         1994).

4.4   -  Certificate of Voting Powers, Designations,  Preferences, and Relative,
         Participating,  Optional  or Other  Special  Rights of the Series  1995
         Convertible  Preferred  Stock  (incorporated  herein  by  reference  to
         Exhibit 3(a) to the Company's Current Report on Form 8-K dated June 19,
         1995).

4.5   -  Rights  Agreement,  dated as of December 10,  1990,  by and between the
         Company and Society National Bank (successor to Ameritrust Texas N.A.),
         as Rights  Agent,  (incorporated  herein by  reference  to Exhibit 1 to
         Company's Registration Statement on Form 8-A, dated December 14, 1990).

4.6   -  First Amendment to the Rights Agreement, by and between the Company and
         Society National Bank (successor to Ameritrust Texas,  N.A.), as Rights
         Agent,  dated  January 7, 1994  (incorporated  herein by  reference  to
         Exhibit 3.6 to the Company's  Annual Report on Form 10-K for the fiscal
         year ended December 31, 1993).

4.7*  -  Second  Amendment to the Rights  Agreement,  by and between the Company
         and Bank One,  Texas N.A.  (successor  to Society  National  Bank),  as
         Rights Agent, dated April 1, 1995.

4.8*  -  Third Amendment to the Rights Agreement, by and between the Company and
         Bank One, Texas N.A., as Rights Agent, dated June 16, 1995.

4.9*  -  Fourth  Amendment to the Rights  Agreement,  by and between the Company
         and American Stock  Transfer and Trust Company  (successor to Bank One,
         Texas N.A.), as Rights Agent, dated September 1, 1995.

10.1  -  Credit Agreement,  dated as of July 31, 1995, between the Company,  NBD
         Bank,  N.A.,  Bank  One  Texas  N.A.  and  NBD  Bank,  N.A.,  as  agent
         (incorporated  herein by  reference to Exhibit  99(c) to the  Company's
         Current Report on Form 8-K dated May 16, 1995, as amended by Form 8-K/A
         dated August 4, 1995).

                                      26



Exhibit
 Number                              Exhibit

10.2*  - Amendment No. 1 to the Credit  Agreement  effective  December 31, 1995,
         between the Company, NBD Bank, N.A., Bank One, Texas N.A. and NBD Bank,
         N.A., as agent.

10.3*# - Employment  Agreement,  dated July 1, 1995,  by and between the Company
         and M. Jay Allison.

10.4*# - Employment  Agreement,  dated July 1, 1995,  by and between the Company
         and Roland O. Burns.

10.5 # - Comstock  Resources,  Inc. 1991 Long-term  Incentive Plan,  dated as of
         April 1, 1991 (incorporated  herein by reference to Exhibit 10.8 to the
         Company's Annual Report on Form 10-K for the fiscal year ended December
         31, 1991).

10.6 # - Form of  Nonqualified  Stock  Option  Agreement,  dated  April 2, 1991,
         between the Company and certain  officers and  directors of the Company
         (incorporated  herein by  reference  to Exhibit  10.9 to the  Company's
         Annual Report on Form 10-K dated December 31, 1991).

10.7 # - Form of Restricted  Stock Agreement,  dated April 2, 1991,  between the
         Company and certain  officers  of the Company  (incorporated  herein by
         reference to Exhibit 10.10 to the Company's  Annual Report on Form 10-K
         dated December 31, 1991).

10.8   - Stock Purchase Warrant  Agreement,  (W-1),  dated as of May 22, 1991 by
         and  between  the  Company   and   Liberty   Life   Insurance   Company
         (incorporated  herein by  reference to Exhibit  10.21 to the  Company's
         Annual Report on Form 10-K dated December 31, 1991).

10.9   - Warrant  Modification  Agreement,  (W-1),  dated April 8, 1992,  by and
         between the Company and Liberty Life  Insurance  Company  (incorporated
         herein by reference to Exhibit 10.18 to the Company's  Annual Report on
         Form 10-K dated December 31, 1992).

10.10  - Stock Purchase  Warrant  Agreement,  (W-2),  dated May 22, 1991, by and
         between the Company and Liberty Life  Insurance  Company  (incorporated
         herein by reference to Exhibit 10.22 to the Company's  Annual Report on
         Form 10-K dated December 31, 1991).

10.11  - Warrant  Modification  Agreement,  (W-2),  dated April 8, 1992,  by and
         between the Company and Liberty Life  Insurance  Company  (incorporated
         herein by reference to Exhibit 10.20 to the Company's  Annual Report on
         Form 10-K dated December 31, 1992).


                                      27


Exhibit
 Number                              Exhibit

10.12  - Stock Purchase Warrant  Agreement,  (W-3),  dated April 8, 1992, by and
         between the Company and Liberty Life  Insurance  Company  (incorporated
         herein by reference to Exhibit 10.21 to the Company's  Annual Report on
         Form 10-K dated December 31, 1992).

10.13  - Form of Stock Option  Agreement,  dated October 12, 1994 by and between
         the Company and Christopher T. H. Pell, et al  (incorporated  herein by
         reference to Exhibit 10.18 to the Company's  Annual Report on Form 10-K
         dated December 31, 1994).

10.14  - Lease  Agreement,  dated as of December  20,  1994,  by and between the
         Company  and  Occidental  Tower  Corporation  (incorporated  herein  by
         reference to Exhibit 10.19 to the Company's  Annual Report on Form 10-K
         dated December 31, 1994).

21*    - Subsidiaries of the Company.

23*    - Consent of Independent Public Accountants.

27*    - Financial Data Schedule.


- ----------
* Filed herewith.
# Management contract or compensatory plan document.


(b) Reports on Form 8-K:

   Form 8-K Report filed subsequent to September 30, 1995 are as follows:

            Date        Item                      Description

       January 22, 1996   5  Letter of Intent to Acquire Black Stone Oil Company
                             Properties


                                      28





                                  SIGNATURES

    Pursuant  to the  requirements  of  Section  13 or 15(d)  of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                          COMSTOCK RESOURCES, INC.


                                     By:  /s/M. JAY ALLISON
                                          M. Jay Allison
                                          President and Chief Executive Officer
                                          (Principal Executive Officer)
Date:  March 15, 1996

    Pursuant to the  requirements  of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities and on the dates indicated.


/s/M. JAY ALLISON       President, Chief Executive Officer and   March 15, 1996
M. Jay Allison          Director (Principal Executive Officer)


/s/ROLAND O. BURNS      Senior Vice President, Chief Financial   March 15, 1996
- ----------------------
Roland O. Burns         Officer, Secretary and Treasurer
                        (Principal Financial and Accounting Officer)

Majority of Board of Directors:


/s/HAROLD R. LOGAN      Chairman of the Board of Directors       March 15, 1996
- ----------------------
Harold R. Logan


/s/RICHARD S. HICKOK     Director                                March 15, 1996
- ----------------------
Richard S. Hickok


/s/FRANKLIN B. LEONARD   Director                                March 15, 1996
- ----------------------
Franklin B. Leonard


/s/CECIL E. MARTIN, JR.  Director                                March 15, 1996
- -----------------------
Cecil E. Martin, Jr.


/s/HERBERT C. PELL, III  Director                                March 15, 1996
- ------------------------
Herbert C. Pell, III

                                       29





                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS






To the Board of Directors and Stockholders
   of Comstock Resources, Inc.:

    We have audited the  accompanying  consolidated  balance  sheets of Comstock
Resources,  Inc. (a Nevada corporation) and subsidiaries as of December 31, 1994
and 1995, and the related consolidated  statements of operations,  stockholders'
equity and cash flows for each of the three years in the period  ended  December
31, 1995.  These financial  statements are the  responsibility  of the Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

    We conducted  our audits in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

    In our opinion,  the financial  statements referred to above present fairly,
in all material respects, the financial position of Comstock Resources, Inc. and
subsidiaries  as of  December  31,  1994  and  1995,  and the  results  of their
operations  and their cash flows for each of the three years in the period ended
December 31, 1995, in conformity with generally accepted accounting principles.

    As discussed in Note 2 to the financial statements,  the Company changed its
method of  accounting  for the  impairment  of  long-lived  assets in the fourth
quarter of 1995.


                                    ARTHUR ANDERSEN LLP


Dallas, Texas,
   March 4, 1996

                                     F-1


COMSTOCK RESOURCES, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS ASSETS December 31, --------------------------- 1994 1995 ------------- ------------- Cash and Cash Equivalents $ 3,425,248 $ 1,916,648 Accounts Receivable: Oil and gas sales 2,616,086 5,385,000 Gas marketing sales 5,558,418 8,450,794 Joint interest operations 619,063 1,230,403 Prepaid Expenses and Other 250,397 172,093 Inventory 93,728 92,139 ------------- ------------- Total current assets 12,562,940 17,247,077 ------------- ------------- Property and Equipment: Oil and gas properties, successful efforts method 113,269,341 154,843,663 Other 1,371,517 2,717,625 Accumulated depreciation, depletion and amortization (36,651,750) (55,445,097) ------------- ------------- Net property and equipment 77,989,108 102,116,191 ------------- ------------- Other Assets 1,018,665 735,398 ------------- ------------- $ 91,570,713 $120,098,666 ============= ============= LIABILITIES AND STOCKHOLDERS' EQUITY Current Portion of Long-term Debt $ 7,009,864 $ 18,677,181 Accounts Payable and Accrued Expenses 8,368,639 10,977,435 Accrued Natural Gas Purchases 3,120,114 5,533,784 ------------- ------------- Total current liabilities 18,498,617 35,188,400 ------------- ------------- Long-term Debt, less current portion 30,922,479 53,133,751 Deferred Revenue - 430,000 Other Noncurrent Liabilities 944,860 1,218,742 Stockholders' Equity: Preferred stock - $10.00 par, 5,000,000 shares authorized, 1,600,000 and 3,100,000 shares outstanding at December 31, 1994 and 1995, respectively. 16,000,000 31,000,000 Common stock - $.50 par, 30,000,000 shares authorized, 12,342,811 and 12,926,672 shares outstanding at December 31, 1994 and 6,171,406 6,463,336 1995, respectively. Additional paid-in capital 36,523,602 38,182,398 Retained deficit (17,375,095) (45,444,055) Less: Deferred compensation - restricted stock grants (115,156) (73,906) ------------- ------------- Total stockholders' equity 41,204,757 30,127,773 ------------- ------------- $ 91,570,713 $120,098,666 ============= ============= The accompanying notes are an integral part of these statements.
F-2
COMSTOCK RESOURCES, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS For the Year Ended December 31, ------------- ------------- ------------- 1993 1994 1995 ------------- ------------- ------------- Revenues: Oil and gas sales $ 21,804,502 $ 16,854,665 $ 22,090,894 Gas marketing sales - 14,957,760 50,078,366 Gas gathering and processing 107,321 71,983 600,212 Gain on sales of property 111,605 327,760 2,608,088 Other income 429,622 442,286 290,115 ------------- ------------- ------------- Total revenues 22,453,050 32,654,454 75,667,675 ------------- ------------- ------------- Expenses: Oil and gas operating 6,673,494 6,098,972 7,426,626 Natural gas purchases - 14,521,066 48,908,969 Gas gathering and processing 90,541 10,548 209,535 Exploration 423,600 - - Depreciation, depletion and amortization 8,333,727 7,389,847 8,613,042 General and administrative, net 1,833,622 1,823,543 1,979,283 Interest 2,183,803 2,869,455 5,541,680 Impairment of oil and gas properties - - 29,150,000 ------------- ------------- ------------- Total expenses 19,538,787 32,713,431 101,829,135 ------------- ------------- ------------- Income (loss) before income taxes and extraordinary item 2,914,263 (58,977) (26,161,460) Provision for income taxes - - - ------------- ------------- ------------- Income (loss) before extraordinary item 2,914,263 (58,977) (26,161,460) Preferred stock dividends (172,500) (817,610) (1,907,500) ------------- ------------- ------------- Net income (loss) attributable to common stock before extraordinary item 2,741,763 (876,587) (28,068,960) Extraordinary item - loss on early extinguishment of debt (417,389) (615,793) - Net income (loss) attributable to common stock after extraordinary item ------------- ------------- ------------- $ 2,324,374 $ (1,492,380) $(28,068,960) ============= ============= ============= Net income (loss) per share: Before extraordinary item $ .25 $ (.07) $ (2.24) Extraordinary item (.03) (.05) - ------------- ------------- ------------- After extraordinary item $ .22 $ (.12) $ (2.24) ============= ============= ============= Weighted average number of common and common stock equivalent shares outstanding 10,761,708 12,065,481 12,545,752 ============= ============= ============= The accompanying notes are an integral part of these statements.
F-3
COMSTOCK RESOURCES, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY Deferred Additional Retained Compensation- Preferred Common Paid-In Earnings Restricted Stock Stock Capital (Deficit) Stock Grants Total ------------- ------------ ------------- ------------- ------------- ------------- Balance at December 31, 1992 $ 1,500,000 $ 4,929,835 $ 34,027,121 $(17,055,545) $ (291,798) $ 23,109,613 Conversion of preferred stock (1,500,000) 428,572 1,071,428 - - - Issuance of common stock - 540,985 2,773,048 - - 3,314,033 Restricted stock grants - (30,000) (56,095) - 135,392 49,297 Net income attributable to common stock - - - 2,324,374 - 2,324,374 Distributions - - - (1,151,544) - (1,151,544) ------------- ------------ ------------- ------------- ------------ ------------- Balance at December 31, 1993 - 5,869,392 37,815,502 (15,882,715) (156,406) 27,645,773 ------------- ------------ ------------- ------------- ------------ ------------- Issuance of preferred stock 16,000,000 - (2,000,000) - - 14,000,000 Issuance of common stock - 302,014 708,100 - - 1,010,114 Restricted stock grants - - - - 41,250 41,250 Net loss attributable to common stock - - - (1,492,380) - (1,492,380) ------------- ------------ ------------- ------------- ------------ ------------- Balance at December 31, 1994 16,000,000 6,171,406 36,523,602 (17,375,095) (115,156) 41,204,757 ------------- ------------ ------------- ------------- ------------ ------------- Issuance of preferred stock 15,000,000 - - - - 15,000,000 Issuance of common stock - 291,930 1,658,796 - - 1,950,726 Restricted stock grants - - - - 41,250 41,250 Net loss attributable to common stock - - - (28,068,960) - (28,068,960) ------------- ------------ ------------- ------------- ------------ ------------- Balance at December 31, 1995 $ 31,000,000 $ 6,463,336 $ 38,182,398 $(45,444,055) $ (73,906) $ 30,127,773 ============= ============ ============= ============= ============ ============= The accompanying notes are an intergral part of these statements.
F-4
COMSTOCK RESOURCES, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS For the Year Ended December 31, --------------------------------------------- 1993 1994 1995 ------------- ------------- ------------- Cash flows from operating activities: Income (loss) before extraordinary item $ 2,914,263 $ (58,977) $(26,161,460) Adjustments to reconcile income (loss) before extrordinary item to net cash provided by operating activities: Compensation paid in common stock 49,297 154,250 154,249 Depreciation, depletion and amortization 8,333,727 7,389,847 8,613,042 Impairment of oil and gas properties - - 29,150,000 Deferred revenue (1,601,854) (561,463) 430,000 Amortization of discounts 333,860 173,750 - Exploration 423,600 - - Gain on sales of property (111,605) (327,760) (2,608,088) Bad debt expense - 80,466 - ------------- ------------- ------------- Working capital provided by operations 10,341,288 6,850,113 9,577,743 Decrease (increase) in accounts receivable 3,969,148 (3,287,610) (6,272,630) Decrease (increase) in prepaid expenses and other (73,976) 106,547 79,893 Increase in accounts payable and accrued expenses 2,251,463 3,707,373 5,022,466 ------------- ------------- ------------- Net cash provided by operating activities 16,487,923 7,376,423 8,407,472 ------------- ------------- ------------- Cash flows from investing activities: Proceeds from sales of properties 690,713 396,152 3,084,603 Collections of notes receivable 792,350 166,973 - Capital expenditures and acquisitions (18,637,371) (16,386,087) (61,809,490) Repurchase of volumetric production payment - (8,149,276) - Purchase of other assets (260,516) - - ------------- ------------- ------------- Net cash used for investing activities (17,414,824) (23,972,238) (58,724,887) ------------- ------------- ------------- Cash flows from financing activities: Borrowings 33,430,701 34,880,246 58,403,139 Proceeds from preferred stock issuances - 6,000,000 15,000,000 Proceeds from common stock issuances - 214,650 25,000 Principal payments on debt (30,381,491) (21,496,782) (24,524,550) Financing costs (805,896) - Stock issuance costs (129,512) (332,021) (94,774) Distributions (1,151,544) - - Dividends on preferred stock (172,500) - - ------------- ------------- ------------- Net cash provided by financing activities 789,758 19,266,093 48,808,815 ------------- ------------- ------------- Net increase (decrease) (137,143) 2,670,278 (1,508,600) in cash and cash equivalents Cash and cash equivalents, beginning of year 892,113 754,970 3,425,248 ------------- ------------- ------------- Cash and cash equivalents, end of year $ 754,970 $ 3,425,248 $ 1,916,648 ============= ============= ============= The accompanying notes are an integral part of these statements.
COMSTOCK RESOURCES, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (1) BUSINESS AND ORGANIZATION - Comstock Resources, Inc., a Nevada corporation (together with its subsidiaries, the "Company"), was formed in 1919 as Comstock Tunnel and Drainage Company. In 1987, the Company's name was changed to Comstock Resources, Inc. The Company is primarily engaged in the acquisition, development and production of oil and natural gas reserves in the United States. The Company is also engaged in the purchase, gathering, processing and marketing of natural gas. (2) SIGNIFICANT ACCOUNTING POLICIES - Basis of Presentation - On November 10, 1993, the Company and Stanford Offshore Energy, Inc. ("Stanford") and all of the stockholders of Stanford entered into an Agreement and Plan of Reorganization (the "Merger Agreement") providing for the acquisition of all outstanding stock of Stanford by the Company in exchange for 1,760,000 shares of common stock of the Company. As a result of the merger, Stanford became a wholly owned subsidiary of the Company on November 17, 1993, and now operates under the name Comstock Offshore Energy, Inc. The merger of Stanford and the Company was accounted for using the pooling of interests method. Accordingly, the accompanying financial statements of the Company include the accounts and operations of Stanford since Stanford's inception on August 31, 1992. Principles of Consolidation - The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. In addition, the Company's interests in certain partnerships and joint ventures have been proportionately consolidated, whereby the Company's proportionate share of each partnership or joint venture's assets, liabilities, revenues and expenses is included in the appropriate accounts in the consolidated financial statements. All significant intercompany accounts and transactions have been eliminated in consolidation. Use of Estimates - The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Concentrations of Credit Risk - Although the Company's cash equivalents, accounts receivable and derivative financial instruments are exposed to credit loss, the Company does not believe such risk to be significant. Cash equivalents F-6 COMSTOCK RESOURCES, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) are high-grade, short-term securities, placed with highly rated financial institutions. Most of the Company's accounts receivable are from a broad and diverse group of oil and gas companies and, accordingly, do not represent a significant credit risk. The Company's gas marketing activities generate accounts receivable from customers including pipeline companies, local distribution companies and other gas marketing companies. Letters of credit are obtained as considered necessary to limit risk of loss. Oil and Gas Properties - The Company follows the successful efforts method of accounting for its oil and gas operations. Under this method, costs of productive wells, development dry holes and productive leases are capitalized and amortized on a unit-of-production basis over the life of the remaining related oil and gas reserves. Cost centers for amortization purposes are determined on a field-by-field basis. The estimated future costs of dismantlement, restoration and abandonment are accrued as part of depreciation, depletion and amortization expense. Oil and gas leasehold costs are capitalized. Unproved oil and gas properties with significant acquisition costs are periodically assessed and any impairment in value is charged to expense. The costs of unproved properties which are determined to be productive are transferred to proved oil and gas properties. Exploratory expenses, including geological and geophysical expenses and delay rentals for oil and gas leases, are charged to expense as incurred. Exploratory drilling costs are initially capitalized as unproved property but charged to expense if and when the well is determined not to have found proved oil and gas reserves. Prior to the fourth quarter of 1995, the Company periodically reviewed the carrying value of its proved oil and gas properties for impairment in value on a company-wide basis by comparing the capitalized costs of proved oil and gas properties with the undiscounted future cash flows after income taxes attributable to proved oil and gas properties. Under this policy, no impairment in carrying value was required during 1993 or 1994. In the fourth quarter of 1995, the Company adopted the Statement of Financial Accounting Standards No. 121 ("SFAS 121") "Accounting for the Impairment of Long-Lived Assets and Long-Lived Assets to be Disposed of." SFAS 121 requires the Company to assess the need for an impairment of capitalized costs of oil and gas properties on a property by property basis. If an impairment is indicated based on undiscounted expected future cash flows, then an impairment is recognized to the extent that net capitalized costs exceed discounted expected future cash flows. In connection with the adoption of SFAS 121, the Company provided an impairment of $29,150,000 in 1995. Other Property and Equipment - Other property and equipment of the Company consists primarily of gas gathering systems, a gas processing plant, trucks, well service equipment, computer equipment, and furniture and fixtures which are depreciated over estimated useful lives on a straight-line basis. F-7 COMSTOCK RESOURCES, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) Income Taxes - Deferred income taxes are provided to reflect the future tax consequences of differences between the tax basis of assets and liabilities and their reported amounts in the financial statements using enacted tax rates. Earnings Per Share - Net income (loss) attributable to common stock represents net income (loss) less preferred stock dividend requirements of $172,500, $817,610 and $1,907,500 in 1993, 1994 and 1995, respectively. Net income (loss) attributable to common stock per share is computed by dividing net income (loss) attributable to common stock by the weighted average number of shares of common stock and common stock equivalents outstanding during each period. Common stock equivalents include, when applicable, dilutive stock options and warrants using the treasury stock method. Statements of Cash Flows - For the purpose of the consolidated statements of cash flows, the Company considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents. The following is a summary of all significant noncash investing and financing activities: For the Year Ended December 31, 1993 1994 1995 Common stock issued in payment of preferred stock dividends $ - $ 817,610 $ 1,907,500 Common stock issued for compensation $ - $ 113,000 $ 113,000 Preferred stock issued to repurchase volumetric production payment $ - $8,000,000 $ - Common stock issued for acquisitions $3,142,218 $ - $ - Common stock issued in settlement of note payable $ 301,327 $ - $ - The Company made cash payments for interest of $2,067,368, $2,599,788 and $5,836,119 in 1993, 1994 and 1995, respectively. The Company did not make any cash payments for income taxes in any of the three years in the period ended December 31, 1995. (3) SIGNIFICANT ACQUISITIONS OF OIL AND GAS PROPERTIES - On June 8, 1994, the Company acquired interests in five producing gas wells and the related oil and gas leases covering 2,048 acres in South Texas for $7.3 million in cash. F-8 COMSTOCK RESOURCES, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) On September 30, 1994, the Company repaid all indebtedness owed to, and acquired certain property interests from MG Trade Finance Corp. The Company acquired the net profits and overriding royalty interests owned by MG Trade Finance Corp. in certain of the Company's oil and gas properties for $800,000 in cash. On December 23, 1994, the Company acquired interests in twenty-three wells in South Texas for cash of $5 million and interests in a gas gathering system and gas processing plant for approximately $440,000. On May 15, 1995, the Company purchased interests in fourteen producing offshore oil and gas properties located in Louisiana state waters in the Gulf of Mexico for $8.2 million. On July 31, 1995, the Company purchased interests in certain producing oil and gas properties and natural gas gathering systems located in East Texas and North Louisiana for cash of $50.6 million. The Company acquired interests in 319 (188 net) oil and gas wells for $49.1 million and interests in gas gathering systems for $1.5 million. During 1995, the Company acquired interests in the Lake LaRose field in South Louisiana for approximately $1 million. The 1995 acquisitions were accounted for utilizing the purchase method of accounting. The accompanying consolidated statements of operations include the results of operations from the acquired properties beginning on the dates that the acquisitions were closed. The following table summarizes the unaudited pro forma effect on the Company's consolidated statements of operations for the year ended December 31, 1995 as if the acquisitions consummated in 1995 had been closed on January 1, 1994 and 1995. Future results may differ substantially from pro forma results due to changes in prices received for oil and gas sold, production declines and other factors. Therefore, the pro forma amounts should not be considered indicative of future operations. 1994 1995 Pro Forma Pro Forma (unaudited) (unaudited) ------------ ------------ Revenues $ 52,214,000 $ 84,349,000 Net income (loss) attributable to common stock before extraordinary item $ 3,480,000 $(28,345,000) Net income (loss) attributable to common stock after extraordinary item $ 2,864,000 $(28,345,000) Net loss per share before extraordinary item $ .29 $ (2.26) Net loss per share after extraordinary item $ .24 $ (2.26) (4) REPURCHASE OF PRODUCTION PAYMENTS - On July 22, 1994, the Company exchanged one million shares of newly issued preferred stock, with a par value of $10 million and an estimated market value of $8 million, and $10,150,000 in cash to F-9 COMSTOCK RESOURCES, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) repurchase certain production payments previously conveyed by the Company to a major natural gas company in November 1991. (See Note 9 for further discussion of the preferred stock.) The exchange was effective April 1, 1994. The Company had a remaining obligation to deliver 10.7 billion cubic feet of natural gas under a volumetric production payment and had an obligation to repay $2.5 million under a monetary based production payment. The consideration paid to acquire the natural gas reserves subject to the volumetric production payment exceeded the deferred revenue associated with the original sale of the volumetric production payment by approximately $3 million. This amount was capitalized as oil and gas properties in the accompanying financial statements. (5) OIL AND GAS PRODUCING ACTIVITIES - Set forth below is certain information regarding the aggregate capitalized costs of oil and gas properties and costs incurred in oil and gas property acquisition, development and exploration activities: Capitalized Costs - December 31, ----------------------------------- 1994 1995 ------------- ------------- Proved properties $113,269,341 $154,843,663 Accumulated depreciation, depletion and amortization (36,426,911) (55,182,192) ------------- ------------- $ 76,842,430 $ 99,661,471 ============= ============= Costs Incurred - Year Ended December 31, -------------------------------------------- 1993 1994 1995 ------------ ------------ ------------ Property acquisitions: Proved properties $18,604,103 $13,576,584 $56,093,197 Unproved properties 246,681 - - Development costs 2,389,943 1,489,712 3,666,296 Exploration costs 423,600 - - ------------ ------------ ------------ $21,664,327 $15,066,296 $59,759,493 ============ ============ ============ The following presents the results of operations of oil and gas producing activities for the three years in the period ended December 31, 1995:
Year Ended December 31, 1993 1994 1995 ------------ ------------ ------------- Oil and gas sales $21,804,502 $16,854,665 $ 22,090,894 Production costs (6,673,494) (6,098,972) (7,426,626) Depreciation, depletion and amortization (7,952,336) (7,148,269) (8,277,500) Impairment of oil and gas properties - - (29,150,000) ------------ ------------ ------------- Operating income (loss) 7,178,672 3,607,424 (22,763,232) Income tax expense - - - ------------ ------------ ------------- Results of operations excluding general and administrative and interest expense) $7,178,672 $ 3,607,424 $(22,763,232) =========== ============ =============
F-10 COMSTOCK RESOURCES, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) (6) GAS GATHERING, PROCESSING AND MARKETING ACTIVITIES - On June 10, 1994, the Company acquired the operations of a gas marketing company for $70,000 and began marketing natural gas for third parties as well as marketing the Company's own natural gas production. In September 1994, the Company acquired the gas marketing operations and certain pipeline assets of a privately held natural gas company for a purchase price of $1.1 million. The Company paid $600,000 in cash and agreed to pay 35% of the gross margin from the acquired gas marketing operations until the earlier of the time that the seller has received an aggregate of $500,000 or September 30, 1997. On July 31, 1995, the Company acquired the managing general partner interest and a 20.31% limited partner interest in Crosstex Pipeline Partners, Ltd. ("Crosstex") for $1.4 million. The Company also acquired a 15 mile gas gathering system in East Texas for $100,000. Crosstex owns five gas gathering systems consisting of 63 miles in East Texas. On August 1, 1995, the Company sold its 43.25% interest in the Wharton gas processing plant and gathering system in Wharton County, Texas, which it acquired in December 1994, to a third party for $3 million. A gain of $2.6 million related to the sale is reflected in the accompanying statement of operations in 1995. In September 1995, Comstock acquired a 40% interest in a gas processing plant and related facilities in Harrison County, Texas for approximately $500,000. (7) LONG-TERM DEBT - Total debt at December 31, 1994 and 1995 consists of the following: December 31, 1994 1995 ------------- ------------- Bank term note $ - $ 10,000,000 Bank credit facility 37,580,000 61,590,000 12% subordinated notes 318,750 206,251 Capital lease obligations 33,593 14,681 37,932,343 71,810,932 ------------- ------------- Less current portion (7,009,864) (18,677,181) ------------- ------------- $ 30,922,479 $ 53,133,751 ============= ============= On December 31, 1995, the Company had $61,590,000 outstanding under a $100 million five year revolving credit agreement with two banks. Amounts outstanding under the credit facility bear interest at the agent bank's prime rate plus 1 1/2% (10% at December 31, 1995) and cannot exceed a borrowing base determined semiannually by the banks. The borrowing base was $65,760,000 at December 31, 1995 and reduces by $1,060,000 each month beginning January 1, 1996 until the next redetermination. The Company also had $10 million outstanding under a one year term note which matures on July 31, 1996. Amounts outstanding under the term note bear interest at the agent bank's prime rate plus 4% (12 1/2% at December 31, 1995). F-11 COMSTOCK RESOURCES, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) Aggregate maturities of long-term debt for the five years ending December 31, are as follows: 1996 $18,677,181 1997 12,813,751 1998 40,320,000 1999 - 2000 - ----------- $71,810,932 =========== (8) LEASE COMMITMENTS - The Company rents office space under certain noncancellable leases and leases data processing time under a noncancellable lease. Minimum future payments under the leases are as follows: 1996 $ 269,468 1997 $ 257,904 1998 $ 236,185 1999 $ 177,139 2000 $ - (9) STOCKHOLDERS' EQUITY - Common Stock - During 1993, the Company issued 950,921 shares of its common stock valued at $3.1 million in connection with certain acquisitions of oil and gas properties. In September 1993, the Company issued 120,500 shares valued at $301,000 in settlement of amounts outstanding, including accrued interest, under a 10% note payable to a former officer of the Company. In January 1994, the Company issued 37,667 shares of its common stock to four of its non-employee directors in payment of directors fees for 1994 aggregating $71,000, and for amounts due two non-employee directors for consulting services in 1994 aggregating $42,000. During 1994, the Company issued 310,298 shares of its common stock to holders of its preferred stock in payment of dividends on the preferred stock for 1994 aggregating $817,610. In May 1995, the Company issued 27,815 shares of its common stock to four of its non-employee directors in payment of directors fees for 1995 aggregating $71,000, and for amounts due two non-employee directors for consulting services in 1995 aggregating $42,000. During 1995, the Company issued 546,046 shares of its common stock to holders of its preferred stock in payment of dividends on the preferred stock for 1995 aggregating $1,907,500. Preferred Stock - On December 31, 1993, the holder of 150,000 shares of the Company's 1992 Series Cumulative Convertible Preferred Stock, ("1992 Preferred Stock"), converted all of the 1992 Preferred Stock into F-12 COMSTOCK RESOURCES, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) 857,143 shares of common stock of the Company. As a result of the conversion, the 1992 Series designation was retired. On January 7, 1994, the Company sold 600,000 shares of the Series 1994 Convertible Preferred Stock (the "Series 1994 Preferred") with a par value of $10 per share in a private placement for $6 million. The Series 1994 Preferred bears quarterly dividends at the rate of 22 1/2 cents on each outstanding share (9% per annum of the par value). Dividends are payable quarterly in cash or shares of common stock at the election of the Company. On January 1, 1999, and on each January 1 thereafter, so long as any shares of the Series 1994 Preferred are outstanding, the Company is obligated to redeem 120,000 shares of the Series 1994 Preferred at $10.00 per share plus accrued and unpaid dividends. At the option of the Company, the mandatory redemption price may be paid either (i) in cash or (ii) in shares of common stock of the Company. The holders of the Series 1994 Preferred have the option to convert all or any part of such shares into shares of common stock of the Company at any time at the initial conversion price of $4.00 per share of common stock, subject to adjustment. The Company has the option to redeem the shares of Series 1994 Preferred prior to January 1, 1999 after providing the holders of the Series 1994 Preferred a specified rate of return on the initial purchase. On July 22, 1994, the Company issued one million shares of its 1994 Series B Convertible Preferred Stock (the "1994 Series B Preferred") with a par value of $10 per share in connection with the repurchase of certain production payments previously conveyed by the Company to a major natural gas company. The 1994 Series B Preferred bears quarterly dividends at the rate of 15 5/8 cents on each outstanding share (6.25% per annum of the par value). Dividends are payable quarterly in cash, additional shares of 1994 Series B Preferred, or shares of common stock, at the election of the Company; provided that if the Company elects to pay a dividend in shares of stock, the holders of the 1994 Series B Preferred shall have the option to receive shares of common stock or shares of 1994 Series B Preferred. The holders of the 1994 Series B Preferred have the option to convert all or any part of such shares into shares of common stock of the Company at any time at the initial conversion price of $5.00 per share of common stock, subject to adjustment. The Company has the option to redeem the shares of 1994 Series B Preferred at a rate of $14.00 per share plus an additional 7 1/2% of the par value per annum compounded monthly from the date of issuance. There is no mandatory redemption required for the 1994 Series B Preferred. On June 19, 1995, the Company sold 1,500,000 shares of the Series 1995 Convertible Preferred Stock (the "Series 1995 Preferred") with a par value of $10 per share in a private placement for $15 million. The Series 1995 Preferred bears quarterly dividends at the rate of 22 1/2 cents on each outstanding share (9% per annum of the par value) and is payable quarterly. The Company can elect to pay the dividends in cash or in shares of the Company's common stock. On June 30, 2000 and on each June 30, thereafter, so long as any shares of the Series 1995 Preferred are outstanding, the Company is obligated to redeem 300,000 shares of the Series 1995 Preferred at $10.00 per share plus accrued and unpaid dividends. The mandatory redemption price may be paid either (i) in cash or (ii) in shares of common stock, at the option of the Company. The holders of the Series 1995 Preferred have the option to convert all or any part of such shares into shares of common stock of the Company at any time at the initial conversion price of $5.25 per share of common stock, subject to adjustment. The Company has the option to redeem the shares of Series 1995 Preferred after providing the holders of the Series 1995 Preferred a specified rate of return on the initial purchase. F-13 COMSTOCK RESOURCES, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) Stock Options and Warrants - On July 16, 1991, the Company's stockholders approved the 1991 Long-term Incentive Plan (the "Incentive Plan") for the Company's management including officers, directors and managerial employees. The Incentive Plan authorizes the granting of non-qualified stock options to purchase common stock of the Company and the granting of restricted stock to key executives of the Company. As of December 31, 1995, the Incentive Plan provided for future awards of stock options or restricted stock grants of up to 528,573 shares of common stock plus 10% of any future issuances of common stock. Non-qualified stock options awarded under the Incentive Plan are summarized below: Exercise Price $2.00 $2.50 $3.00 ----- ----- ----- Outstanding at December 31, 1992 625,000 - - Granted in 1993 - 196,000 85,000 Exercised in 1993 (20,000) (16,750) - Forfeited in 1993 (80,000) - - Outstanding at December 31, 1993 525,000 179,250 85,000 Exercised in 1994 - (21,000) (15,000) Forfeited in 1994 - (49,000) - Outstanding at December 31, 1994 525,000 109,250 70,000 Granted in 1995 - - 97,500 Exercised in 1995 - (10,000) - Outstanding at December 31, 1994 525,000 99,250 167,500 ========= ========== ========= Exercisable at December 31, 1995 387,000 84,250 167,500 ========= ========== ========= The Company also has stock purchase warrants outstanding that were issued in connection with oil and gas property acquisitions and certain other transactions. In addition, the Company has stock purchase options outstanding issued to a former officer of the Company. The following table summarizes stock purchase warrants and options outstanding at December 31, 1995, other than those issued under the Incentive Plan: Number Number of Shares Exercise of Shares Exercisable Price Expiration Date --------- ----------- ----- --------------- 135,000 135,000 $ 5.75 June 1997 200,000 200,000 $ 2.75 March 1998 200,000 200,000 $ 3.00 March 1998 150,000 100,000 $ 2.25 March 1998 217,800 217,800 $ 5.00 October 1999 62,200 62,200 $ 5.00 November 1999 223,557 223,557 $ 5.00 December 1999 --------- --------- 1,188,557 1,138,557 F-14 COMSTOCK RESOURCES, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) Restricted Stock Grants - Under the Incentive Plan, officers and managerial employees of the Company may be granted a right to receive shares of the Company's common stock without cost to the employee. The shares vest to the employee over a ten year period with credit given for past service rendered to the Company. The following is a summary of shares of restricted common stock awarded under the Incentive Plan: 1993 1994 1995 ---- ---- ---- Outstanding at beginning of year 390,000 330,000 330,000 ======= ======= ======= Cancelled or expired (60,000) - - ======= ======= ======= Outstanding at end of year 330,000 330,000 330,000 ======= ======= ======= Vested shares 195,000 225,000 255,000 ======= ======= ======= A provision for the restricted stock grants is made ratably over the vesting period. Compensation expense recognized for restricted stock grants was $49,297, $41,250 and $41,250 for the years ended December 31, 1993, 1994 and 1995, respectively. (10) INCOME TAXES - Deferred tax assets (liabilities) at December 31, 1994 and 1995 are comprised of the following: 1994 1995 ---- ---- Net deferred tax asset - Property and equipment $(5,079,000) $ 2,548,000 Net operating loss carryforwards 9,250,000 10,544,000 Valuation allowance (4,171,000) (13,092,000) ------------ ------------- $ - $ - ============ ============= No income tax provision was recognized in 1993, 1994 or 1995 due to the availability of net operating loss carryforwards to offset any current or deferred income tax liabilities. Prior to November 17, 1993, Stanford was a Subchapter S corporation and, as a result, the income or loss of Stanford for the period from Stanford's inception to November 17, 1993, for income tax purposes, is includable in the tax returns of the Stanford stockholders. Accordingly, no recognition has been given to income taxes relating to the operations of Stanford from August 31, 1992 to November 17, 1993 in the accompanying financial statements. Prior to the merger, Stanford paid $1,151,544 in distributions to its shareholders in 1993. Such distributions were based on the estimated income tax liability that the Stanford shareholders had as a result of their ownership in Stanford. The Company has net operating loss carryforwards of approximately $31 million as of December 31, 1995, for income tax reporting purposes which expire in varying amounts from 2001 to 2010. The F-15 COMSTOCK RESOURCES, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) utilization of a portion of the net operating loss carryforwards is limited in a given year due to ownership changes which have occurred. (11) RELATED PARTY TRANSACTIONS - The Company serves as general partner of Comstock DR-II Oil & Gas Acquisition Limited Partnership. For 1993, 1994 and 1995 the Company received $87,000 in management fees in each year from the Partnership and earned acquisition fees from the Partnership of approximately $180,000 and $56,000 in 1993 and 1994, respectively. Included in accounts receivable in the accompanying financial statements is approximately $208,000 and $380,000 receivable from the Partnership at December 31, 1994 and 1995, respectively. During October through December 1994, the Company purchased an additional 17% working interest in the Bivins Ranch lease covering certain oil and gas properties in the Texas Panhandle field from certain of the Company's shareholders, including trusts for the benefit of two of the Company's directors' family members, certain relatives of one of the Company's directors and other unaffiliated investors. The Company paid for the purchase of such interests by assuming outstanding joint interest payables on the properties aggregating $186,000, paying $365,000 in cash and by granting the Sellers options to purchase an aggregate of 503,557 shares of the Company's common stock at a price of $5.00 per share. The options expire five years from the date of grant. Beginning on August 1, 1995, the Company became the managing general partner and a 20.31% limited partner in Crosstex Pipeline Partners, Ltd. ("Crosstex"). The Company received $39,000 in fees for management and construction services provided to Crosstex in 1995. In addition, Crosstex reimbursed the Company $104,000 for direct expenses incurred in connection with managing Crosstex. Crosstex transports natural gas and sells natural gas to the Company. In 1995, the Company had $546,000 in natural gas purchases from Crosstex and paid $158,000 to Crosstex for transportation. Included in accounts payable and accrued natural gas purchases in the accompanying financial statements at December 31, 1995 is approximately $381,000 payable to Crosstex. Included in accounts receivable in the accompanying financial statements at December 31, 1995 is approximately $57,000 receivable from Crosstex. (12) PRICE RISK MANAGEMENT - The Company periodically uses derivative financial instruments to manage natural gas price risk. The Company's realized gains and losses attributable to its price risk management activities are as follows: 1994 1995 ---- ---- Oil and Gas Producing Activities - Realized Gains $ 726,166 $ 912,841 Realized Losses $ 8,616 $ 28,272 Gas Gathering, Processing and Marketing Activities - Realized Gains $ 14,941 $ 895,495 Realized Losses $ 29,604 $ 372,575 F-16 COMSTOCK RESOURCES, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) Set forth below is the contract amount and terms of all instruments held for price risk management purposes at December 31, 1994 and 1995: Oil and Gas Producing Activities -
Year Instrument Quantity Price Remaining Term - ---- ---------- -------- ----- -------------- 1994 Natural Gas Price Swaps 9,087,434 MMBtu $2.00 Jan. 1995 to Nov. 1999 1995 - None - -
Gas Marketing Activities -
Year Instrument Quantity Price Remaining Term - ---- ---------- -------- ----- -------------- 1994 Natural Gas Price Swaps 1,670,000 MMBtu $1.57 to $2.06 Jan. 1995 to Oct. 1995 1995 Natural Gas Price Swaps 533,000 MMBtu $1.63 to $1.80 Jan. 1996 to Aug. 1996
During 1995, the Company settled open swap positions relating to the term January 1996 to November 1999 and received a $430,000 cash payment. This amount is reflected as deferred revenue in the accompanying balance sheet at December 31, 1995. During the first quarter of 1996, the Company entered into natural gas price swap agreements to hedge 2,905,000 MMBtu of its natural gas production during the term March 1996 to December 1996 at an average price of $1.90 per MMBtu. (13) INDUSTRY SEGMENT INFORMATION - Beginning in June 1994, the Company operates in two business segments, all in the United States, as follows: Oil and Gas. The Company is engaged in the acquisition, development and production of oil and natural gas. Gas Gathering, Processing and Marketing. The Company markets natural gas, gathers, processes and transports natural gas through its facilities. F-17 COMSTOCK RESOURCES, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) Financial information by industry segment is as follows: 1994 1995 ----------- ----------- Revenues: Oil and gas $16,854,665 $22,090,894 Gas marketing, processing and gathering (1) 15,029,743 50,678,578 ----------- ----------- $31,884,408 $72,769,472 =========== =========== Operating Profit (Loss): Oil and gas (2) $ 3,607,424 $(22,763,232) Gas marketing, processing and gathering (2) 489,607 1,440,365 ----------- ------------ $ 4,097,031 $(21,322,867) =========== ============ Identifiable Assets: Oil and gas $76,842,430 $ 99,661,471 Gas marketing, processing and gathering 1,004,918 2,321,631 ----------- ------------ $77,847,348 $101,983,102 =========== ============ Capital Expenditures: Oil and gas $15,066,296 $ 59,759,493 Gas marketing, processing and gathering 1,098,465 2,008,216 ----------- ------------ $16,164,761 $ 61,767,709 =========== ============ Depreciation, Depletion and Amortization: Oil and gas $ 7,148,269 $ 8,277,500 Gas marketing, processing and gathering 8,522 119,709 ----------- ----------- $ 7,156,791 $ 8,397,209 =========== =========== (1)Intersegment revenues which are not included in gas marketing and gathering revenues were $2,033,000 in 1994 and $7,788,000 in 1995. (2)Total interest expense and total general and administrative expense are not allocated to the segments. Sales to one purchaser of the Company's natural gas production accounted for 43% and 21% of total oil and gas sales in 1993 and 1994. Sales to this natural gas purchaser also accounted for 28% and 18% of gas marketing sales in 1994 and 1995, respectively. No single purchaser accounted for more than 10% of oil and gas sales in 1995. (14) OIL AND GAS RESERVES INFORMATION (UNAUDITED) - The estimates of proved oil and gas reserves utilized in the preparation of the financial statements were estimated by independent petroleum engineers in accordance with guidelines established by the Securities and Exchange Commission and the Financial Accounting Standards Board, which require that reserve reports be prepared under existing economic and operating conditions with no provision for price and cost escalation except by contractual agreement. All of the Company's reserves are located onshore in or offshore to the continental United States. Future prices received for production and future production costs may vary, perhaps significantly, from the prices and costs assumed for purposes of these estimates. There can be no assurance that the proved reserves will be developed within the periods indicated or that prices and costs will remain constant. There can be no assurance that actual production will equal the estimated amounts used in the preparation of reserve projections. There are numerous uncertainties inherent in estimating quantities of proved reserves and in projecting future rates of production and timing of development expenditures. Oil and gas reserve F-18 COMSTOCK RESOURCES, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) engineering must be recognized as a subjective process of estimating underground accumulations of oil and gas that cannot be measured in an exact way, and estimates of other engineers might differ materially from those shown below. The accuracy of any reserve estimate is a function of the quality of available data and engineering and geological interpretation and judgment. Results of drilling, testing and production after the date of the estimate may justify revisions. Accordingly, reserve estimates are often materially different from the quantities of oil and gas that are ultimately recovered. Reserve estimates are integral in management's analysis of impairments of oil and gas properties and the calculation of depreciation, depletion and amortization on those properties. The following unaudited table sets forth proved oil and gas reserves at December 31, 1993, 1994 and 1995:
1993 1994 1995 -------------------------- -------------------------- --------------------------- Oil Gas Oil Gas Oil Gas (Bbls) (Mcf) (Bbls) (Mcf) (Bbls) (Mcf) ---------- ----------- ----------- ---------- ----------- ----------- Proved Reserves: Beginning of year 2,259,415 76,061,418 6,110,934 74,362,551 5,119,142 92,839,597 Revisions of previous estimates 1,775,622 (16,703,559) (1,135,171) (3,301,162) (2,843,511) (18,809,169) Extensions and discoveries - - 19,224 4,453,439 - - Purchases of minerals in place (1) 2,512,387 25,116,583 388,312 23,465,952 1,858,918 108,431,748 Sales of minerals in place (158,085) (2,838,374) (1,434) (84,003) - - Production (2) (278,405) (7,273,517) (262,723) (6,057,180) (355,520) (9,296,832) ---------- ----------- ----------- ------------ ----------- ------------ End of year 6,110,934 74,362,551 5,119,142 92,839,597 3,779,029 173,165,344 ---------- ----------- ----------- ----------- ----------- ------------ Proved Developed Reserves: Beginning of year 816,113 32,194,895 1,654,902 42,908,631 1,503,919 62,827,267 ========== =========== =========== ============ =========== =========== End of year 1,654,902 42,908,631 1,503,919 62,827,267 2,562,481 130,375,273 ========== =========== =========== ============ =========== ============ (1) 1994 purchases of minerals in place include the repurchase of a volumetric production payment of 10,721,629 Mcf. (2) Excludes 1,240,305 and 456,475 Mcf of gas production delivered to a major natural gas company under a volumetric production payment in 1993 and 1994, respectively.
Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Reserves:
December 31, 1994 1995 ---- ---- Cash Flows Relating to Proved Reserves: Future Cash Flows $ 243,811,000 $ 426,131,000 Future Costs: Production (73,899,000) (121,727,000) Development (25,366,000) (39,462,000) Future Net Cash Flows Before Income Taxes 144,546,000 264,942,000 Future Income Taxes (17,028,000) (45,175,000) Future Net Cash Flows 127,518,000 219,767,000 10% Discount Factor (49,037,000) (73,261,000) ------------- ------------- Standardized Measure of Discounted Future Net Cash Flows $ 78,481,000 $ 146,506,000 ============= =============
F-19 COMSTOCK RESOURCES, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) Changes in Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Reserves:
For the Year Ended December 31, 1993 1994 1995 ---- ---- ---- Standardized Measure, Beginning of Year $ 45,335,000 $ 60,757,000 $ 78,481,000 Net Change in Sales Price, Net of Production Costs (4,047,000) (3,392,000) 9,450,000 Development Costs Incurred During the Year Which Were Previously Estimated - 347,000 822,000 Revisions of Quantity Estimates (4,062,000) (6,457,000) (30,298,000) Accretion of Discount 4,545,000 6,095,000 7,874,000 Changes in Future Development Costs 9,545,000 2,695,000 13,248,000 Changes in Timing and Other (7,425,000) (2,883,000) (2,590,000) Extensions and Discoveries - 3,582,000 - Purchases of Reserves In Place 32,551,000 28,083,000 85,706,000 Sales of Reserves In Place (2,073,000) (84,000) - Sales, Net of Production Costs (13,529,000) (10,194,000) (14,664,000) Net Changes in Income Taxes (83,000) (68,000) (1,523,000) ------------ ------------ ------------- Standardized Measure, End of Year $ 60,757,000 $ 78,481,000 $ 146,506,000 ============ ============ =============
(15) SUBSEQUENT EVENT - During the first quarter of 1996, the Company entered into agreements to acquire Black Stone Oil Company and the interests of additional working interest owners in certain producing oil and gas properties as well as a substantial interest in undeveloped oil and gas leases located in East Texas for total cash consideration of approximately $102.9 million. Black Stone Oil Company is a privately held company based in Houston, Texas and is the operator of and owns interests in the oil and gas properties being acquired.The producing properties to be acquired are located in the Double A Wells field in Polk County, Texas. The estimated net proved oil and gas reserves attributable to the interests being acquired are estimated at 92 billion cubic feet of natural gas and 5 million barrels of oil as of January 1, 1996, the effective date of the acquisition. Such reserves have estimated future net cash flows of $233 million and estimated discounted future net cash flows of $140 million (reserve estimates are unaudited). The acquisition is expected to close by May 1, 1996 and to be financed under a $175 million credit facility being provided by the Company's banks. F-20 INDEX TO EXHIBITS Exhibit Number Exhibit Page 2.1 Agreement and Plan of Reorganization by and among the Company, Comstock Acquisition, Inc. and Stanford Offshore Energy, Inc. and the Shareholders of Stanford Offshore Energy, Inc. (incorporated herein by reference to Exhibit 2 to the Company's Current Report on Form 8-K dated November 17, 1993, as amended by Form 8 dated January 14, 1994 and Form 8-K/A dated March 29, 1994). 2.2 Purchase and Sale Agreement, dated May 16, 1995 between Comstock Resources, Inc. and Sonat Exploration Company (incorporated herein by reference to Exhibit 2(a) to Company's Current Report on Form 8-K dated May 16, 1995). 3.1* Restated Articles of Incorporation of the Company. E-5 3.2 Bylaws of the Company as adopted on July 16, 1990 (incorporated herein by reference to Exhibit 3.7 to Company's Annual Report on Form 10-K for the fiscal year ended December 31, 1990). 4.1 Certificate of Designation, Preferences and Rights of Series A Junior Participating Preferred Stock dated December 6, 1990 (incorporated herein by reference to Exhibit 3.6 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 1990). 4.2 Certificate of Voting Powers, Designations, Preferences, and Relative, Participating, Optional or Other Special Rights of the Series 1994 Convertible Preferred Stock (incorporated herein by reference to Exhibit 3(a) to the Company's Current Report on Form 8-K dated January 7, 1994). 4.3 Certificate of Voting Powers, Designations, Preferences, and Relative, Participating, Optional or Other Special Rights of the 1994 Series B Convertible Preferred Stock (incorporated herein by reference to Exhibit 3(a) to the Company's Current Report on Form 8-K dated July 22, 1994). 4.4 Certificate of Voting Powers, Designations, Preferences, and Relative, Participating, Optional or Other Special Rights of the Series 1995 Convertible Preferred Stock (incorporated herein by reference to Exhibit 3(a) to the Company's Current Report on Form 8-K dated June 19, 1995). E-1 Exhibit Number Exhibit Page 4.5 Rights Agreement, dated as of December 10, 1990, by and between the Company and Society National Bank (successor to Ameritrust Texas N.A.), as Rights Agent, (incorporated herein by reference to Exhibit 1 to Company's Registration Statement on Form 8-A, dated December 14, 1990). 4.6 First Amendment to the Rights Agreement, by and between the Company and Society National Bank (successor to Ameritrust Texas, N.A.), as Rights Agent, dated January 7, 1994 (incorporated herein by reference to Exhibit 3.6 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 1993). 4.7* Second Amendment to the Rights Agreement, by and between the E-8 Company and Bank One, Texas N.A. (successor to Society National Bank), as Rights Agent, dated April 1, 1995. E-8 4.8* Third Amendment to the Rights Agreement, by and between the E-10 Company and Bank One, Texas N.A., as Rights Agent, dated June 16, 1995. E-10 4.9* Fourth Amendment to the Rights Agreement, by and between the E-13 Company and American Stock Transfer and Trust Company (successor to Bank One, Texas N.A.), as Rights Agent, dated September 1, 1995. 10.1 Credit Agreement, dated as of July 31, 1995, between the Company, NBD Bank, N.A., Bank One Texas N.A. and NBD Bank, N.A., as agent (incorporated herein by reference to Exhibit 99(c) to the Company's Current Report on Form 8-K dated May 16, 1995, as amended by Form 8-K/A dated August 4, 1995). 10.2* Amendment No. 1 to the Credit Agreement effective December E-16 31, 1995, between the Company, NBD Bank, N.A., Bank One, Texas N.A. and NBD Bank, N.A., as agent. E-16 E-2 Exhibit Number Exhibit Page 10.3* Employment Agreement, dated July 1, 1995, by and between the E-21 Company and M. Jay Allison. E-21 10.4* Employment Agreement, dated July 1, 1995, by and between the E-27 Company and Roland O. Burns. E-27 10.5 Comstock Resources, Inc. 1991 Long-term Incentive Plan, dated as of April 1, 1991 (incorporated herein by reference to Exhibit 10.8 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 1991). 10.6 Form of Nonqualified Stock Option Agreement, dated April 2, 1991, between the Company and certain officers and directors of the Company (incorporated herein by reference to Exhibit 10.9 to the Company's Annual Report on Form 10-K dated December 31, 1991). 10.7 Form of Restricted Stock Agreement, dated April 2, 1991, between the Company and certain officers of the Company (incorporated herein by reference to Exhibit 10.10 to the Company's Annual Report on Form 10-K dated December 31, 1991). 10.8 Stock Purchase Warrant Agreement, (W-1), dated as of May 22, 1991 by and between the Company and Liberty Life Insurance Company (incorporated herein by reference to Exhibit 10.21 to the Company's Annual Report on Form 10-K dated December 31, 1991). 10.9 Warrant Modification Agreement, (W-1), dated April 8, 1992, by and between the Company and Liberty Life Insurance Company (incorporated herein by reference to Exhibit 10.18 to the Company's Annual Report on Form 10-K dated December 31, 1992). 10.10 Stock Purchase Warrant Agreement, (W-2), dated May 22, 1991, by and between the Company and Liberty Life Insurance Company (incorporated herein by reference to Exhibit 10.22 to the Company's Annual Report on Form 10-K dated December 31, 1991). E-3 Exhibit Number Exhibit Page 10.11 Warrant Modification Agreement, (W-2), dated April 8, 1992, by and between the Company and Liberty Life Insurance Company (incorporated herein by reference to Exhibit 10.20 to the Company's Annual Report on Form 10-K dated December 31, 1992). 10.12 Stock Purchase Warrant Agreement, (W-3), dated April 8, 1992, by and between the Company and Liberty Life Insurance Company (incorporated herein by reference to Exhibit 10.21 to the Company's Annual Report on Form 10-K dated December 31, 1992). 10.13 Form of Stock Option Agreement, dated October 12, 1994 by and between the Company and Christopher T. H. Pell, et al (incorporated herein by reference to Exhibit 10.18 to the Company's Annual Report on Form 10-K dated December 31, 1994). 10.14 Lease Agreement, dated as of December 20, 1994, by and between the Company and Occidental Tower Corporation (incorporated herein by reference to Exhibit 10.19 to the Company's Annual Report on Form 10-K dated December 31, 1994). 21 * Subsidiaries of the Company. E-33 23 * Consent of Independent Public Accountants. E-35 27 * Financial Data Schedule. E-37 - -------- * Filed herewith.
                                                                          
                                   EXHIBIT 3.1                                  
                                       E-5                                      
                                                                                
                                                                          
                                                                                
                                                                                
                       RESTATED ARTICLES OF INCORPORATION                       
                                       OF                                       
                            COMSTOCK RESOURCES, INC.                            
                                                                                
     FIRST: That the name of the corporation is Comstock Resources, Inc.        
                                                                                
     SECOND:  That the resident agent of the corporation  shall be Prentice-Hall
Corp. System, and the street address of the corporation's  resident agent is 502
E. John Street, Carson City, Nevada 89706.                                      
                                                                                
     THIRD: The nature of the business,  or objects,  or purposes proposed to be
transacted, promoted or carried on by this corporation are as follows: to engage
in any legal  activity.                                                         
                                                                                
     FOURTH: That the amount of the total of the authorized capital stock of the
corporation is Thirty-five Million  (35,000,000) shares, of which Thirty Million
(30,000,000)  shares are Common  Stock,  Fifty Cents ($.50) par value per share,
and Five Million shares  (5,000,000) are Preferred  Stock,  Ten Dollars ($10.00)
par value per  share.  The  shares of Common  Stock  shall be  identical  in all
respects and shall have one vote per share on all matters on which  stockholders
are entitled to vote.  The Preferred  Stock may be issued in one or more series;
shares of each series  shall be  identical  in all  respects and shall have such
voting,  dividend,  conversion  and  other  rights,  and  such  preferences  and
privileges,  as may be determined by resolution of the Board of Directors of the
corporation.                                                                    
                                                                                
     FIFTH: The name of place of residence of each of the incorporators are     
     James B. Schryver                  P.O. Box 431                            
                                        Virginia City, NV 89440                 
                                                                                
     Peter G. Leonard                   P.O. Box 431                            
                                        Virginia City, NV 89440                 
                                                                                
     Patricia Mathis                    2600 Baker Drive                        
                                        Carson City, NV 89701                   
                                                                                
     SIXTH: The corporation is to have perpetual existence.                     
                                                                                
     SEVENTH:  The private property of the stockholders  shall not be subject to
the payment of corporate debts to any extent whatever.                          
                                                                                
     EIGHTH:  The number of directors of the  corporation  shall be as fixed and
may be altered  from time to time as may be provided  in the Bylaws.  In case of
any increase in the number of directors, the additional directors may be elected
by the  directors or by the  stockholders  at an annual or special  meeting,  as
shall be provided in the Bylaws. The first Board of Directors of the corporation
are as follows:                                                                 
                                                                                
     James B. Schryver                  P.O. Box 431                            
                                        Virginia City, NV 89440                 
                                                                                
     Barry Standing                     P.O. Box 26712                          
                                        San Francisco, CA 94126                 
                                                                                
     F.R. Breen                         232 Court Street                        
                                        Reno, NV 89501                          
                                                                                
                                       E-6                                      
                                                                                
                                                                          
                                                                                
                                                                                
     S.L. Ziegler                       8 Swift Court                           
                                        Mill Valley, CA 94941                   
                                                                                
     F.B. Leonard                       232 Forest Avenue                       
                                        Glen Ridge, NJ 07028                    
                                                                                
     R.F. Tobin                         160 El Monte Court                      
                                        Los Altos, CA 94022                     
                                                                                
     D.B. Edmondo                       10 Tweed Terrance                       
                                        San Rafael, CA 94901                    
                                                                                
     NINTH:  The directors  from time to time may determine  whether and to what
extent,  and at what time and places and under what conditions and  regulations,
the accounts and books of the corporation (other than the stock ledger),  or any
of them, shall be open to the inspection of the stockholders; and no stockholder
shall  have any  right to  inspect  any  account  or  books or  document  of the
corporation,  unless  expressly so authorized by statute or by resolution of the
stockholders or the directors.                                                  
                                                                                
     The directors in their discretion may submit any                           
contract  or act for  approval  or  ratification  at any  annual  meeting of the
stockholders  or at any  meeting of the  stockholders  called for the purpose of
considering  any such act or  contract,  and any  contract  or act that shall be
approved  or be ratified by the vote of the holders of a majority of the capital
stock of the  corporation  which is  represented  in  person or by proxy at such
meeting  (provided that a lawful quorum of stockholders be there  represented in
person or by proxy)  shall be as valid and as binding upon the  corporation  and
upon all the  stockholders,  as though it had been approved or ratified by every
stockholder  of the  corporation,  whether  or not  the  contract  or act  would
otherwise be open to legal attack  because of  director's  interest,  or for any
other reason.                                                                   
                                                                                
     The  directors  shall also have  power,  without  the assent or vote of the
stockholders,  to make and alter Bylaws of the corporation; to fix the times for
the  declaration  and  payment  of  dividends;  to fix and vary the amount to be
served as working capital; to authorize and cause to be executed,  mortgages and
liens upon all the property of the  corporation,  or any pay  thereof,  and from
time to time to sell,  assign,  transfer,  pledge or otherwise dispose of any or
all its  property;  to determine the use and  disposition  of any surplus or net
profits over and above the capital stock paid in, and in their  discretion,  the
directors  may  use and  apply  any  such  surplus  or  accumulated  profits  in
purchasing  or  acquiring  the bonds or other  obligations  or shares of capital
stock of the corporation,  to such extent and in such manner and upon such terms
as the  directors  shall deem  expedient;  but shares of such  capital  stock so
purchased or acquired  may be resold  unless such shares shall have been retired
for the purpose of  decreasing  the  corporation's  capital stock as provided by
law.                                                                            
                                                                                
     In  addition  to the  powers  and  authorities  hereinbefore  or by statute
expressly  conferred upon them,  the directors are hereby  empowered to exercise
all such powers and do all such acts and things as may be  exercised  or done by
the corporation; subject, nevertheless, to the provisions of the statutes of the
State of Nevada, of this  certificate,  and to any Bylaws from time to time made
by the stockholders;  provided, however, that no Bylaws so made shall invalidate
any prior act of the  directors  which  would have been valid if such Bylaws had
not been made.                                                                  
                                                                                
     TENTH:  That to the fullest extent permitted under the laws of the State of
Nevada,  no  director  or  officer  of the  corporation  shall be  liable to the
corporation  or is  stockholders  for damages for breach of fiduciary  duty as a
director or officer;  provided,  however,  that the  provisions  of this Article
Ninth shall not eliminate or limit the liability of any director for (1) acts or
omissions which involve intentional misconduct,  fraud or a knowing violation of
law, or (2) the payment of  dividends  in  violation  of Nevada  Revised  Statue
78.300.                                                                         
                                                                                
                                       E-7                                      
                                                                          

                                   EXHIBIT 4.7                                  
                                       E-8                                      
                                                                          
                      SECOND AMENDMENT TO RIGHTS AGREEMENT                      
                                                                                
     This Second  Amendment  to Rights  Agreement  effective as of April 1, 1995
among Comstock  Resources,  Inc., a Nevada corporation (the "Company"),  Society
National Bank, successor to Ameritrust Company, National Association ("Society")
and Bank One, Texas, N.A., a national banking association ("Bank One").         
                                                                                
                              W I T N E S S E T H:                              
                                                                                
     WHEREAS,  the  Company  and  Society  are  parties to that  certain  Rights
Agreement dated as of December 10, 1990, as amended by First Amendment to Rights
Agreement effective as of January 7, 1994 (the "Rights Agreement"); and WHEREAS,
the Company desires to change the rights agent under the Rights Agreement.      
                                                                                
     NOW, THEREFORE,  in consideration of the premises and the mutual agreements
herein set forth, the parties hereby agree as follows:                          
                                                                                
     1.  Pursuant  to  Section 21 of the  Rights  Agreement,  Bank One is hereby
appointed Rights Agent under the Rights  Agreement,  replacing  Society,  and is
vested with the same powers,  rights, duties and responsibilities,  as if it had
been originally named as Rights Agent.                                          
                                                                                
     2. Section 26 of the Rights  Agreement is hereby  amended such that notices
to the Rights Agent shall be addressed as follows:                              
                                                                                
                    Bank One, Texas, N.A.                                       
                    1717 Main Street                                            
                    Dallas, Texas 75201                                         
                    Attention: Phillip D. Gatlin                                
                                                                                
     3. Except as set forth herein,  the Rights  Agreement  shall remain in full
force and effect.                                                               
                                                                                
     IN WITNESS  WHEREOF,  the parties  hereto have caused this  Amendment to be
duly executed and attested as of the date first above written.                  
                                                                                
                                        COMSTOCK RESOURCES, INC.                
ATTEST:                                                                         
/s/ROLAND O. BURNS                      By:/s/M. JAY ALLISON                    
Roland O. Burns                         M. Jay Allison                          
Secretary                               President                               
                                                                                
ATTEST:                                 SOCIETY NATIONAL BANK, successor        
/s/WILLIAM D. ROBINSON                  to Ameritrust Company,                  
William D. Robinson                     National Association                    
Vice President                                                                  
                                        By: /s/BERNETTA YOUNG                   
                                        Title: Trust Officer                    
                                                                                
ATTEST:                                 BANK ONE, TEXAS, N.A.                   
/s/JEFF SALAVARRIA                                                              
Jeff Salavarria                         By:      /s/KAY LORANCE                 
Vice President                          Title:   Assistant Vice President       
                                                                                
                                       E-9                                      
                                                                          
                                  EXHIBIT 4.8                                   
                                      E-10
                                                                          
                                                                                
                                                                                
                       THIRD AMENDMENT TO RIGHTS AGREEMENT                      
                                                                                
                                                                                
     This Third  Amendment is entered into  effective as of June 16, 1995 by and
between Comstock  Resources,  Inc. (the "Company") and Bank One, Texas, N.A., as
Rights Agent (the "Rights Agent"), with respect to that certain Rights Agreement
dated as of December 10,  1990, a copy of which is attached  hereto as Exhibit A
(the "Rights Agreement").                                                       
                                     RIGHTS                                     
                                                                                
     A. The  Company  intends to issue and sell to certain  investors  (together
with their  successors,  the  "Original  Preferred  Holders")  an  aggregate  of
1,500,000  shares of its Series 1995  Convertible  Preferred  Stock (the "Series
1995 Preferred Stock") pursuant to the terms of a Stock Purchase Agreement dated
as of June 16, 1995  between  the Company and Trust  Company of the West and TCW
Asset Management  Company, in the capacities set forth therein and certain other
parties named therein (the "Stock Purchase  Agreement").  Capitalized terms used
herein but not otherwise  defined herein shall have meaning  ascribed thereto in
the Rights Agreement as in effect on the date hereof.                           
                                                                                
     B. As a condition to their  purchase of the shares of Series 1995 Preferred
Stock, the Original Preferred Holders have required that the Rights Agreement be
amended to exclude,  under certain conditions,  the Series 1995 Preferred Stock,
the Common Stock issued by way of conversion or redemption of, or payment of any
dividend on the Series  1995  Preferred  Stock  (collectively,  the  "Conversion
Shares"),  the Original Preferred Holders and certain other Persons from certain
provisions of the Rights Agreement.                                             
                                                                                
     C. The  Company  has  determined  that the offer and sale of the  shares of
Series 1995  Preferred  Stock are in the best interest of the Company and all of
its stockholders, and is therefore willing to so amend the Rights Agreement.    
                                                                                
                                    AGREEMENT                                   
                                                                                
     NOW, THEREFORE, pursuant to Section 27 of the Rights Agreement, the Company
hereby  supplements  and amends,  and directs the Rights Agent to supplement and
amend, the Rights Agreement as follows: 1. Acquiring Person and Adverse Person  
                                                                                
     1.1  Notwithstanding  any provision of the Rights  Agreement which could be
construed to the  contrary,  all shares of Series 1995  Preferred  Stock and all
Conversion Shares held by                                                       
                                                                                
     (A) any Original Preferred Holder,                                         
                                                                                
     (B) any Affiliate, fund participant,  trust beneficiary, or limited partner
of any Original Preferred Holder,                                               
                                                                                
     (C) any party to any investment  management or other similar agreement with
Trust Company of the West, a California  trust company  ("Trustco") or TCW Asset
Management Company, a California corporation ("Tamco"), listed in the definition
of "TCW" in the Stock Purchase Agreement or any fund, foundation, trust or other
Person for whose benefit any such agreement with Trustco or Tamco relates or any
trustee, custodian or nominee of or for any such Person and                     
                                                                                
                                      E-11                                      
                                                                                
                                                                                
                                                                          
                                                                                
                                                                                
     (D) any Person  (including  any "group" as defined in the Exchange Act) who
acquires all shares of Series 1995  Preferred  Stock or  Conversion  Shares then
held by any of the Persons  described in clauses (A), (B) or (C) above  directly
from such Person  (provided that the transferor of such shares shall have, prior
to such  transfer,  given the  Company  the right of first  offer  described  in
Section 1.2 below)shall be excluded from any calculation made for the purpose of
determining  whether  the holder of such shares is an  "Acquiring  Person" or an
"Adverse Person" for any purpose under the Rights Agreement.                    
                                                                                
     1.2 No  transferee of any  Preferred  Shares or Conversion  Shares shall be
entitled  to the  exclusions  set forth in  Section  1.1  unless (i) at least 15
business  days prior to any such  transfer the  transferor  of such shares shall
have delivered a written  notice to the Company  offering to sell such shares to
the Company or its  designee for cash at the same price and on the same terms as
offered to the proposed  transferee  and (ii) the Company or its designee  shall
have failed to accept such offer within  seven  business  days of the  Company's
receipt  thereof and to close such sale and  purchase on the  scheduled  closing
date set forth in the terms offered.                                            
                                                                                
     2. Miscellaneous                                                           
                                                                                
     2.1  Subject  to the terms set forth  herein,  the Rights  Agreement  shall
remain in full force and effect.                                                
                                                                                
     2.2 This  Amendment  may be executed in one or more  counterparts,  each of
which shall be deemed an original,  but all of which together  shall  constitute
one and the same instrument.                                                    
                                                                                
     This Third Amendment to Rights  Agreement is hereby executed as of the date
first above written.                                                            
                                                                                
                                           COMSTOCK RESOURCES, INC.             
                                           a Nevada corporation                 
                                                                                
ATTEST:                                                                         
/s/ROLAND O. BURNS                         By:      /s/M. JAY ALLISON           
Roland O. Burns                            M. Jay Allison                       
Secretary                                  President                            
                                                                                
                                           BANK ONE, TEXAS, N.A.                
                                           as Rights Agent                      
                                                                                
/s/JEFF SALAVARRIA                         By:      /s/KAY LORANCE              
Jeff Salavarria                            Title:   Assistant Vice President    
Vice President                                                                  
                                                                                
                                                                                
                                      E-12                                      
                                                                          
                                  EXHIBIT 4.9                                   
                                      E-13                                      
                                                                          
                                                                                
                      FOURTH AMENDMENT TO RIGHTS AGREEMENT                      
                                                                                
     This Fourth Amendment to Rights Agreement effective as of September 1, 1995
among Comstock Resources, Inc., a Nevada corporation (the "Company"),  Bank One,
Texas,  N.A., a national  banking  association  ("Bank One") and American  Stock
Transfer and Trust Company, a New York corporation ("AST").                     
                                                                                
                              W I T N E S S E T H:                              
                                                                                
     WHEREAS,  the Company is a party to that certain Rights  Agreement dated as
of  December  10,  1990,  as  amended  by First  Amendment  to Rights  Agreement
effective  as of  January  7, 1994 and  Second  Amendment  to  Rights  Agreement
effective as of April 1, 1995 (the "Rights Agreement");                         
                                                                                
     WHEREAS,  Bank One was named successor  rights agent pursuant to the Second
Amendment referred to herein; and                                               
                                                                                
     WHEREAS,  the Company  desires to change the rights  agent under the Rights
Agreement.                                                                      
                                                                                
     NOW, THEREFORE,  in consideration of the premises and the mutual agreements
herein set forth, the parties hereby agree as follows:                          
                                                                                
     1. Pursuant to Section 21 of the Rights Agreement,  AST is hereby appointed
Rights Agent under the Rights Agreement,  replacing Bank One, and is vested with
the  same  powers,  rights,  duties  and  responsibilities,  as if it  had  been
originally named as Rights Agent.                                               
                                                                                
     2.  Section 21 of the Rights  Agreement  is hereby  amended by deleting the
fifth sentence thereof and replacing it with the following sentence:            
                                                                                
     Any successor Rights Agent,  whether  appointed by the Company or by such a
court, shall be (a) a corporation organized and doing business under the laws of
the United  States or of the State of Texas (or of any other state of the United
States so long as such corporation (i) is authorized to do business as a banking
institution  in the State of Texas or (ii) has  consented  to service of process
and jurisdiction in the State of Texas),  in good standing,  which is authorized
under such laws to  exercise  corporate  trust or stock  transfer  powers and is
subject to supervision  or  examination by federal or state  authority and which
has at the time of its  appointment  as  Rights  Agent a  combined  capital  and
surplus of at least $10,000,000 or (b) an Affiliate  controlled by a corporation
described in clause (a) of this sentence.                                       
                                                                                
     3. Section 26 of the Rights  Agreement is hereby  amended such that notices
to the Rights Agent shall be addressed as follows:                              
                                                                                
               American  Stock  Transfer & Trust Company                        
               40 Wall Street New York, New York 10005                          
               Attention: Executive Vice President                              
                                                                                
     4. Except as set forth herein,  the Rights  Agreement  shall remain in full
force and effect.                                                               
                                                                                
                                      E-14                                      
                                                                                
                                                                          
                                                                                
                                                                                
     IN WITNESS  WHEREOF,  the parties  hereto have caused this  Amendment to be
duly executed and attested as of the date first above written.                  
                                                                                
                                        COMSTOCK RESOURCES, INC.                
                                        a Nevada corporation                    
                                                                                
ATTEST:                                                                         
/s/ROLAND O. BURNS                      By:      /s/M. JAY ALLISON              
Roland O. Burns                         M. Jay Allison                          
Secretary                               President                               
                                                                                
                                        BANK ONE, TEXAS, N.A.                   
                                                                                
/s/JEFF SALAVARRIA                      By:      /s/KAY LORANCE                 
Jeff Salavarria                         Title:   Assistant Vice President       
Vice President                                                                  
                                                                                
                                        AMERICAN STOCK TRANSFER & TRUST         
                                                                                
/s/SUSAN SILBER                         By:      /s/HERBERT J. LEMMER           
Susan Silber                            Title:   Vice President                 
Assistant Secretary                                                             
                                                                                
                                      E-15                                      
                                                                          
                                  EXHIBIT 10.2                                  
                                      E-16                                      
                                                                          
                       FIRST AMENDMENT TO CREDIT AGREEMENT                      
                                                                                
                                                                                
THIS FIRST  AMENDMENT TO CREDIT  AGREEMENT,  dated as of December 31, 1995 (this
"Amendment"),  is among COMSTOCK RESOURCES,  INC., a Nevada corporation ("CRI"),
COMSTOCK OIL & GAS, INC., a Nevada  corporation  ("COG"),  COMSTOCK OIL & GAS --
LOUISIANA, INC., a Nevada corporation ("COGL"),  COMSTOCK OFFSHORE ENERGY, INC.,
a  Delaware  corporation   ("COE")(CRI,   COG,  COGL  and  COE  may  hereinafter
collectively be referred to as the  "Borrowers"),  the lenders party hereto from
time to time  (collectively,  the  "Banks" and  individually,  a "Bank") and NBD
BANK, as agent for the Banks (in such capacity, the "Agent").                   
                                                                                
RECITAL                                                                         
                                                                                
The Borrowers,  the Banks and the Agent are parties to a Credit  Agreement dated
as of July 31,  1995 (the  "Credit  Agreement")  and  desire to amend the Credit
Agreement as set forth herein.                                                  
                                                                                
                                                                                
TERMS                                                                           
                                                                                
In consideration of the premises and of the mutual  agreements herein contained,
the parties agree as follows:                                                   
                                                                                
                                                                                
                             ARTICLE I. AMENDMENTS.                             
                                                                                
Upon satisfaction of the conditions set forth in Article III hereof,  the Credit
Agreement shall be amended as follows:                                          
                                                                                
1.1  Sections  7.2(a),  (b) and (c) are  restated  in their  entirety to read as
follows:                                                                        
                                                                                
     (a)Current  Ratio.  Permit  or suffer  the ratio of (i) the sum of  Current
Assets  plus  the  unused  availability  under  the  revolving  credit  facility
established  by Section  2.1(a),  to (ii) Current  Liabilities at any time to be
less than 1.0 to 1.0.                                                           
                                                                                
     (b)Tangible Net Worth. Permit or suffer Consolidated  Tangible Net Worth of
CRI  and  its  Subsidiaries  to be  less  than,  at  any  time,  the  sum of (i)
$53,000,000,  minus (ii) the  lesser of the  actual  write off taken by CRI as a
result of its adoption of FASB Statement No. 121 or  $25,000,000  plus (iii) 50%
of  Consolidated  Net Income of CRI and its  Subsidiaries  for any fiscal  year,
commencing  with the fiscal year ending December 31, 1995, and to be added as of
the last day of each such fiscal year,  provided that if such  Consolidated  Net
Income is negative in any fiscal year the amount  added  pursuant to this clause
(iii)  shall be zero and shall not  reduce  the amount  added  pursuant  to this
clause (iii) for any other fiscal year,  plus (iv) 75% of the net cash  proceeds
of any equity offering of CRI.                                                  
                                                                                
     (c)Debt  Service.  Permit  or  suffer,  as of the last  day of each  fiscal
quarter of CRI, the ratio of (i) Consolidated  Adjusted Cash Flow of CRI and its
Subsidiaries, as calculated for the four fiscal quarters then ending to (ii) the
portion of all Consolidated  Funded Indebtedness of CRI and its Subsidiaries due
in the four fiscal  quarters  then  ending,  including  the amount of  mandatory
Borrowing Base reductions  required  pursuant to clause (b) of the definition of
Borrowing  Base set forth in Section  1.1,  to be less than 1.1 to 1.0 as of the
last day of any fiscal quarter.                                                 
                                                                                
                                      E-17                                      
                                                                                
                                                                          
                                                                                
                                                                                
                          ARTICLE II. REPRESENTATIONS.                          
                                                                                
Each Borrower and Guarantor  represents  and warrants to the Agent and the Banks
that:                                                                           
                                                                                
2.1 The  execution,  delivery and  performance  of this Amendment are within its
powers,  have been duly authorized and are not in contravention with any law, of
the terms of its Articles of  Incorporation  or By-laws,  or any  undertaking to
which it is a party or by which it is bound.                                    
                                                                                
2.2 This Amendment is the legal, valid and binding obligation of it, enforceable
against it in accordance with the terms hereof.                                 
                                                                                
2.3 After giving effect to the amendments herein contained,  the representations
warranties  contained in Section 6 of the Credit  Agreement  and in the Security
Documents  are true and correct on and as of the date hereof with the same force
and effect as if made on and as of the date hereof.                             
                                                                                
2.4 After giving effect to the amendments herein contained,  no Event of Default
or Default exists or has occurred and is continuing on the date hereof.         
                                                                                
                   ARTICLE III. CONDITIONS OF EFFECTIVENESS.                    
                                                                                
This First Amendment shall not become effective until:                          
                                                                                
3.1 The Borrowers and the Majority  Banks shall have executed and delivered this
First Amendment.                                                                
                                                                                
3.2 The Guarantors  shall have executed and delivered to the Agent a Consent and
Acknowledgement to this First Amendment.                                        
                                                                                
                                                                                
                           ARTICLE IV. MISCELLANEOUS.                           
                                                                                
4.1 The Borrowers  agree to pay and save the Banks  harmless from  liability for
the  payment of all costs and  expenses  arising in  connection  with this First
Amendment including the reasonable fees and expenses of Dickinson, Wright, Moon,
Van Dusen & Freeman,  counsel to the Agent,  in connection  with the preparation
and review of this First Amendment and any related documents.                   
                                                                                
4.2 References in the Credit Agreement or in any note,  agreement,  certificate,
instrument  or other  document  to the  Credit  Agreement  shall be deemed to be
references to the Credit Agreement as amended hereby and as further amended from
time to time.                                                                   
                                                                                
4.3 Except as expressly  contemplated  hereby,  the Borrowers and the Guarantors
agree that the Credit Agreement,  all related Notes, the Security  Documents and
all other documents and agreements  executed by any Borrower or any Guarantor in
connection  with the  Credit  Agreement  in favor of the  Agent or the Banks are
ratified  and  confirmed  and shall remain in full force and effect and that the
Borrowers and the  Guarantors  have no set off,  counterclaim,  defense or other
claim or  dispute  with  respect  to any of the  foregoing.  Terms  used but not
defined herein shall have the respective meanings ascribed thereto in the Credit
Agreement.                                                                      
                                                                                
4.4 This First  Amendment  shall be governed by and construed in accordance with
the laws of the State of Michigan.                                              
                                                                                
4.5 This Amendment may be signed upon any number of  counterparts  with the same
effect as if the signatures thereto and hereto were upon the same instrument.   
                                                                                
                                      E-18                                      
                                                                                
                                                                                
                                                                          
                                                                                
                                                                                
     IN WITNESS  WHEREOF,  the parties  signing this  Amendment have caused this
Amendment  to be executed  and  delivered as of December 31, 1995 which shall be
the Effective Date of this Amendment.                                           
                                                                                
COMSTOCK RESOURCES, INC.                                                        
                                                                                
By:/s/ M. JAY ALLISON                                                           
M. Jay Allison, its president and                                               
chief executive officer                                                         
                                                                                
COMSTOCK OIL & GAS, INC.                                                        
                                                                                
By:/s/ M. JAY ALLISON                                                           
M. Jay Allison, its president and                                               
chief executive officer                                                         
                                                                                
COMSTOCK OIL & GAS -- LOUISIANA, INC.                                           
                                                                                
By:/s/ M. JAY ALLISON                                                           
M. Jay Allison, its president and                                               
chief executive officer                                                         
                                                                                
COMSTOCK OFFSHORE ENERGY, INC.                                                  
                                                                                
By:/s/ M. JAY ALLISON                                                           
M. Jay Allison, its president and                                               
chief executive officer                                                         
                                                                                
NBD BANK, as a Bank and as Agent                                                
                                                                                
By:/s/ D. ANDREW BATEMAN                                                        
Its:first vice president                                                        
                                                                                
BANK ONE, TEXAS, NA                                                             
                                                                                
By: /s/MARK CRANMER                                                             
Its:vice president                                                              
                                                                                
                                                                                
                                      E-19                                      
                                                                                
                                                                          
                                                                                
                                                                                
CONSENT AND ACKNOWLEDGEMENT                                                     
                                                                                
     Each of the undersigned  Guarantors is hereby  executing this Amendment for
the purpose of agreeing to all of the terms and provisions  hereof applicable to
it, and making the representations and warranties applicable to it.             
                                                                                
COMSTOCK MANAGEMENT CORPORATION                                                 
                                                                                
By:/s/ M. JAY ALLISON                                                           
M. Jay Allison, its president and                                               
executive officer                                                               
                                                                                
COMSTOCK NATURAL GAS, INC.                                                      
                                                                                
By:/s/ROLAND O. BURNS                                                           
Roland O. Burns, its senior vice-                                               
president and chief financial                                                   
officer                                                                         
                                                                                
                                                                                
                                      E-20                                      
                                                                          
                                  EXHIBIT 10.3                                  
                                      E-21                                      
                                                                          
                              EMPLOYMENT AGREEMENT                              
                                                                                
     This Employment  Agreement  ("Agreement")  executed by and between COMSTOCK
RESOURCES,  INC., a Nevada corporation (the "Company") with principal offices at
5005  LBJ  Freeway,  Suite  1000,  Dallas,  Texas  75244,  and  M.  Jay  Allison
("Employee"), an individual residing at #3 Post-N- Paddock, Frisco, Texas 75034.
                                                                                
     1. Employment.  The Company hereby agrees to employ Employee,  and Employee
hereby  agrees to render his  exclusive  service to the Company,  in his current
capacity of President  and Chief  Executive  Officer of the  Company,  with such
duties as may be assigned to him from time to time by the Board of Directors for
a  period  of time  commencing  on  July 1,  1995  (the  effective  date of this
Agreement)  and ending on June 30, 1996 (the  "Employment  Period"),  subject to
earlier termination as hereinafter provided.                                    
                                                                                
     2.  Place  of  Employment.  Unless  otherwise  agreed  by the  Company  and
Employee,  throughout the term of this  Agreement,  Employee's  business  office
shall be located in Dallas,  Texas,  at such location as may be specified by the
Board of Directors of the Company.                                              
                                                                                
     3. Base  Compensation.  Employee  shall be  compensated by the Company at a
minimum base rate of $20,416.67 per month,  payable semimonthly on the fifteenth
and final days of each month during the period of  Employee's  employment  under
this  Agreement,  subject to such  increases and  additional  payments as may be
determined  from time to time by the Board of  Directors  of the  Company in its
sole discretion.  Such compensation shall be in addition to any group insurance,
pension,  profit sharing,  and other employee benefits,  which are extended from
time to time to  Employee in the  discretion  of the Board of  Directors  of the
Company and for which Employee is eligible. Subject to such rules and procedures
as are from time to time  specified  by the  Company,  the  Company  shall  also
reimburse Employee for all reasonable  expenses incurred by him on behalf of the
Company.                                                                        
                                                                                
     4. Performance of Services.  Employee shall devote his full working time to
the business of the Company;  provided,  however, Employee shall be excused from
performing  any services for the Company  hereunder  during periods of temporary
incapacity and during vacations  conforming to the Company's  standard  vacation
policy,  without  thereby in any way affecting the  compensation  to which he is
entitled hereunder.                                                             
                                                                                
     5.  Continuing  Obligations.  In order to induce the  Company to enter into
this  Agreement,  the  Employee  hereby  agrees  that  all  documents,  records,
techniques,  business  secrets  and other  information  which have come into his
possession  from time to time during his  employment by the Company or which may
come into his possession during his employment hereunder,  shall be deemed to be
confidential  and proprietary to the Company and the Employee  further agrees to
retain in confidence any  confidential  information  known to him concerning the
Company and it's  subsidiaries and their  respective  businesses so long as such
information  is not publicly  disclosed.  In the event of a breach or threatened
breach by the Employee of the provisions of this Paragraph 5, the Company shall,
in  addition to any other  available  remedies,  be  entitled  to an  injunction
restraining Employee from disclosing,  in whole or in part, any such information
or from rendering any services to any person, firm or corporation to whom any of
such information may have been disclosed or is threatened to be disclosed.      
                                                                                
     6. Property of Company. All data,  drawings,  and other records and written
material  prepared or compiled by Employee or furnished to Employee while in the
employ of the Company shall be the sole and  exclusive  property of the Company,
and none of such data,  drawings or other records,  or copies thereof,  shall be
retained by Employee upon  termination of his  employment.  Notwithstanding  the
foregoing, Employee shall be under no obligation to return public information.  
                                                                                
                                      E-22                                      
                                                                                
                                                                          
                                                                                
                                                                                
     7.  Surviving  Provisions.  The  provisions  of  Paragraphs 5 and 6 of this
Agreement  shall  continue to be binding upon Employee in accordance  with their
terms,  notwithstanding  termination of Employee's  employment hereunder for any
reason.                                                                         
                                                                                
     8. Termination for Good Cause. It is agreed and understood that the Company
cannot  terminate the employment of the Employee under this Agreement except for
good  cause,  and that,  without  prejudice  to the  generality  of the right to
terminate  for good cause,  each of the  following  contingencies  shall be good
cause:                                                                          
                                                                                
     (a) Should  Employee by reason of injury or illness  become  incapable  for
more than one hundred fifty (150) consecutive days of satisfactorily  performing
his duties as an employee under this Agreement;                                 
                                                                                
     (b) Should Employee for reasons other than illness or injury absent himself
from his duties  without the consent of the Company  (which consent shall not be
unreasonably withheld) for more than twenty (20) consecutive days;              
                                                                                
     (c) Should Employee be convicted of a crime punishable by imprisonment;    
                                                                                
     (d) Should  Employee  during the period of his  employment  by the  Company
engage in any  activity  that would in the opinion of the Board of  Directors of
the  Company  constitute  a material  conflict  of  interest  with the  Company;
provided that termination for cause based on this  subparagraph (d) shall not be
effective  unless the Employee shall have received written notice from the Board
of Directors of the Company of such activity  (which notice shall also include a
demand for the  Employee to cease the  activity  giving rise to the  conflict of
interest) fifteen (15) days prior to his termination and the Employee has failed
after  receipt of such notice to cease all  activities  creating the conflict of
interest; or                                                                    
                                                                                
     (e) Should Employee be grossly  negligent or inefficient in the performance
of his  duties  hereunder,  or  otherwise  fail to  comply  with the  terms  and
conditions of this Agreement;  provided that termination for cause based on this
subparagraph  (e) shall not be effective unless the Employee shall have received
written  notice from the Board of Directors of the Company  (which  notice shall
include a  description  of the  reasons  and  circumstances  giving rise to such
notice)  fifteen (15) days prior to his  termination and the Employee has failed
after receipt of such notice to satisfactorily  discharge the performance of his
duties hereunder or to comply with the terms of this Agreement,  as the case may
be.                                                                             
                                                                                
The  Company  may for good  cause  terminate  Employee's  employment  under this
Agreement without advance notice, except as otherwise  specifically provided for
in  subparagraphs  (d) and (e)  above.  Termination  shall not affect any of the
Company's other rights and remedies.                                            
                                                                                
     9. Change in Control.  Notwithstanding  anything herein to the contrary,  a
Change in Control of the  Company  shall not in any manner  diminish,  impair or
otherwise affect  Employee's right to remain employed by Company  throughout the
term of this  Agreement,  nor  shall  any such  Change  in  Control  affect  the
Company's  obligations  hereunder.  For purposes of this Agreement,  a Change in
Control of the  Company  shall be deemed to have taken place if: (w) without the
approval or recommendation of a majority of the then existing Board of Directors
of the Company, a third person shall cause or bring about (through  solicitation
of proxies or otherwise)  the removal or  resignation  of a majority of the then
existing members of the Board of Directors or if a third person causes or brings
about (through  solicitation of proxies or otherwise) an increase in the size of
the Board of Directors such that the then                                       
                                                                                
                                      E-23                                      
                                                                                
                                                                          
                                                                                
                                                                                
existing  members of the Board of Directors  thereafter  represent a minority of
the total number of persons  comprising  the entire  Board;  (x) a third person,
including a "group" as defined in Section  13(d)(3) of the  Securities  Exchange
Act of  1934,  becomes  the  beneficial  owner  of  shares  of any  class of the
Company's stock having 30% or more of the total number of votes that may be cast
for the election of directors of the Company; (y) any shares of any class of the
Company's stock are purchased pursuant to a tender of exchange offer (other than
an offer by the  Company);  or (z) the  stockholders  of the  Company  approve a
definitive agreement for the merger or other business combination of the Company
with or into another corporation  pursuant to which the Company will not survive
or will  survive only as a subsidiary  of another  corporation,  for the sale or
other disposition of all or substantially  all of the assets of the Company,  or
any combination of the foregoing.                                               
                                                                                
     10. Severance  Benefit  Payment.  The Company shall provide Employee with a
severance  benefit  payment in an amount equal to three (3) times the Employee's
then existing annual base pay (the "Severance Benefit Payment") upon a Change in
Control during the Employment  Period  followed by (i) the occurrence of any one
of the  events  specified  in  subparagraphs  (a)  through  (f)  below  and (ii)
Employee's resignation from employment:                                         
                                                                                
          (a) Without the express written consent of Employee, the assignment of
          Employee  to  any  duties  inconsistent  with  his  position,  duties,
          responsibilities   or  status  with  the   Company  as  such   existed
          immediately  prior to the  Change in  Control  or a  reduction  of his
          duties or responsibilities, in each case as determined by Employee;   
                                                                                
          (b) A reduction by the Company in the  Employee's  salary  immediately
          prior to the Change in Control,  or any failure to maintain or provide
          benefit plans covering the Employee  providing benefits at least equal
          to the level of  benefits  paid to the  Employee  under the  Company's
          benefit  plans as such  existed  immediately  prior to the  Change  in
          Control;                                                              
                                                                                
          (c) Without the express written consent of the Employee, the Company's
          requiring  the  Employee to be based  anywhere  other than the Company
          offices  at which he was  based  immediately  prior to the  Change  in
          Control  except  for  required  travel on the  Company's  business  in
          accordance with the Company's past management practices;              
                                                                                
          (d) Any  failure  of the  Company  to  obtain  the  assumption  of the
          obligation to perform this Agreement by any successor as  contemplated
          in Paragraph 13 hereof;                                               
                                                                                
          (e) Any  failure by the Company or its  stockholders,  as the case may
          be, to  re-elect  the  Employee  to the  corporate  office held by him
          immediately  prior to the Change in Control  or his  removal  from any
          such  office,  including  any seat held at such time on the  Company's
          Board of Directors; or                                                
                                                                                
          (f)  Any  breach  by the  Company  (or  any  successor)  of any of the
          provisions  of this  Agreement  or any failure by the Company to carry
          out any of it's obligations hereunder.                                
                                                                                
     The  Severance  Benefit  Payment  shall be paid to Employee in total and in
cash in equal payments (without interest over a period not to exceed twelve (12)
months) upon the occurrence of any of the foregoing events.                     
                                                                                
     11. Payment of Certain Costs of Employee.  If a dispute arises  regarding a
termination  of  the  Employee   subsequent  to  a  Change  in  Control  or  the
interpretation  or  enforcement of this  Agreement,  all legal fees and expenses
incurred by the Employee in  contesting  or disputing  any such  termination  or
seeking to obtain or enforce any right or benefit provided for in this Agreement
or in otherwise pursuing                                                        
                                                                                
                                      E-24                                      
                                                                                
                                                                          
                                                                                
                                                                                
his claim will be paid by the  Company,  to the  extent  permitted  by law.  The
Company  further  agrees  to pay  prejudgment  interest  on any  money  judgment
obtained by the Employee  calculated at the Chemical  Bank,  N.A. New York,  New
York  prime  interest  rate in  effect  from  time to time  from the  date  that
payment(s) to him should have been made under this Agreement.

     12. Mitigation.  The Employee is not required to mitigate the amount of any
payments to be made by the Company  pursuant to this  Agreement by seeking other
employment or otherwise.                                                        
                                                                                
     13. Successors.                                                            
                                                                                
          (a)  The  Company  will  require  any  successor  (whether  direct  or
          indirect, by purchase,  merger,  consolidation or otherwise) to all or
          substantially  all of the business  and/or  assets of the Company,  by
          agreement  in form and  substance  satisfactory  to the  Employee,  to
          expressly  assume  and agree to  perform  this  Agreement  in the same
          manner and to the same extent  that the  Company  would be required to
          perform  it if no such  succession  had taken  place.  Failure  of the
          Company to obtain such  agreement  prior to the  effectiveness  of any
          such succession  shall be a breach of this Agreement and shall entitle
          the Employee to  compensation  from the Company in the same amount and
          on the same terms as the  Employee  would be entitled  hereunder if he
          were to terminate  his  employment  pursuant to  subparagraphs  10(a),
          10(b),  10(c),  10(d),  10(e)  or  10(f).  As used in this  Agreement,
          "Company" shall mean the Company as hereinbefore defined any successor
          to its business and/or assets as aforesaid which executes and delivers
          the  agreement  provided for in this  Paragraph 13 or which  otherwise
          becomes  bound by all the terms and  provisions  of this  Agreement by
          operation of law.                                                     
                                                                                
          (b) This Agreement shall inure to the benefit of and be enforceable by
          the   Employee's   personal  or  legal   representatives,   executors,
          administrators,   successors,   heirs,   distributees,   devisees  and
          legatees.  If the  Employee  should die during  the term  hereof,  the
          Company  shall pay an amount  equal to any  amounts  than  payable  to
          Employee  hereunder,  plus an amount equal to six months' salary, with
          all such amounts to be paid to  Employee's  devisee,  legatee or other
          designee or, if there be no such designee, to his estate.             
                                                                                
     14. No Inconsistent  Obligations.  Employee represents and warrants that he
has not  previously  assumed  any  obligations  inconsistent  with those of this
Agreement.                                                                      
                                                                                
     15.  Modification.  This  Agreement  shall be in addition  to all  previous
agreements,  written or oral, relating to Employee's  employment by the Company,
and shall not be changed orally,  but only by a written  instrument to which the
Company and the Employee are both parties.                                      
                                                                                
     16. Binding Effect. This Agreement and the rights and obligations hereunder
shall be binding  upon and inure to the benefit of the parties  hereto and their
respective legal  representatives,  and shall also bind and inure to the benefit
of any  successor of the Company by merger or  consolidation  or any assignee of
all or substantially all of its properties.                                     
                                                                                
     17. Bankruptcy. Notwithstanding anything in this Agreement to the contrary,
the insolvency or adjudication of bankruptcy of the Company,  whether  voluntary
or involuntary, shall terminate this Agreement and the rights and obligations of
Company and Employee hereunder shall be of no further force or effect.          
                                                                                
     18. Law Governing.  This Agreement  made,  accepted and delivered in Dallas
County, Texas, is performable in Dallas County, Texas, and it shall be construed
and enforced according to the laws of                                           
                                                                                
                                      E-25                                      
                                                                                
                                                                          
                                                                                
                                                                                
the State of Texas.  Venue shall lie in Dallas County,  Texas for the purpose of
resolving and enforcing any dispute which may arise under this Agreement and the
parties  agree  that they will  submit  themselves  to the  jurisdiction  of the
competent State or Federal Court situated in Dallas County, Texas.              
                                                                                
     19. Invalid Provision.  In case any one or more of the provisions contained
in this Agreement shall be invalid, illegal or unenforceable in any respect, the
validity,  legality and  enforceability  of the remaining  provisions  contained
herein shall not in any way be impaired thereby.                                
                                                                                
     20.  Notices.  For  purposes  of this  Agreement,  notices  and  all  other
communications  provided  for herein  shall be in writing and shall be deemed to
have been duly given when  delivered or mailed by United  States  registered  or
certified mail, return receipt requested, postage prepaid, addressed as follows:
                                                                                
     If to the Employee:                                                        
                                                                                
                   M. Jay Allison                                               
                   #3 Post-N-Paddock                                            
                   Frisco, Texas 75034                                          
                                                                                
     If to the Company:                                                         
                                                                                
                   Comstock Resources, Inc.                                     
                   5005 LBJ Freeway, Suite 1000                                 
                   Dallas, Texas  75244                                         
                                                                                
or to such other  address  as either  party may have  furnished  to the other in
writing in accordance  herewith,  except that notices of change of address shall
be effective only upon receipt.                                                 
                                                                                
EXECUTED and effective as to this lst day of July 1995.                         
                                                                                
                            COMSTOCK RESOURCES, INC.                            
                                                                                
                             By: /s/ROLAND O. BURNS                             
                              Name:    Roland O. Burns                          
                              Title:   Chief Financial Officer                  
                                                                                
                                                                                
                              EMPLOYEE:                                         
                                                                                
                                /s/M. JAY ALLISON                               
                              M. Jay Allison                                    
                                                                                
                                      E-26                                      
                                                                          
                                                                                
                                  EXHIBIT 10.4                                  
                                      E-27                                      
                                                                          
                              EMPLOYMENT AGREEMENT                              
                                                                                
     This Employment  Agreement  ("Agreement")  executed by and between COMSTOCK
RESOURCES,  INC., a Nevada corporation (the "Company") with principal offices at
5005 LBJ  Freeway,  Suite  1000,  Dallas,  Texas  75244,  and  Roland  O.  Burns
("Employee"), an individual residing at 8430 Edgewood Cove, Frisco, Texas 75034.
                                                                                
     1. Employment.  The Company hereby agrees to employ Employee,  and Employee
hereby  agrees to render his  exclusive  service to the Company,  in his current
capacity  of Senior Vice  President,  Chief  Financial  Officer,  Secretary  and
Treasurer of the  Company,  with such duties as may be assigned to him from time
to time by the Board of  Directors  for a period of time  commencing  on July 1,
1995 (the  effective  date of this  Agreement)  and ending on June 30, 1996 (the
"Employment Period"), subject to earlier termination as hereinafter provided.   
                                                                                
     2.  Place  of  Employment.  Unless  otherwise  agreed  by the  Company  and
Employee,  throughout the term of this  Agreement,  Employee's  business  office
shall be located in Dallas,  Texas,  at such location as may be specified by the
Board of Directors of the Company.                                              
                                                                                
     3. Base  Compensation.  Employee  shall be  compensated by the Company at a
minimum base rate of $10,666.67 per month,  payable semimonthly on the fifteenth
and final days of each month during the period of  Employee's  employment  under
this  Agreement,  subject to such  increases and  additional  payments as may be
determined  from time to time by the Board of  Directors  of the  Company in its
sole discretion.  Such compensation shall be in addition to any group insurance,
pension,  profit sharing,  and other employee benefits,  which are extended from
time to time to  Employee in the  discretion  of the Board of  Directors  of the
Company and for which Employee is eligible. Subject to such rules and procedures
as are from time to time  specified  by the  Company,  the  Company  shall  also
reimburse Employee for all reasonable  expenses incurred by him on behalf of the
Company.                                                                        
                                                                                
     4. Performance of Services.  Employee shall devote his full working time to
the business of the Company;  provided,  however, Employee shall be excused from
performing  any services for the Company  hereunder  during periods of temporary
incapacity and during vacations  conforming to the Company's  standard  vacation
policy,  without  thereby in any way affecting the  compensation  to which he is
entitled hereunder.                                                             
                                                                                
     5.  Continuing  Obligations.  In order to induce the  Company to enter into
this  Agreement,  the  Employee  hereby  agrees  that  all  documents,  records,
techniques,  business  secrets  and other  information  which have come into his
possession  from time to time during his  employment by the Company or which may
come into his possession during his employment hereunder,  shall be deemed to be
confidential  and proprietary to the Company and the Employee  further agrees to
retain in confidence any  confidential  information  known to him concerning the
Company and it's  subsidiaries and their  respective  businesses so long as such
information  is not publicly  disclosed.  In the event of a breach or threatened
breach by the Employee of the provisions of this Paragraph 5, the Company shall,
in  addition to any other  available  remedies,  be  entitled  to an  injunction
restraining Employee from disclosing,  in whole or in part, any such information
or from rendering any services to any person, firm or corporation to whom any of
such information may have been disclosed or is threatened to be disclosed.      
                                                                                
     6. Property of Company. All data,  drawings,  and other records and written
material  prepared or compiled by Employee or furnished to Employee while in the
employ of the Company shall be the sole and  exclusive  property of the Company,
and none of such data,  drawings or other records,  or copies thereof,  shall be
retained by Employee upon  termination of his  employment.  Notwithstanding  the
foregoing, Employee shall be under no obligation to return public information.  
                                                                                
                                      E-28                                      
                                                                                
                                                                          
                                                                                
                                                                                
     7.  Surviving  Provisions.  The  provisions  of  Paragraphs 5 and 6 of this
Agreement  shall  continue to be binding upon Employee in accordance  with their
terms,  notwithstanding  termination of Employee's  employment hereunder for any
reason.                                                                         
                                                                                
     8. Termination for Good Cause. It is agreed and understood that the Company
cannot  terminate the employment of the Employee under this Agreement except for
good  cause,  and that,  without  prejudice  to the  generality  of the right to
terminate  for good cause,  each of the  following  contingencies  shall be good
cause:                                                                          
                                                                                
     (a) Should  Employee by reason of injury or illness  become  incapable  for
     more  than one  hundred  fifty  (150)  consecutive  days of  satisfactorily
     performing his duties as an employee under this Agreement;                 
                                                                                
     (b) Should Employee for reasons other than illness or injury absent himself
     from his duties without the consent of the Company (which consent shall not
     be unreasonably withheld) for more than twenty (20) consecutive days;      
                                                                                
     (c) Should  Employee be convicted of a crime  punishable by imprisonment;  
                                                                                
     (d) Should  Employee  during the period of his  employment  by the  Company
     engage in any activity  that would in the opinion of the Board of Directors
     of the Company constitute a material conflict of interest with the Company;
     provided that  termination for cause based on this  subparagraph  (d) shall
     not be effective  unless the Employee  shall have received  written  notice
     from the Board of Directors of the Company of such  activity  (which notice
     shall also include a demand for the  Employee to cease the activity  giving
     rise  to  the  conflict  of  interest)  fifteen  (15)  days  prior  to  his
     termination  and the Employee  has failed  after  receipt of such notice to
     cease all activities creating the conflict of interest; or                 
                                                                                
     (e) Should Employee be grossly  negligent or inefficient in the performance
     of his duties  hereunder,  or  otherwise  fail to comply with the terms and
     conditions of this Agreement;  provided that termination for cause based on
     this subparagraph (e) shall not be effective unless the Employee shall have
     received  written  notice from the Board of Directors of the Company (which
     notice shall include a description of the reasons and circumstances  giving
     rise to such  notice)  fifteen (15) days prior to his  termination  and the
     Employee  has  failed  after  receipt  of  such  notice  to  satisfactorily
     discharge  the  performance  of his duties  hereunder or to comply with the
     terms of this Agreement, as the case may be.                               
                                                                                
The  Company  may for good  cause  terminate  Employee's  employment  under this
Agreement without advance notice, except as otherwise  specifically provided for
in  subparagraphs  (d) and (e)  above.  Termination  shall not affect any of the
Company's other rights and remedies.                                            
                                                                                
     9. Change in Control.  Notwithstanding  anything herein to the contrary,  a
Change in Control of the  Company  shall not in any manner  diminish,  impair or
otherwise affect  Employee's right to remain employed by Company  throughout the
term of this  Agreement,  nor  shall  any such  Change  in  Control  affect  the
Company's  obligations  hereunder.  For purposes of this Agreement,  a Change in
Control of the  Company  shall be deemed to have taken place if: (w) without the
approval or recommendation of a majority of the then existing Board of Directors
of the Company, a third person shall cause or bring about (through  solicitation
of proxies or otherwise)  the removal or  resignation  of a majority of the then
existing members of the Board of Directors or if a third person causes or brings
about (through  solicitation of proxies or otherwise) an increase in the size of
the Board of Directors such that the then                                       
                                                                                
                                      E-29                                      
                                                                                
                                                                          
                                                                                
                                                                                
                                                                                
existing  members of the Board of Directors  thereafter  represent a minority of
the total number of persons  comprising  the entire  Board;  (x) a third person,
including a "group" as defined in Section  13(d)(3) of the  Securities  Exchange
Act of  1934,  becomes  the  beneficial  owner  of  shares  of any  class of the
Company's stock having 30% or more of the total number of votes that may be cast
for the election of directors of the Company; (y) any shares of any class of the
Company's stock are purchased pursuant to a tender of exchange offer (other than
an offer by the  Company);  or (z) the  stockholders  of the  Company  approve a
definitive agreement for the merger or other business combination of the Company
with or into another corporation  pursuant to which the Company will not survive
or will  survive only as a subsidiary  of another  corporation,  for the sale or
other disposition of all or substantially  all of the assets of the Company,  or
any combination of the foregoing.                                               
                                                                                
     10. Severance  Benefit  Payment.  The Company shall provide Employee with a
severance  benefit  payment in an amount equal to three (3) times the Employee's
then existing annual base pay (the "Severance Benefit Payment") upon a Change in
Control during the Employment  Period  followed by (i) the occurrence of any one
of the  events  specified  in  subparagraphs  (a)  through  (f)  below  and (ii)
Employee's resignation from employment:                                         
                                                                                
     (a) Without the express  written  consent of Employee,  the  assignment  of
     Employee   to  any  duties   inconsistent   with  his   position,   duties,
     responsibilities  or status  with the Company as such  existed  immediately
     prior  to  the  Change  in  Control  or  a  reduction   of  his  duties  or
     responsibilities, in each case as determined by Employee;                  
                                                                                
     (b) A reduction by the Company in the Employee's  salary  immediately prior
     to the Change in Control,  or any  failure to  maintain or provide  benefit
     plans covering the Employee  providing benefits at least equal to the level
     of benefits paid to the Employee under the Company's  benefit plans as such
     existed immediately prior to the Change in Control;                        
                                                                                
     (c) Without the express  written  consent of the  Employee,  the  Company's
     requiring the Employee to be based anywhere other than the Company  offices
     at which he was based immediately prior to the Change in Control except for
     required travel on the Company's  business in accordance with the Company's
     past management practices;                                                 
                                                                                
     (d) Any failure of the Company to obtain the  assumption of the  obligation
     to perform this Agreement by any successor as  contemplated in Paragraph 13
     hereof;                                                                    
                                                                                
     (e) Any failure by the Company or its stockholders,  as the case may be, to
     re-elect the Employee to the corporate office held by him immediately prior
     to the Change in Control or his removal from any such office, including any
     seat held at such time on the Company's Board of Directors; or             
                                                                                
     (f) Any breach by the Company (or any  successor) of any of the  provisions
     of this  Agreement  or any  failure by the Company to carry out any of it's
     obligations hereunder.                                                     
                                                                                
     The  Severance  Benefit  Payment  shall be paid to Employee in total and in
cash in equal payments (without interest over a period not to exceed twelve (12)
months) upon the occurrence of any of the foregoing events.                     
                                                                                
     11. Payment of Certain Costs of Employee.  If a dispute arises  regarding a
termination  of  the  Employee   subsequent  to  a  Change  in  Control  or  the
interpretation  or  enforcement of this  Agreement,  all legal fees and expenses
incurred by the Employee in  contesting  or disputing  any such  termination  or
seeking to obtain or enforce any right or benefit provided for in this Agreement
or in otherwise pursuing                                                        
                                                                                
                                      E-30                                      
                                                                                
                                                                          
                                                                                
                                                                                
                                                                                
his claim will be paid by the  Company,  to the  extent  permitted  by law.  The
Company  further  agrees  to pay  prejudgment  interest  on any  money  judgment
obtained by the Employee  calculated at the Chemical  Bank, N. A. New York,  New
York  prime  interest  rate in  effect  from  time to time  from the  date  that
payment(s) to him should have been made under this Agreement.                   
                                                                                
     12. Mitigation.  The Employee is not required to mitigate the amount of any
payments to be made by the Company  pursuant to this  Agreement by seeking other
employment or otherwise.                                                        
                                                                                
     13. Successors.                                                            
                                                                                
     (a) The Company will require any successor (whether direct or indirect,  by
     purchase,  merger,  consolidation or otherwise) to all or substantially all
     of the  business  and/or  assets of the  Company,  by agreement in form and
     substance  satisfactory to the Employee,  to expressly  assume and agree to
     perform  this  Agreement in the same manner and to the same extent that the
     Company  would be  required to perform it if no such  succession  had taken
     place.  Failure  of the  Company  to  obtain  such  agreement  prior to the
     effectiveness  of any such  succession  shall be a breach of this Agreement
     and shall entitle the Employee to compensation from the Company in the same
     amount and on the same terms as the Employee would be entitled hereunder if
     he were to terminate his employment pursuant to subparagraphs 10(a), 10(b),
     10(c),  10(d),  10(e) or 10(f). As used in this Agreement,  "Company" shall
     mean the Company as  hereinbefore  defined any  successor  to its  business
     and/or  assets as aforesaid  which  executes  and  delivers  the  agreement
     provided for in this Paragraph 13 or which  otherwise  becomes bound by all
     the terms and provisions of this Agreement by operation of law.            
                                                                                
     (b) This Agreement  shall inure to the benefit of and be enforceable by the
     Employee's personal or legal  representatives,  executors,  administrators,
     successors,  heirs,  distributees,  devisees and legatees.  If the Employee
     should die during the term hereof, the Company shall pay an amount equal to
     any amounts than payable to Employee hereunder, plus an amount equal to six
     months'  salary,  with all such amounts to be paid to  Employee's  devisee,
     legatee or other designee or, if there be no such designee, to his estate. 
                                                                                
     14. No Inconsistent  Obligations.  Employee represents and warrants that he
has not  previously  assumed  any  obligations  inconsistent  with those of this
Agreement.                                                                      
                                                                                
     15.  Modification.  This  Agreement  shall be in addition  to all  previous
agreements,  written or oral, relating to Employee's  employment by the Company,
and shall not be changed orally,  but only by a written  instrument to which the
Company and the Employee are both parties.                                      
                                                                                
     16. Binding Effect. This Agreement and the rights and obligations hereunder
shall be binding  upon and inure to the benefit of the parties  hereto and their
respective legal  representatives,  and shall also bind and inure to the benefit
of any  successor of the Company by merger or  consolidation  or any assignee of
all or substantially all of its properties.                                     
                                                                                
     17. Bankruptcy. Notwithstanding anything in this Agreement to the contrary,
the insolvency or adjudication of bankruptcy of the Company,  whether  voluntary
or involuntary, shall terminate this Agreement and the rights and obligations of
Company and Employee hereunder shall be of no further force or effect.          
                                                                                
     18. Law Governing.  This Agreement  made,  accepted and delivered in Dallas
County, Texas, is performable in Dallas County, Texas, and it shall be construed
and enforced according to the laws of                                           
                                                                                
                                      E-31                                      
                                                                                
                                                                          
                                                                                
                                                                                
State of Texas.  Venue  shall lie in Dallas  County,  Texas for the  purpose  of
resolving and enforcing any dispute which may arise under this Agreement and the
parties  agree  that they will  submit  themselves  to the  jurisdiction  of the
competent State or Federal Court situated in Dallas County, Texas.              
                                                                                
     19. Invalid Provision.  In case any one or more of the provisions contained
in this Agreement shall be invalid, illegal or unenforceable in any respect, the
validity,  legality and  enforceability  of the remaining  provisions  contained
herein shall not in any way be impaired thereby.                                
                                                                                
     20.  Notices.  For  purposes  of this  Agreement,  notices  and  all  other
communications  provided  for herein  shall be in writing and shall be deemed to
have been duly given when  delivered or mailed by United  States  registered  or
certified mail, return receipt requested, postage prepaid, addressed as follows:
                                                                                
         If to the Employee:                                                    
                                                                                
                   Roland O. Burns                                              
                   8430 Edgewood Cove                                           
                   Frisco, Texas 75034                                          
                                                                                
                                                                                
         If to the Company:                                                     
                                                                                
                   Comstock Resources, Inc.                                     
                   5005 LBJ Freeway, Suite 1000                                 
                   Dallas, Texas  75244                                         
                                                                                
or to such other  address  as either  party may have  furnished  to the other in
writing in accordance  herewith,  except that notices of change of address shall
be effective only upon receipt.                                                 
                                                                                
         EXECUTED and effective as to this lst day of July 1995.                
                                                                                
                            COMSTOCK RESOURCES, INC.                            
                                                                                
                            /s/M. JAY ALLISON                                   
                            Name:      M. Jay Allison                           
                            Title:     Chief Executive Officer                  
                                                                                
                            EMPLOYEE:                                           
                                                                                
                             By: /s/ROLAND O. BURNS                             
                            Name:      Roland O. Burns                          
                                                                                
                                      E-32                                      
                                                                          
                                                                                
                                                                                
                                   EXHIBIT 21                                   
                                      E-33                                      
                                                                                
                                                                          
                                                                                
                                                                                
                                                                      EXHIBIT 21
                                                                                
                    SUBSIDIARIES OF COMSTOCK RESOURCES, INC.                    
                                                                                
                                                                                
                                    State of                                    
          Name                  Incorporation           Business Name           
                                                                                
Comstock Oil & Gas, Inc.           Nevada      Comstock Oil & Gas, Inc.         
Comstock Oil & Gas --                                                           
     Louisiana, Inc.(1)            Nevada      Comstock Oil & Gas --            
                                                  Louisiana, Inc.               
Comstock Management Corporation    Nevada      Comstock Management Corporation  
Comstock Offshore Energy, Inc.     Delaware    Comstock Offshore Energy, Inc.   
Comstock Natural Gas, Inc.         Nevada      Comstock Natural Gas, Inc.       
Crosstex Pipeline, Inc. (2)        Texas       Crosstex Pipeline, Inc.          
                                                                                
                                                                                
                                                                                
(1)  Subsidiary of Comstock Oil & Gas, Inc.                                     
(2)  Subsidiary of Comstock Natural Gas, Inc.                                   
                                                                                
                                                                                
                                      E-34                                      
                                                                          
                                                                                
                                   EXHIBIT 23                                   
                                      E-35                                      
                                                                          
                                                                      EXHIBIT 23
                                                                                
                                                                                
                                                                                
                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS                   
                                                                                
                                                                                
                                                                                
As independent public accountants, we hereby consent to the incorporation of our
report included in this Form 10-K, into Comstock  Resources,  Inc.'s  previously
filed registration statements (Numbers 33-64620,  33-73452,  33-86902, 33-88954,
33-88962 and 33-61303).                                                         
                                                                                
                                                                                
                                                                                
ARTHUR ANDERSEN LLP                                                             
                                                                                
                                      E-36                                      
 
                           
5 This schedule contains summary financial data extracted from the Consolidated Financial Statements of Comstock Resources, Inc. for the Year ended December 31, 1994 and 1995 and is qualified in its entirety by reference to such financial statements. YEAR YEAR DEC-31-1995 DEC-31-1994 DEC-31-1995 DEC-31-1994 1,916,648 3,425,248 0 0 15,066,197 8,793,567 0 0 92,139 93,728 17,247,077 12,562,940 157,561,288 114,640,858 (55,445,097) (36,651,750) 120,098,666 91,570,713 35,188,400 18,498,617 53,133,751 30,922,479 21,000,000 6,000,000 10,000,000 10,000,000 6,463,336 6,171,406 (7,335,563) 19,033,351 120,098,666 91,570,713 72,769,472 31,884,408 75,667,675 32,654,454 48,908,969 14,521,066 16,249,203 13,499,367 1,979,283 1,823,543 29,150,000 0 5,541,680 2,869,455 (28,068,960) (876,587) 0 0 (28,068,960) (876,587) 0 0 0 (615,793) 0 0 (28,068,960) (1,492,380) (2.24) (.12) (2.24) (.12)