e8vk
 

 
 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of Earliest Event Reported): May 9, 2005

COMSTOCK RESOURCES, INC.

(Exact Name of Registrant as Specified in Charter)

         
STATE OF NEVADA   000-16741   94-1667468
         
(State or other   (Commission File Number)   (I.R.S. Employer
jurisdiction incorporation)       Identification Number)

5300 Town And Country Boulevard
Suite 500
Frisco, Texas 75034

(Address of principal executive offices)

(972) 668-8800
(Registrant’s Telephone No.)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

o  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


 

Item 2.02 Results of Operations and Financial Condition

      The information in this Form 8-K and the Exhibit attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Act of 1934, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.

      On May 9, 2005, Comstock Resources, Inc. (“Comstock”) announced financial results for the first quarter ended March 31, 2005. A copy of the press release announcing Comstock’s earnings results for the first quarter ended March 31, 2005 is attached hereto as Exhibit 99.1.

      The earnings press release contains financial measures that are not in accordance with generally accepted accounting principles in the United States (“GAAP”). Comstock has provided reconciliations within the earnings release of the non-GAAP financial measures to the most directly comparable GAAP financial measures. Operating cash flow is presented in the earnings release because management believes it to be useful to investors. EBITDAX is presented in the earnings release because management believes that EBITDAX, which represents Comstock’s results from operations before interest, income taxes, and certain non-cash items, including depreciation, depletion and amortization and exploration expense, is a common alternative measure of operating performance used by certain investors and financial analysts. The non-GAAP financial measures described above should be considered in addition to, but not as a substitute for, measures of financial performance prepared in accordance with GAAP that are presented in the earnings release.

Item 9.01 Financial Statements and Exhibits

  (c)   Exhibits.

                The following Exhibits are hereby filed as part of this Current Report on Form 8-K:

  Exhibit 99.1   Press Release dated May 9, 2005 with respect to the Registrant’s financial results for the first quarter ended March 31, 2005.

2


 

SIGNATURES

      Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

         
  COMSTOCK RESOURCES, INC.
 
 
Dated: May 9, 2005  By:   /s/ M. Jay Allison    
    M. Jay Allison   
    President and Chief Executive Officer   
 

3


 

EXHIBIT INDEX

     
Item Number   Description
 
   
99.1
  Press Release dated May 9, 2005 regarding the Registrant’s financial and operating results for the quarter ended March 31, 2005.

 

exv99w1
 

Exhibit 99.1

       

(COMSTOCK RESOURCES LOGO)   5300 Town and Country Blvd., Suite 500
Frisco, Texas 75034
Telephone: (972) 668-8800
Contact: Roland O. Burns
                 Sr. Vice President and
                 Chief Financial Officer
Web Site: www.comstockresources.com

NEWS RELEASE


For Immediate Release

COMSTOCK RESOURCES, INC. REPORTS
FIRST QUARTER 2005 FINANCIAL AND OPERATING RESULTS

FRISCO, TEXAS, May 9, 2005 — Comstock Resources, Inc. (“Comstock” or the “Company”) (NYSE: CRK) today reported financial and operating results for the quarter ended March 31, 2005.

First Quarter 2005 Financial Results

Comstock reported net income of $15.9 million, 43¢ per diluted share, for the three months ended March 31, 2005 as compared to 2004’s first quarter breakeven net income, 0¢ per diluted share. First quarter 2005’s oil and gas sales increased 15% to $69.8 million over 2004’s first quarter sales of $60.8 million. Operating cash flow (before changes in working capital accounts) generated by Comstock in 2005’s first quarter of $46.5 million was 24% higher than 2004’s first quarter cash flow of $37.5 million. EBITDAX or earnings before interest, taxes, depreciation, depletion, amortization, exploration expense and other noncash expenses was $55.1 million in 2005’s first quarter, a 19% increase over 2004’s first quarter EBITDAX of $46.3 million. The 2005 results include a $3.2 million unrealized loss on the Company’s derivatives held for price risk management. Without the unrealized loss, net income for the first quarter of 2005 would have been approximately $18.0 million, or 48¢ per diluted share. The 2004 results included a charge of $19.6 million ($12.5 million after income taxes) relating to the early retirement of the Company’s 111/4% senior notes.

Comstock’s production in the first quarter of 2005 totaled 10.6 billion cubic feet equivalent of natural gas (“Bcfe”), as compared to production of 10.7 Bcfe in the first quarter of 2004. The Company’s realized natural gas price averaged $6.28 per Mcf in 2005’s first quarter as compared to $5.65 per Mcf in 2004’s first quarter. Realized oil prices in the first quarter of 2005 averaged $47.68 per barrel as compared to $34.69 per barrel for 2004.

The 2005 financial results include Comstock’s 59.9% ownership in Bois d’Arc Energy, LLC (NYSE: BDE) which was formed in July 2004 and is engaged in the exploration and production of oil and natural gas in the Gulf of Mexico. Bois d’ Arc Energy recently announced that it had priced its initial public offering of its common stock on May 6, 2005. Bois d’Arc Energy plans to repay the $158.0 million currently outstanding on the credit facility that Comstock is providing Bois d’Arc Energy in connection with the closing of the offering. Comstock owns 29,935,761 shares of Bois d’Arc Energy, which will represent 48.3% of the basic shares that Bois d’Arc Energy will have outstanding upon completion of the offering. If the underwriters exercise the entire over-allotment option, Comstock’s ownership of the basic shares outstanding will be reduced to 46.9%.

 


 

First Quarter 2005 Drilling Results

Comstock also announced the results to date of its 2005 drilling program. Twenty-one of the 22 wells drilled in 2005 have been completed as producing wells with only one dry hole for a success rate of 95%. The wells drilled include eight successful offshore wells drilled by Bois d’Arc Energy. Bois d’Arc Energy’s eight successes include four development wells and four exploratory wells. The larger discoveries were at Ship Shoal blocks 92 and 111 and South Pelto 5. Two successful wells at Ship Shoal 92 proved up the “Paddlefish” Prospect. A discovery well drilled at Ship Shoal 111 proved up the “Laker” Prospect. A 15,700 foot deep exploratory well drilled at South Pelto 5 was also successful.

In the first quarter of 2005, Comstock drilled nine wells (6.8 net) in the East Texas and North Louisiana region. All of these wells were successful development wells. These wells have been tested at a per well average rate of 2.4 MMcfe per day. These wells are part of Comstock’s 69 well drilling program planned in this region for 2005. Comstock also drilled five wells in South Texas and in its other regions in the first quarter of 2005. Four of these wells were successful and one was a dry hole. Two of the successful wells have been tested at a per well average rate of 2.3 MMcfe per day. The remaining two are in the process of being completed.

Comstock is currently drilling the BSMC Unit B#1 well to test its “Big Sandy” prospect to the south of the Double A Wells field. This exploratory well is currently drilling at 14,000 feet with the objective of testing a highly prospective lower Woodbine reservoir target. As a result of several problems and difficulties encountered during drilling operations, Comstock expects to now reach total depth on this well in June 2005 at a total estimated cost of approximately $12.0 million.

This press release may contain “forward-looking statements” as that term is defined in the Private Securities Litigation Reform Act of 1995. Such statements are based on management’s current expectations and are subject to a number of factors and uncertainties which could cause actual results to differ materially from those described herein. Although the Company believes the expectations in such statements to be reasonable, there can be no assurance that such expectations will prove to be correct.

Comstock Resources, Inc. is a growing independent energy company based in Frisco, Texas and is engaged in oil and gas acquisitions, exploration and development primarily in Texas, Louisiana and the Gulf of Mexico. The Company’s stock is traded on the New York Stock Exchange under the symbol CRK.

 


 

COMSTOCK RESOURCES, INC.
OPERATING RESULTS

(In thousands, except per share amounts)

                 
    Three Months Ended March 31,  
    2005     2004  
Oil and gas sales
  $ 69,822     $ 60,761  
Operating expenses:
               
Oil and gas operating
    13,187       12,650  
Exploration
    2,085       3,382  
Depreciation, depletion and amortization
    17,353       15,809  
General and administrative, net
    4,188       3,090  
 
           
Total operating expenses
    36,813       34,931  
 
           
 
               
Income from operations
    33,009       25,830  
Other income (expenses):
               
Interest income
    748       16  
Other income
    104       39  
Interest expense
    (5,798 )     (6,265 )
Loss from early extinguishment of debt
          (19,581 )
Loss on derivatives
    (3,238 )      
 
           
Total other expenses
    (8,184 )     (25,791 )
 
           
 
               
Income before income taxes
    24,825       39  
Provision for income taxes
    (8,937 )     (14 )
 
           
Net income
  $ 15,888     $ 25  
 
           
 
               
Net income per share:
               
Basic
  $ 0.45     $ 0.00  
 
           
Diluted
  $ 0.43     $ 0.00  
 
           
 
               
Weighted average common and common stock equivalent shares outstanding:
               
Basic
    34,999       33,843  
 
           
Diluted
    37,356       35,570  
 
           

 


 

COMSTOCK RESOURCES, INC.
OPERATING RESULTS

(In thousands, except per share amounts)

                 
    Three Months Ended March 31,  
    2005     2004  
Cash flow from operations:
               
Net cash provided by operating activities
  $ 39,703     $ 20,401  
Increase (decrease) in accounts receivable
    (3,847 )     (9,144 )
Increase (decrease) in other current assets
    970       (870 )
Decrease (increase) in accounts payable and accrued expenses
    9,712       27,095  
 
           
Cash flow from operations
  $ 46,538     $ 37,482  
 
           
 
               
EBITDAX:
               
Net income
  $ 15,888     $ 25  
Interest expense
    5,798       6,265  
Loss from early extinguishment of debt
          19,581  
Income tax expense
    8,937       14  
Depreciation, depletion and amortization
    17,353       15,809  
Stock-based compensation
    1,795       1,222  
Exploration expense
    2,085       3,382  
Loss on derivatives
    3,238        
 
           
EBITDAX
  $ 55,094     $ 46,298  
 
           
                 
    As of March 31,  
    2005     2004  
Balance Sheet Data:
               
Current assets
  $ 53,244     $ 43,243  
Property and equipment, net
    857,030       718,786  
Other
    81,518       8,011  
 
           
Total assets
  $ 991,792     $ 770,040  
 
           
 
               
Current liabilities
  $ 58,139     $ 38,266  
Long-term debt
    429,000       339,300  
Other
    123,802       98,475  
Stockholders’ equity
    380,851       293,999  
 
           
Total liabilities and stockholders’ equity
  $ 991,792     $ 770,040  
 
           

 


 

COMSTOCK RESOURCES, INC.
CONSOLIDATED OPERATING RESULTS

(In thousands, except per unit amounts)

For the Three Months ended March 31, 2005

                         
    Comstock     59.9% of        
    Resources (1)     Bois d’Arc     Total(2)  
Oil production (thousand barrels)
    90       210       300  
Gas production (million cubic feet — Mmcf)
    6,411       2,425       8,836  
Total production (Mmcfe)
    6,950       3,685       10,635  
 
                       
Oil sales
  $ 4,288     $ 9,998     $ 14,286  
Gas sales
    39,505       16,031       55,536  
 
                 
Total oil and gas sales
  $ 43,793     $ 26,029     $ 69,822  
 
                 
 
                       
Average oil price (per barrel)
  $ 47.81     $ 47.63     $ 47.68  
Average gas price (per thousand cubic feet — Mcf)
  $ 6.16     $ 6.61     $ 6.28  
Average price (per Mcf equivalent)
  $ 6.30     $ 7.06     $ 6.57  
Lifting cost
  $ 8,572     $ 4,615     $ 13,187  
Lifting cost (per Mcf equivalent)
  $ 1.23     $ 1.25     $ 1.24  
 
                       
Acquisition, development and exploration expenditures
  $ 23,588     $ 22,328     $ 45,916  


(1)   Excludes Bois d’Arc Energy LLC.
 
(2)   Includes Comstock’s 59.9% share of Bois d’Arc Energy’s production.

 


 

COMSTOCK RESOURCES, INC.
REGIONAL OPERATING RESULTS (EXCLUDING BOIS d’ARC ENERGY, LLC)

(In thousands, except per unit amounts)

For the Three Months ended March 31, 2005

                                 
    East Texas/                    
    North     Southeast              
    Louisiana     Texas     Other     Total  
Oil production (thousand barrels)
    18       43       29       90  
Gas production (million cubic feet — Mmcf)
    2,610       1,857       1,944       6,411  
Total production (Mmcfe)
    2,718       2,113       2,119       6,950  
 
                               
Oil sales
  $ 833     $ 2,051     $ 1,404     $ 4,288  
Gas sales
    15,523       11,671       12,311       39,505  
 
                       
Total oil and gas sales
  $ 16,356     $ 13,722     $ 13,715     $ 43,793  
 
                       
 
                               
Average oil price (per barrel)
  $ 47.60     $ 47.70     $ 48.41     $ 47.81  
Average gas price (per thousand cubic feet — Mcf)
  $ 5.95     $ 6.29     $ 6.33     $ 6.16  
Average price (per Mcf equivalent)
  $ 6.02     $ 6.49     $ 6.47     $ 6.30  
Lifting cost
  $ 3,583     $ 2,100     $ 2,889     $ 8,572  
Lifting cost (per Mcf equivalent)
  $ 1.32     $ 0.99     $ 1.36     $ 1.23  
 
                               
Acquisition, development and exploration expenditures
  $ 11,572     $ 7,259     $ 4,757     $ 23,588