Comstock Resources, Inc. Reports First Quarter 2012 Financial and Operating Results
Financial Results for the Three Months Ended
Low natural gas prices continue to adversely impact the Company as natural gas prices continued to weaken further in the first quarter of 2012.
2012 Drilling Results
Since the beginning of 2012, the Company has completed 18 oil wells, ten in the vertical Wolfbone program in its
Since closing on the acquisition of acreage in
This press release may contain "forward-looking statements" as that term is defined in the Private Securities Litigation Reform Act of 1995. Such statements are based on management's current expectations and are subject to a number of factors and uncertainties which could cause actual results to differ materially from those described herein. Although the Company believes the expectations in such statements to be reasonable, there can be no assurance that such expectations will prove to be correct.
|
|
||||||||
|
Three Months Ended March 31, |
||||||||
|
2012 |
2011 |
|||||||
|
Revenues: |
||||||||
|
Oil and gas sales |
$ |
110,335 |
$ |
88,038 |
||||
|
Gain on sale of oil and gas properties |
6,727 |
- |
||||||
|
Total revenues |
117,062 |
88,038 |
||||||
|
Operating expenses: |
||||||||
|
Production taxes |
3,637 |
726 |
||||||
|
Gathering and transportation |
7,892 |
5,628 |
||||||
|
Lease operating |
14,749 |
11,548 |
||||||
|
Exploration |
1,353 |
9,537 |
||||||
|
Depreciation, depletion and amortization |
79,097 |
60,325 |
||||||
|
Impairment of oil and gas properties |
49 |
- |
||||||
|
Loss on sale of oil and gas properties |
- |
109 |
||||||
|
General and administrative |
8,798 |
8,428 |
||||||
|
Total operating expenses |
115,575 |
96,301 |
||||||
|
Operating income (loss) |
1,487 |
(8,263) |
||||||
|
Other income (expenses): |
||||||||
|
Interest expense |
(13,237) |
(10,284) |
||||||
|
Gain on sale of marketable securities |
26,621 |
21,249 |
||||||
|
Other income (expense) |
(23) |
310 |
||||||
|
Total other income (expenses) |
13,361 |
11,275 |
||||||
|
Income before income taxes |
14,848 |
3,012 |
||||||
|
Provision for income taxes |
(7,989) |
(608) |
||||||
|
Net income |
$ |
6,859 |
$ |
2,404 |
||||
|
Net income per share: |
||||||||
|
Basic |
$ |
0.14 |
$ |
0.05 |
||||
|
Diluted |
$ |
0.14 |
$ |
0.05 |
||||
|
Weighted average shares outstanding: |
||||||||
|
Basic |
46,372 |
45,974 |
||||||
|
Diluted |
46,372 |
45,974 |
||||||
|
COMSTOCK RESOURCES, INC.
|
||||||||
|
Three Months Ended March 31, |
||||||||
|
2012 |
2011 |
|||||||
|
OPERATING CASH FLOW: |
||||||||
|
Net income |
$ |
6,859 |
$ |
2,404 |
||||
|
Reconciling items: |
||||||||
|
Deferred income taxes |
8,072 |
449 |
||||||
|
Depreciation, depletion and amortization |
79,097 |
60,325 |
||||||
|
Dry hole costs and impairments |
1,364 |
9,454 |
||||||
|
Gain on sale of assets |
(33,348) |
(21,140) |
||||||
|
Debt issuance cost and discount amortization |
944 |
1,465 |
||||||
|
Unrealized loss on derivative financial instruments |
262 |
- |
||||||
|
Stock-based compensation |
3,535 |
3,162 |
||||||
|
Operating cash flow |
66,785 |
56,119 |
||||||
|
Excess income taxes from stock-based compensation |
1,405 |
487 |
||||||
|
(Increase) decrease in accounts receivable |
1,815 |
(5,299) |
||||||
|
Increase in other current assets |
(199) |
(1,116) |
||||||
|
Increase in accounts payable and accrued expenses |
63,374 |
736 |
||||||
|
Net cash provided by operating activities |
$ |
133,180 |
$ |
50,927 |
||||
|
EBITDAX: |
||||||||
|
Net income |
$ |
6,859 |
$ |
2,404 |
||||
|
Interest expense |
13,237 |
10,284 |
||||||
|
Income taxes |
7,989 |
608 |
||||||
|
Depreciation, depletion and amortization |
79,097 |
60,325 |
||||||
|
Exploration |
1,353 |
9,537 |
||||||
|
Impairments |
49 |
- |
||||||
|
Gain on sale of assets |
(33,348) |
(21,140) |
||||||
|
Unrealized loss on derivative financial instruments |
262 |
- |
||||||
|
Stock-based compensation |
3,535 |
3,162 |
||||||
|
EBITDAX |
$ |
79,033 |
$ |
65,180 |
||||
|
As of March 31, |
||||||||
|
2012 |
2011 |
|||||||
|
BALANCE SHEET DATA: |
||||||||
|
Cash and cash equivalents |
$ |
3,750 |
$ |
4,196 |
||||
|
Marketable securities |
17,154 |
80,956 |
||||||
|
Other current assets |
155,895 |
55,782 |
||||||
|
Property and equipment, net |
2,517,672 |
1,904,818 |
||||||
|
Other |
16,201 |
17,481 |
||||||
|
Total assets |
$ |
2,710,672 |
$ |
2,063,233 |
||||
|
Accounts payable and accrued expenses |
$ |
241,928 |
$ |
145,564 |
||||
|
Other current liabilities |
8,132 |
16,014 |
||||||
|
Long-term debt |
1,207,042 |
596,506 |
||||||
|
Deferred income taxes |
208,078 |
216,381 |
||||||
|
Other non-current liabilities |
18,135 |
9,360 |
||||||
|
Stockholders' equity |
1,027,357 |
1,079,408 |
||||||
|
Total liabilities and stockholders' equity |
$ |
2,710,672 |
$ |
2,063,233 |
||||
|
COMSTOCK RESOURCES, INC.
|
||||||||||||||||||||||||||||||||||||
|
For the Three Months Ended March 31, 2012 |
For the Three Months Ended March 31, 2011 |
|||||||||||||||||||||||||||||||||||
|
East Texas/ North Louisiana |
South Texas |
West Texas |
Other |
Total |
East Texas/ North Louisiana |
South Texas |
Other |
Total |
||||||||||||||||||||||||||||
|
Oil production (Mbbls) |
27 |
403 |
73 |
3 |
506 |
34 |
94 |
10 |
138 |
|||||||||||||||||||||||||||
|
Gas production (MMcf) |
19,100 |
2,660 |
127 |
535 |
22,422 |
15,444 |
2,865 |
800 |
19,109 |
|||||||||||||||||||||||||||
|
Total production (MMcfe) |
19,263 |
5,075 |
566 |
554 |
25,458 |
15,647 |
3,431 |
857 |
19,935 |
|||||||||||||||||||||||||||
|
Oil sales |
$ |
2,751 |
$ |
42,474 |
$ |
7,113 |
$ |
303 |
$ |
52,641 |
$ |
2,945 |
$ |
8,639 |
$ |
806 |
$ |
12,390 |
||||||||||||||||||
|
Oil hedging losses |
- |
(1,129) |
(225) |
- |
(1,354) |
- |
- |
- |
- |
|||||||||||||||||||||||||||
|
Total oil sales |
2,751 |
41,345 |
6,888 |
303 |
51,287 |
2,945 |
8,639 |
806 |
12,390 |
|||||||||||||||||||||||||||
|
Natural gas sales |
47,502 |
9,136 |
804 |
1,606 |
59,048 |
58,610 |
13,150 |
3,888 |
75,648 |
|||||||||||||||||||||||||||
|
Total oil and gas sales |
$ |
50,253 |
$ |
50,481 |
$ |
7,692 |
$ |
1,909 |
$ |
110,335 |
$ |
61,555 |
$ |
21,789 |
$ |
4,694 |
$ |
88,038 |
||||||||||||||||||
|
Average oil price (per barrel) |
$ |
101.49 |
$ |
105.52 |
$ |
97.12 |
$ |
94.88 |
$ |
104.02 |
$ |
87.16 |
$ |
91.61 |
$ |
83.46 |
$ |
89.94 |
||||||||||||||||||
|
Average oil price including hedging (per barrel) |
$ |
101.49 |
$ |
102.71 |
$ |
94.05 |
$ |
94.88 |
$ |
101.35 |
$ |
87.16 |
$ |
91.61 |
$ |
83.46 |
$ |
89.94 |
||||||||||||||||||
|
Average gas price (per Mcf) |
$ |
2.49 |
$ |
3.43 |
$ |
6.33 |
$ |
3.00 |
$ |
2.63 |
$ |
3.80 |
$ |
4.59 |
$ |
4.86 |
$ |
3.96 |
||||||||||||||||||
|
Average price (per Mcfe) |
$ |
2.61 |
$ |
10.17 |
$ |
13.99 |
$ |
3.45 |
$ |
4.39 |
$ |
3.93 |
$ |
6.35 |
$ |
5.48 |
$ |
4.42 |
||||||||||||||||||
|
Average price including hedging (per Mcfe) |
$ |
2.61 |
$ |
9.95 |
$ |
13.59 |
$ |
3.45 |
$ |
4.33 |
$ |
3.93 |
$ |
6.35 |
$ |
5.48 |
$ |
4.42 |
||||||||||||||||||
|
Production taxes |
$ |
801 |
$ |
2,291 |
$ |
390 |
$ |
155 |
$ |
3,637 |
$ |
29 |
$ |
382 |
$ |
315 |
$ |
726 |
||||||||||||||||||
|
Gathering and transportation |
$ |
6,833 |
$ |
772 |
$ |
177 |
$ |
110 |
$ |
7,892 |
$ |
5,076 |
$ |
457 |
$ |
95 |
$ |
5,628 |
||||||||||||||||||
|
Lease operating |
$ |
8,661 |
$ |
3,719 |
$ |
1,291 |
$ |
1,078 |
$ |
14,749 |
$ |
7,199 |
$ |
3,367 |
$ |
982 |
$ |
11,548 |
||||||||||||||||||
|
Production taxes (per Mcfe) |
$ |
0.04 |
$ |
0.45 |
$ |
0.69 |
$ |
0.28 |
$ |
0.14 |
$ |
- |
$ |
0.11 |
$ |
0.37 |
$ |
0.04 |
||||||||||||||||||
|
Gathering and transportation |
$ |
0.35 |
$ |
0.15 |
$ |
0.31 |
$ |
0.20 |
$ |
0.31 |
$ |
0.32 |
$ |
0.13 |
$ |
0.11 |
$ |
0.28 |
||||||||||||||||||
|
Lease operating (per Mcfe) |
$ |
0.46 |
$ |
0.74 |
$ |
2.28 |
$ |
1.94 |
$ |
0.58 |
$ |
0.47 |
$ |
0.99 |
$ |
1.14 |
$ |
0.58 |
||||||||||||||||||
|
Oil and Gas Capital Expenditures: |
||||||||||||||||||||||||||||||||||||
|
Acquisitions |
$ |
- |
$ |
- |
$ |
3,333 |
$ |
- |
$ |
3,333 |
$ |
- |
$ |
- |
$ |
- |
$ |
- |
||||||||||||||||||
|
Exploratory leasehold |
1,595 |
1,488 |
3,543 |
- |
6,626 |
10,845 |
1,680 |
- |
12,525 |
|||||||||||||||||||||||||||
|
Development leasehold |
345 |
1,216 |
- |
- |
1,561 |
130 |
- |
- |
130 |
|||||||||||||||||||||||||||
|
Exploratory drilling |
368 |
405 |
- |
- |
773 |
16,844 |
20,428 |
- |
37,272 |
|||||||||||||||||||||||||||
|
Development drilling |
68,208 |
64,438 |
34,516 |
- |
167,162 |
95,588 |
11,538 |
98 |
107,224 |
|||||||||||||||||||||||||||
|
Other development |
1,026 |
719 |
224 |
149 |
2,118 |
853 |
94 |
94 |
1,041 |
|||||||||||||||||||||||||||
|
Total |
$ |
71,542 |
$ |
68,266 |
$ |
41,616 |
$ |
149 |
$ |
181,573 |
$ |
124,260 |
$ |
33,740 |
$ |
192 |
$ |
158,192 |
||||||||||||||||||
SOURCE
Roland O. Burns, Sr. Vice President and Chief Financial Officer of Comstock Resources, Inc., +1-972-668-8800