Comstock Resources, Inc. Reports Second Quarter 2012 Financial And Operating Results
Financial Results for the Three Months and Six Months Ended
Low natural gas prices continue to adversely impact the Company's financial results in the second quarter of 2012 as Comstock reported a net loss of
Comstock's production in the second quarter of 2012 of 583 thousand barrels of oil and 21.9 billion cubic feet of natural gas or 25.4 billion cubic feet of natural gas equivalent ("Bcfe") increased 6% over the 24.0 Bcfe produced in the second quarter of 2011. Oil production increased 267% over 2011's second quarter. Oil production in the second quarter, which averaged 6,400 barrels of oil per day, grew 14% from the 5,600 barrels per day produced in the first quarter of 2012.
Comstock's average realized natural gas price of
Comstock reported a net loss of
Comstock's production in the first half of 2012 of 50.8 Bcfe increased 16% over the 43.9 Bcfe produced in the first half of 2011. Oil comprised 13% of production during this period in 2012 as compared to only 4% in 2011. Natural gas prices were substantially weaker in the first six months of 2012 as compared to 2011's first six months. Comstock's average realized natural gas price decreased 43% to
2012 Drilling Results
Comstock reported on the results to date of its 2012 drilling program. During the first six months of 2012, Comstock has spent
Since the beginning of 2012, the Company has completed 31 oil wells, fifteen in the vertical Wolfbone program in its
Since closing on the acquisition of acreage in
Comstock has planned a conference call for
This press release may contain "forward-looking statements" as that term is defined in the Private Securities Litigation Reform Act of 1995. Such statements are based on management's current expectations and are subject to a number of factors and uncertainties which could cause actual results to differ materially from those described herein. Although the Company believes the expectations in such statements to be reasonable, there can be no assurance that such expectations will prove to be correct.
|
COMSTOCK RESOURCES, INC.
|
||||||||||||||||
|
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
|
2012 |
2011 |
2012 |
2011 |
|||||||||||||
|
Revenues: |
||||||||||||||||
|
Oil and gas sales |
$ |
104,690 |
$ |
112,451 |
$ |
215,025 |
$ |
200,489 |
||||||||
|
Gain on sale of oil and gas properties |
20,338 |
— |
27,065 |
— |
||||||||||||
|
Total revenues |
125,028 |
112,451 |
242,090 |
200,489 |
||||||||||||
|
Operating expenses: |
||||||||||||||||
|
Production taxes |
3,380 |
1,363 |
7,017 |
2,089 |
||||||||||||
|
Gathering and transportation |
7,338 |
6,611 |
15,230 |
12,239 |
||||||||||||
|
Lease operating |
13,948 |
12,437 |
28,697 |
23,985 |
||||||||||||
|
Exploration |
37 |
82 |
1,390 |
9,619 |
||||||||||||
|
Depreciation, depletion and amortization |
90,083 |
74,689 |
169,180 |
135,014 |
||||||||||||
|
Impairment of oil and gas properties |
5,301 |
— |
5,350 |
— |
||||||||||||
|
Loss on sale of oil and gas properties |
— |
(26) |
— |
83 |
||||||||||||
|
General and administrative |
9,033 |
8,917 |
17,831 |
17,345 |
||||||||||||
|
Total operating expenses |
129,120 |
104,073 |
244,695 |
200,374 |
||||||||||||
|
Operating income (loss) |
(4,092) |
8,378 |
(2,605) |
115 |
||||||||||||
|
Other income (expenses): |
||||||||||||||||
|
Interest expense |
(14,529) |
(10,410) |
(27,766) |
(20,694) |
||||||||||||
|
Gain on sale of marketable securities |
— |
8,480 |
26,621 |
29,729 |
||||||||||||
|
Other income |
545 |
83 |
522 |
393 |
||||||||||||
|
Total other income (expenses) |
(13,984) |
(1,847) |
(623) |
9,428 |
||||||||||||
|
Income (loss) before income taxes |
(18,076) |
6,531 |
(3,228) |
9,543 |
||||||||||||
|
Benefit from (provision for) income taxes |
7,772 |
(2,582) |
(217) |
(3,190) |
||||||||||||
|
Net income (loss) |
$ |
(10,304) |
$ |
3,949 |
$ |
(3,445) |
$ |
6,353 |
||||||||
|
Net income (loss) per share: |
||||||||||||||||
|
Basic |
$ |
(0.22) |
$ |
0.08 |
$ |
(0.07) |
$ |
0.13 |
||||||||
|
Diluted |
$ |
(0.22) |
$ |
0.08 |
$ |
(0.07) |
$ |
0.13 |
||||||||
|
Weighted average shares outstanding: |
||||||||||||||||
|
Basic |
46,426 |
45,992 |
46,399 |
45,983 |
||||||||||||
|
Diluted |
46,426 |
45,992 |
46,399 |
45,983 |
||||||||||||
|
COMSTOCK RESOURCES, INC. |
|||||||||||||||
|
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||||||||||
|
2012 |
2011 |
2012 |
2011 |
||||||||||||
|
OPERATING CASH FLOW: |
|||||||||||||||
|
Net income (loss) |
$ |
(10,304) |
$ |
3,949 |
$ |
(3,445) |
$ |
6,353 |
|||||||
|
Reconciling items: |
|||||||||||||||
|
Deferred income taxes |
(7,656) |
2,172 |
416 |
2,621 |
|||||||||||
|
Depreciation, depletion and amortization |
90,083 |
74,689 |
169,180 |
135,014 |
|||||||||||
|
Impairment of oil and gas properties |
5,301 |
— |
5,350 |
— |
|||||||||||
|
Dry hole costs and leasehold impairments |
— |
— |
1,315 |
9,454 |
|||||||||||
|
Gain on sale of assets |
(20,338) |
(8,506) |
(53,686) |
(29,646) |
|||||||||||
|
Debt issuance cost and discount amortization |
1,159 |
938 |
2,103 |
2,403 |
|||||||||||
|
Unrealized loss on derivative financial instruments |
(262) |
— |
— |
— |
|||||||||||
|
Stock-based compensation |
3,325 |
3,850 |
6,860 |
7,012 |
|||||||||||
|
Operating cash flow |
61,308 |
77,092 |
128,093 |
133,211 |
|||||||||||
|
Excess income taxes from stock-based |
265 |
125 |
1,670 |
612 |
|||||||||||
|
(Increase) decrease in accounts receivable |
9,796 |
(1,332) |
11,611 |
(6,631) |
|||||||||||
|
Increase in other current assets |
(3,898) |
(7,338) |
(4,097) |
(8,454) |
|||||||||||
|
Increase (decrease) in accounts payable and |
(58,753) |
(1,572) |
4,621 |
(836) |
|||||||||||
|
Net cash provided by operating activities |
$ |
8,718 |
$ |
66,975 |
$ |
141,898 |
$ |
117,902 |
|||||||
|
EBITDAX: |
|||||||||||||||
|
Net income (loss) |
$ |
(10,304) |
$ |
3,949 |
$ |
(3,445) |
$ |
6,353 |
|||||||
|
Interest expense |
14,529 |
10,410 |
27,766 |
20,694 |
|||||||||||
|
Income taxes |
(7,772) |
2,582 |
217 |
3,190 |
|||||||||||
|
Depreciation, depletion and amortization |
90,083 |
74,689 |
169,180 |
135,014 |
|||||||||||
|
Exploration |
37 |
82 |
1,390 |
9,619 |
|||||||||||
|
Impairments |
5,301 |
— |
5,350 |
— |
|||||||||||
|
Gain on sale of assets |
(20,338) |
(8,506) |
(53,686) |
(29,646) |
|||||||||||
|
Unrealized loss on derivative financial instruments |
(262) |
— |
— |
— |
|||||||||||
|
Stock-based compensation |
3,325 |
3,850 |
6,860 |
7,012 |
|||||||||||
|
EBITDAX |
$ |
74,599 |
$ |
87,056 |
$ |
153,632 |
$ |
152,236 |
|||||||
|
As of June 30, |
|||||||
|
2012 |
2011 |
||||||
|
BALANCE SHEET DATA: |
|||||||
|
Cash and cash equivalents |
$ |
3,505 |
$ |
3,556 |
|||
|
Marketable securities |
15,204 |
62,482 |
|||||
|
Derivative financial instruments |
18,536 |
— |
|||||
|
Other current assets |
48,817 |
64,447 |
|||||
|
Property and equipment, net |
2,547,219 |
2,021,287 |
|||||
|
Other |
28,031 |
16,677 |
|||||
|
Total assets |
$ |
2,661,312 |
$ |
2,168,449 |
|||
|
Accounts payable and accrued expenses |
$ |
176,726 |
$ |
172,024 |
|||
|
Long-term debt |
1,223,235 |
691,640 |
|||||
|
Deferred income taxes |
203,530 |
217,992 |
|||||
|
Other non-current liabilities |
16,528 |
9,508 |
|||||
|
Stockholders' equity |
1,041,293 |
1,077,285 |
|||||
|
Total liabilities and stockholders' equity |
$ |
2,661,312 |
$ |
2,168,449 |
|||
|
COMSTOCK RESOURCES, INC. |
|||||||||||||||||||||||||||||||||||
|
For the Three Months Ended June 30, 2012 |
For the Three Months Ended June 30, 2011 |
||||||||||||||||||||||||||||||||||
|
East Texas/ North Louisiana |
South Texas |
West Texas |
Other |
Total |
East Texas/ North Louisiana |
South Texas |
Other |
Total |
|||||||||||||||||||||||||||
|
Oil production (Mbbls) |
20 |
425 |
124 |
14 |
583 |
29 |
128 |
2 |
159 |
||||||||||||||||||||||||||
|
Gas production (MMcf) |
19,012 |
2,210 |
145 |
526 |
21,893 |
19,552 |
2,915 |
529 |
22,996 |
||||||||||||||||||||||||||
|
Total production (MMcfe) |
19,129 |
4,762 |
885 |
613 |
25,389 |
19,728 |
3,679 |
547 |
23,954 |
||||||||||||||||||||||||||
|
Oil sales |
$ |
1,860 |
$ |
43,970 |
$ |
10,169 |
$ |
1,503 |
$ |
57,502 |
$ |
3,092 |
$ |
12,726 |
$ |
305 |
$ |
16,123 |
|||||||||||||||||
|
Hedging gains |
— |
2,220 |
499 |
— |
2,719 |
— |
— |
— |
— |
||||||||||||||||||||||||||
|
Total oil including hedging |
1,860 |
46,190 |
10,668 |
1,503 |
60,221 |
3,092 |
12,726 |
305 |
16,123 |
||||||||||||||||||||||||||
|
Natural gas sales |
36,594 |
5,656 |
887 |
1,332 |
44,469 |
79,384 |
14,170 |
2,774 |
96,328 |
||||||||||||||||||||||||||
|
Total oil and gas sales |
$ |
38,454 |
$ |
51,846 |
$ |
11,555 |
$ |
2,835 |
$ |
104,690 |
$ |
82,476 |
$ |
26,896 |
$ |
3,079 |
$ |
112,451 |
|||||||||||||||||
|
Average oil price (per barrel) |
$ |
95.33 |
$ |
103.36 |
$ |
84.27 |
$ |
104.92 |
$ |
98.70 |
$ |
105.40 |
$ |
99.88 |
$ |
107.06 |
$ |
101.02 |
|||||||||||||||||
|
Average oil price including hedging |
$ |
95.33 |
$ |
108.58 |
$ |
86.50 |
$ |
104.92 |
$ |
103.37 |
$ |
105.40 |
$ |
99.88 |
$ |
107.06 |
$ |
101.02 |
|||||||||||||||||
|
Average gas price (per Mcf) |
$ |
1.92 |
$ |
2.56 |
$ |
6.12 |
$ |
2.53 |
$ |
2.03 |
$ |
4.06 |
$ |
4.86 |
$ |
5.24 |
$ |
4.19 |
|||||||||||||||||
|
Average price (per Mcfe) |
$ |
2.01 |
$ |
10.42 |
$ |
12.49 |
$ |
4.62 |
$ |
4.02 |
$ |
4.18 |
$ |
7.31 |
$ |
5.63 |
$ |
4.69 |
|||||||||||||||||
|
Average price including hedging |
$ |
2.01 |
$ |
10.89 |
$ |
13.06 |
$ |
4.62 |
$ |
4.12 |
$ |
4.18 |
$ |
7.31 |
$ |
5.63 |
$ |
4.69 |
|||||||||||||||||
|
Production taxes |
$ |
606 |
$ |
1,992 |
$ |
519 |
$ |
263 |
$ |
3,380 |
$ |
65 |
$ |
1,116 |
$ |
182 |
$ |
1,363 |
|||||||||||||||||
|
Gathering and transportation |
$ |
6,244 |
$ |
735 |
$ |
232 |
$ |
127 |
$ |
7,338 |
$ |
6,134 |
$ |
356 |
$ |
121 |
$ |
6,611 |
|||||||||||||||||
|
Lease operating |
$ |
7,977 |
$ |
3,135 |
$ |
1,755 |
$ |
1,081 |
$ |
13,948 |
$ |
7,796 |
$ |
3,620 |
$ |
1,021 |
$ |
12,437 |
|||||||||||||||||
|
Production taxes (per Mcfe) |
$ |
0.03 |
$ |
0.42 |
$ |
0.59 |
$ |
0.43 |
$ |
0.13 |
$ |
— |
$ |
0.30 |
$ |
0.33 |
$ |
0.06 |
|||||||||||||||||
|
Gathering and transportation |
$ |
0.33 |
$ |
0.15 |
$ |
0.26 |
$ |
0.21 |
$ |
0.29 |
$ |
0.31 |
$ |
0.10 |
$ |
0.22 |
$ |
0.28 |
|||||||||||||||||
|
Lease operating (per Mcfe) |
$ |
0.42 |
$ |
0.66 |
$ |
1.98 |
$ |
1.76 |
$ |
0.55 |
$ |
0.40 |
$ |
0.98 |
$ |
1.87 |
$ |
0.51 |
|||||||||||||||||
|
Oil and Gas Capital Expenditures: |
|||||||||||||||||||||||||||||||||||
|
Acquisitions |
$ |
— |
$ |
— |
$ |
(98) |
$ |
— |
$ |
(98) |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
|||||||||||||||||
|
Exploratory leasehold |
1,774 |
1,611 |
4,471 |
— |
7,856 |
4,224 |
17,508 |
1,311 |
23,043 |
||||||||||||||||||||||||||
|
Development leasehold |
84 |
— |
— |
— |
84 |
185 |
77 |
— |
262 |
||||||||||||||||||||||||||
|
Exploratory drilling |
200 |
1,923 |
— |
— |
2,123 |
10,046 |
18,367 |
— |
28,413 |
||||||||||||||||||||||||||
|
Development drilling |
22,336 |
71,456 |
45,209 |
— |
139,001 |
123,439 |
12,803 |
675 |
136,917 |
||||||||||||||||||||||||||
|
Other development |
(41) |
(104) |
(15) |
(18) |
(178) |
998 |
1,015 |
198 |
2,211 |
||||||||||||||||||||||||||
|
Total |
$ |
24,353 |
$ |
74,886 |
$ |
49,567 |
$ |
(18) |
$ |
148,788 |
$ |
138,892 |
$ |
49,770 |
$ |
2,184 |
$ |
190,846 |
|||||||||||||||||
|
COMSTOCK RESOURCES, INC. |
|||||||||||||||||||||||||||||||||||
|
For the Six Months Ended June 30, 2012 |
For the Six Months Ended June 30, 2011 |
||||||||||||||||||||||||||||||||||
|
East Texas/ North Louisiana |
South Texas |
West Texas |
Other |
Total |
East Texas/ North Louisiana |
South Texas |
Other |
Total |
|||||||||||||||||||||||||||
|
Oil production (Mbbls) |
47 |
828 |
197 |
17 |
1,089 |
63 |
222 |
12 |
297 |
||||||||||||||||||||||||||
|
Gas production (MMcf) |
38,112 |
4,870 |
272 |
1,061 |
44,315 |
34,996 |
5,780 |
1,329 |
42,105 |
||||||||||||||||||||||||||
|
Total production (MMcfe) |
38,392 |
9,837 |
1,451 |
1,167 |
50,847 |
35,375 |
7,110 |
1,404 |
43,889 |
||||||||||||||||||||||||||
|
Oil sales |
$ |
4,611 |
$ |
86,444 |
$ |
17,282 |
$ |
1,806 |
$ |
110,143 |
$ |
6,037 |
$ |
21,365 |
$ |
1,111 |
$ |
28,513 |
|||||||||||||||||
|
Hedging gains |
— |
1,091 |
274 |
— |
1,365 |
— |
— |
— |
— |
||||||||||||||||||||||||||
|
Total oil including hedging |
4,611 |
87,535 |
17,556 |
1,806 |
111,508 |
6,037 |
21,365 |
1,111 |
28,513 |
||||||||||||||||||||||||||
|
Natural gas sales |
84,096 |
14,792 |
1,691 |
2,938 |
103,517 |
137,994 |
27,320 |
6,662 |
171,976 |
||||||||||||||||||||||||||
|
Total oil and gas sales |
$ |
88,707 |
$ |
102,327 |
$ |
19,247 |
$ |
4,744 |
$ |
215,025 |
$ |
144,031 |
$ |
48,685 |
$ |
7,773 |
$ |
200,489 |
|||||||||||||||||
|
Average oil price (per barrel) |
$ |
98.91 |
$ |
104.41 |
$ |
87.92 |
$ |
103.10 |
$ |
101.17 |
$ |
95.64 |
$ |
96.36 |
$ |
88.82 |
$ |
95.89 |
|||||||||||||||||
|
Average oil price including |
$ |
98.91 |
$ |
105.73 |
$ |
89.31 |
$ |
103.10 |
$ |
102.43 |
$ |
95.64 |
$ |
96.36 |
$ |
88.82 |
$ |
95.89 |
|||||||||||||||||
|
Average gas price (per Mcf) |
$ |
2.21 |
$ |
3.04 |
$ |
6.22 |
$ |
2.77 |
$ |
2.34 |
$ |
3.94 |
$ |
4.73 |
$ |
5.01 |
$ |
4.08 |
|||||||||||||||||
|
Average price (per Mcfe) |
$ |
2.31 |
$ |
10.29 |
$ |
13.08 |
$ |
4.07 |
$ |
4.20 |
$ |
4.07 |
$ |
6.85 |
$ |
5.54 |
$ |
4.57 |
|||||||||||||||||
|
Average price including |
$ |
2.31 |
$ |
10.40 |
$ |
13.26 |
$ |
4.07 |
$ |
4.23 |
$ |
4.07 |
$ |
6.85 |
$ |
5.54 |
$ |
4.57 |
|||||||||||||||||
|
Production taxes |
$ |
1,407 |
$ |
4,283 |
$ |
909 |
$ |
418 |
$ |
7,017 |
$ |
94 |
$ |
1,498 |
$ |
497 |
$ |
2,089 |
|||||||||||||||||
|
Gathering and transportation |
$ |
13,077 |
$ |
1,507 |
$ |
409 |
$ |
237 |
$ |
15,230 |
$ |
11,210 |
$ |
813 |
$ |
216 |
$ |
12,239 |
|||||||||||||||||
|
Lease operating |
$ |
16,638 |
$ |
6,854 |
$ |
3,046 |
$ |
2,159 |
$ |
28,697 |
$ |
14,995 |
$ |
6,987 |
$ |
2,003 |
$ |
23,985 |
|||||||||||||||||
|
Production taxes (per Mcfe) |
$ |
0.04 |
$ |
0.44 |
$ |
0.63 |
$ |
0.36 |
$ |
0.14 |
$ |
— |
$ |
0.21 |
$ |
0.35 |
$ |
0.05 |
|||||||||||||||||
|
Gathering and transportation |
$ |
0.34 |
$ |
0.15 |
$ |
0.28 |
$ |
0.20 |
$ |
0.30 |
$ |
0.32 |
$ |
0.11 |
$ |
0.15 |
$ |
0.28 |
|||||||||||||||||
|
Lease operating (per Mcfe) |
$ |
0.43 |
$ |
0.70 |
$ |
2.10 |
$ |
1.85 |
$ |
0.56 |
$ |
0.42 |
$ |
0.99 |
$ |
1.43 |
$ |
0.54 |
|||||||||||||||||
|
Oil and Gas Capital Expenditures: |
|||||||||||||||||||||||||||||||||||
|
Acquisitions |
$ |
— |
$ |
— |
$ |
3,235 |
$ |
— |
$ |
3,235 |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
|||||||||||||||||
|
Exploratory leasehold |
3,369 |
3,099 |
8,014 |
— |
14,482 |
15,069 |
19,188 |
1,311 |
35,568 |
||||||||||||||||||||||||||
|
Development leasehold |
429 |
1,216 |
— |
— |
1,645 |
315 |
77 |
— |
392 |
||||||||||||||||||||||||||
|
Exploratory drilling |
568 |
2,328 |
— |
— |
2,896 |
26,890 |
38,795 |
— |
65,685 |
||||||||||||||||||||||||||
|
Development drilling |
90,544 |
135,894 |
79,725 |
— |
306,163 |
219,027 |
24,341 |
773 |
244,141 |
||||||||||||||||||||||||||
|
Other development |
985 |
615 |
209 |
131 |
1,940 |
1,851 |
1,109 |
292 |
3,252 |
||||||||||||||||||||||||||
|
Total |
$ |
95,895 |
$ |
143,152 |
$ |
91,183 |
$ |
131 |
$ |
330,361 |
$ |
263,152 |
$ |
83,510 |
$ |
2,376 |
$ |
349,038 |
|||||||||||||||||
SOURCE
Roland O. Burns, Sr. Vice President and Chief Financial Officer, +1-972-668-8800