Comstock Resources is a leading independent natural gas producer with operations focused
on the development of the Haynesville Shale in North Louisiana and East Texas

News Releases Details

Comstock Resources, Inc. Announces Financial and Operating Results for Second Quarter 2001

FRISCO, Texas, Aug. 8 /PRNewswire/ -- Comstock Resources, Inc. (NYSE: CRK) ("Comstock" or the "Company") today announced financial results for the quarter and the six months ended June 30, 2001 and the year to date results of its 2001 drilling program where Comstock has drilled 34 successful wells out of a total of 39 wells drilled this year to date.

Financial Results for the Second Quarter of 2001

Earnings for the quarter ended June 30, 2001 were $12.4 million or 43 cents per common share (37 cents per diluted common share). Earnings in 2001's second quarter were 57% higher than earnings for 2000's second quarter of $7.9 million or 31 cents per common share (25 cents per diluted common share). Sales of oil and natural gas in the second quarter of 2001 reached $46.5 million, a 20% increase over sales of $38.6 million in the second quarter of 2000. Total production of oil and natural gas in the second quarter of 2001 was 9.5 billion cubic feet equivalent ("Bcfe") of natural gas which was comparable to the 9.5 Bcfe of production in the second quarter of 2000. The average price realized by Comstock for its second quarter natural gas production was $5.04 per thousand cubic feet ("Mcf"), a 33% increase over the second quarter 2000 average natural gas price of $3.77 per Mcf. Comstock's average realized price for its oil production in the second quarter was $26.94 per barrel, a 6% drop from second quarter 2000's average realized oil price of $28.55 per barrel. Comstock generated $31.0 million in operating cash flow (cash flow before changes in working capital accounts) in 2001's second quarter, an increase of 26% over 2000's second quarter operating cash flow of $24.6 million. Earnings before interest, taxes and depreciation depletion and amortization ("EBITDA") of $37.3 million in 2001's second quarter was 21% higher than 2000's second quarter EBITDA of $30.7 million.

Financial Results for the Six Months Ended June 30, 2001

Earnings for the six months ended June 30, 2001 were $36.0 million or $1.24 per common share ($1.05 per diluted common share) which were 200% higher than earnings for the first half of 2000 of $12.0 million or 47 cents per common share (40 cents per diluted common share). Oil and gas sales in the first half of 2001 totaled $113.9 million, a 59% increase over sales of $71.6 million in the same period in 2000. Total production of oil and natural gas was 19.4 Bcfe of natural gas which was up 1% from 19.3 Bcfe of production in the first six months of 2000. The average price realized by Comstock for its natural gas production was $6.29 per Mcf in the first half of 2001, a 92% increase over the average natural gas price of $3.27 per Mcf for the same period in 2000. Comstock's average realized price for its oil production in the first half of 2001 was $27.58 per barrel, a decrease of 4% from the first half of 2000's average oil price of $28.79. Operating cash flow increased 84% to $80.2 million in the first half of 2001 as compared to $43.7 million in the same period in 2000. EBITDA totaled $94.5 million in 2001's first half, an increase of 69% from 2000's first half's EBITDA of $56.0 million.

East Texas / North Louisiana Region

To date in 2001, Comstock has drilled 13 wells (8.6 net) in its infill natural gas development drilling program in the East Texas and North Louisiana region. All of these wells were successful. Eleven of these wells have been tested at a per well average rate of 1.6 million cubic feet of natural gas equivalent ("Mmcfe") per day. The remaining two wells are in the process of being completed.

Southeast Texas Region

Comstock has drilled five successful wells (2.7 net) and two developmental dry holes (0.7 net) in its Southeast Texas region to date in 2001. Four of these wells have been tested at an average per well rate of 1.5 Mmcfe per day and the latest development well in the Double A Wells field, the Carter Battise #5, is in the process of being completed.

Gulf of Mexico Region

Comstock's Gulf of Mexico drilling program has been very successful to date this year. Since the beginning of the year, Comstock has drilled 18 wells (4.9 net) in federal and Louisiana state waters in the Gulf of Mexico and one (0.3 net) onshore well on the Texas Gulf Coast. 16 of the 19 wells were successful. Nine of the 16 successful wells have been completed and were tested at an average per well of 7.3 Mmcfe per day. In Comstock's offshore exploration program, new discoveries have been made this year in primarily the Ship Shoal, South Pelto, South Timbalier areas in the Gulf of Mexico. Comstock and its exploration partner, Bois d'Arc Offshore Ltd., are currently in the process of modifying existing production facilities in order to allow the connection of these new wells. At this time Comstock has 12 wells that are awaiting connection in the Gulf of Mexico which should be producing by the fourth quarter of this year. These wells are expected to add approximately 20 Mcfe to Comstock's net daily production rate.

This press release may contain "forward-looking statements" as that term is defined in the Private Securities Litigation Reform Act of 1995. Such statements are based on management's current expectations and are subject to a number of factors and uncertainties which could cause actual results to differ materially from those described herein. Although the Company believes that the expectations in such statements to be reasonable, there can be no assurance that such expectations will prove to be correct.

Comstock Resources, Inc. is a growing independent energy company based in Frisco, Texas and is engaged in oil and gas acquisitions, exploration and development primarily in Texas, Louisiana and the Gulf of Mexico. The company's stock is traded on the New York Stock Exchange under the symbol CRK.

                           COMSTOCK RESOURCES, INC.
                              OPERATING RESULTS
                   (In thousands, except per share amounts)

                                     Quarter Ended        Six Months Ended
                                        June 30,              June 30,
    Income Statement Data:           2001       2000       2001       2000
       Revenues:
     Oil and gas sales            $46,454     $38,569    $113,853   $71,640
     Other income                     121          65         268       137
                                   46,575      38,634     114,121    71,777
       Expenses:
     Oil and gas operating          8,314       7,218      17,814    14,604
     Exploration                      477         787       3,308       787
     Depreciation, depletion
      and amortization             12,078      10,454      24,077    22,166
     General and administrative,
      net                             998         700       1,827     1,195
     Interest                       4,956       6,218      10,461    12,433
                                   26,823      25,377      57,487    51,185
       Net income before
        income taxes               19,752      13,257      56,634    20,592
     Provision for income taxes    (6,913)     (4,641)    (19,822)   (7,208)
       Net income                  12,839       8,616      36,812    13,384
     Preferred stock dividends       (400)       (682)       (795)   (1,365)
       Net income attributable to
        common stock              $12,439      $7,934     $36,017   $12,019
       Net income per share:
         Basic                      $0.43       $0.31       $1.24     $0.47
         Diluted                    $0.37       $0.25       $1.05     $0.40
     Weighted average common and
      common stock equivalent
      shares outstanding:
         Basic                     29,252      25,459      29,127    25,417
         Diluted                   34,902      33,967      34,967    33,636
     Cash flow from
      operations (a)              $30,980     $24,553     $80,155   $43,657
     Cash flow from operations
      per share (a):
         Basic                      $1.06       $0.96       $2.75     $1.72
         Diluted                    $0.89       $0.72       $2.29     $1.30
     EBITDA                       $37,263     $30,716     $94,480   $55,978

                                     As of June 30,
                                    2001        2000
    Balance Sheet Data:
     Current Assets               $34,406     $32,689
     Property and Equipment, net  468,118     419,904
     Other                          5,324       6,399
       Total Assets              $507,848    $458,992
     Current Liabilities          $46,569     $32,800
     Long-term Debt               196,000     260,000
     Other                         45,970      15,289
     Stockholders' Equity         219,309     150,903
       Total Liabilities and
        Stockholders' Equity     $507,848    $458,992

(a) Before changes in working capital accounts

                           COMSTOCK RESOURCES, INC.
                          REGIONAL OPERATING RESULTS
                   (In thousands, except per unit amounts)

                   For the Three Months ended June 30, 2001

                                 East Texas /
                                    North       Gulf     Southeast
                                  Louisiana   of Mexico    Texas      Total
    Oil production
     (thousand barrels)                26         266        106        398
    Gas production
     (million cubic feet)           2,235       2,010      2,850      7,095
    Total production (mmcfe)        2,391       3,604      3,486      9,481
    Oil Sales                        $688      $7,083     $2,949    $10,720
    Gas Sales                      10,983       9,571     15,181     35,735
    Total Oil & Gas Sales         $11,671     $16,654    $18,129    $46,454
    Average oil price
     (per barrel)                  $26.46      $26.66     $27.82     $26.94
    Average gas price (per
     thousand cubic feet - Mcf)     $4.91       $4.76      $5.33      $5.04
    Average price
     (per Mcf equivalent)           $4.88       $4.62      $5.20      $4.90
    Lifting Costs                  $2,218      $2,814     $3,282     $8,314
    Lifting Costs
     (per Mcf equivalent)           $0.93       $0.78      $0.94      $0.88
    Capital Expenditures           $6,369     $16,952     $7,757    $31,078


                    For the Six Months ended June 30, 2001

                                 East Texas /
                                    North       Gulf     Southeast
                                  Louisiana   of Mexico    Texas      Total
    Oil production
     (thousand barrels)                38         541        234        813
    Gas production
     (million cubic feet)           4,388       4,263      5,895     14,546
    Total production (mmcfe)        4,616       7,509      7,299     19,424
    Oil Sales                      $1,016     $14,787     $6,620    $22,424
    Gas Sales                      27,073      25,965     38,392     91,430
    Total Oil & Gas Sales         $28,089     $40,752    $45,012   $113,854
    Average oil price
     (per barrel)                  $26.75      $27.33     $28.29     $27.58
    Average gas price (per
     thousand cubic feet - Mcf)     $6.17       $6.09      $6.51      $6.29
    Average price
     (per Mcf equivalent)           $6.09       $5.43      $6.17      $5.86
    Lifting Costs                  $4,432      $5,767     $7,615    $17,814
    Lifting Costs
     (per Mcf equivalent)           $0.96       $0.77      $1.04      $0.92
    Capital Expenditures          $14,501     $30,788    $13,721    $59,010

                    MAKE YOUR OPINION COUNT -  Click Here
               http://tbutton.prnewswire.com/prn/11690X85530166

SOURCE Comstock Resources, Inc.

CONTACT: Roland O. Burns, Sr. Vice President and Chief Financial Officer of Comstock Resources, Inc., +1-972-668-8800/