Comstock Resources is a leading independent natural gas producer with operations focused
on the development of the Haynesville Shale in North Louisiana and East Texas

News Releases Details

Comstock Resources, Inc. Announces Third Quarter 2001 Results of Operations

FRISCO, Texas, Nov. 6 /PRNewswire/ -- Comstock Resources, Inc. (NYSE: CRK) ("Comstock" or the "Company") today announced financial results for the quarter, the nine months ended September 30, 2001 and the year to date results of its 2001 drilling program where Comstock has drilled 39 successful wells out of a total of 45 wells drilled this year to date.

Financial Results for the Third Quarter of 2001

Earnings for the quarter ended September 30, 2001 were $2.5 million or 9 cents per common share (9 cents per diluted common share) as compared to earnings of $12.1 million or 47 cents per common share (37 cents per diluted common share). Sales of oil and natural gas in the third quarter of 2001 totaled $29.7 million, a 34% decrease as compared to sales of $44.9 million in the third quarter of 2000. Total production of oil and natural gas in the third quarter of 2001 was 8.8 billion cubic feet equivalent ("Bcfe") of natural gas which was down 5% from production in the third quarter of 2000 of 9.3 Bcfe. The average price realized by Comstock for its third quarter natural gas production was $3.03 per thousand cubic feet ("Mcf"), 35% less than the third quarter 2000 average natural gas price of $4.69 per Mcf. Comstock's average realized price for its oil production in the third quarter was $26.26 per barrel, a 16% drop from third quarter 2000's average realized oil price of $31.37 per barrel. Comstock generated $16.9 million in operating cash flow (cash flow before changes in working capital accounts) in 2001's third quarter, as compared to $31.2 million in 2000's third quarter. Earnings before interest, taxes and depreciation, depletion and amortization ("EBITDA") in 2001's third quarter was $21.9 million as compared to 2000's third quarter EBITDA of $37.1 million.

Financial Results for the Nine Months Ended September 30, 2001

Earnings for the nine months ended September 30, 2001 were $38.5 million or $1.32 per common share ($1.14 per diluted common share) which were 59% higher than earnings for the first nine months of 2000 of $24.2 million or 95 cents per common share (77 cents per diluted common share). Oil and gas sales in the first nine months of 2001 totaled $143.5 million, a 23% increase over sales of $116.5 million in the same period in 2000. Total production of oil and natural gas was 28.2 Bcfe of natural gas which was down 1% from 28.6 Bcfe of production in the first nine months of 2000. The average price realized by Comstock for its natural gas production was $5.27 per Mcf for the first three quarters of 2001, a 41% increase over the average natural gas price of $3.73 per Mcf for the same period in 2000. Comstock's average realized price for its oil production in the first nine months of 2001 was $27.17 per barrel, a decrease of 8% from the first nine months of 2000's average oil price of $29.63. Operating cash flow increased 30% to $97.1 million in the first nine months of 2001 as compared to $74.8 million in the same period in 2000. EBITDA totaled $116.4 million in 2001's first nine months, an increase of 25% from EBITDA of $93.1 million for the same period in 2000.

East Texas / North Louisiana Region

To date in 2001, Comstock has drilled 16 wells (11.4 net) in its infill natural gas development drilling program in the East Texas and North Louisiana region. All of these wells were successful. Fourteen of these wells have been tested at a per well average rate of 1.4 million cubic feet of natural gas equivalent ("Mmcfe") per day. The remaining two wells are in the process of being completed.

Southeast Texas Region

Comstock has drilled six successful wells (3.1 net) and three developmental dry holes (1.6 net) in its Southeast Texas region to date in 2001. Five of these wells have been tested at an average per well rate of 2.0 Mmcfe per day. The remaining well is in the process of being completed. Comstock is currently drilling one well in this region and plans to drill one additional well in this region by the end of the year.

Gulf of Mexico Region

Comstock's Gulf of Mexico drilling program has been very successful to date this year. Since the beginning of the year, Comstock has drilled 19 wells (5.2 net) in federal and Louisiana state waters in the Gulf of Mexico and one (0.3 net) onshore well on the Texas Gulf Coast. Seventeen of the 20 wells were successful. Fifteen of the 17 successful wells have been completed and were tested at an average per well of 7 Mmcfe per day. The remaining two wells are in the process of being completed. The most recent discoveries in Comstock's offshore exploration program with Bois d' Arc Offshore, Ltd. are the State Lease 16944 #1 at South Timbalier Block 9 and the OCSG 13925 #3 at South Timbalier Block 11. The South Timbalier Block 9 State Lease 16944 #1 well was drilled to a depth of 17,351 feet. Completion operations included testing a sand development through perforations between 16,942 feet to 17,006 feet. This interval tested at 5.5 Mmcf per day and 293 barrels of oil per day at 6,810 pounds per square inch flowing tubing pressure on a 13/64 inch adjustable choke. Comstock has a 33% working interest in this well. The South Timbalier Block 11 OCSG 13925 #3 well was drilled to a depth of 16,372 feet. Completion operations included testing a sand development through perforations between 15,848 feet to 15,886 feet. This interval tested at 7.2 Mmcf per day and 173 barrels of oil per day at 8,910 pounds per square inch flowing tubing pressure on a 12/64 inch adjustable choke. Comstock has a 29.9% working interest in this well. Both wells also have additional behind pipe reserves. Comstock is currently drilling the State Lease 101256 #1 well in Galveston Block 278, a 8,600 foot exploratory test well and plans to drill two additional offshore exploratory wells by the end of the year.

This press release may contain "forward-looking statements" as that term is defined in the Private Securities Litigation Reform Act of 1995. Such statements are based on management's current expectations and are subject to a number of factors and uncertainties which could cause actual results to differ materially from those described herein. Although the Company believes that the expectations in such statements to be reasonable, there can be no assurance that such expectations will prove to be correct.

Comstock Resources, Inc. is a growing independent energy company based in Frisco, Texas and is engaged in oil and gas acquisitions, exploration and development primarily in Texas, Louisiana and the Gulf of Mexico. The company's stock is traded on the New York Stock Exchange under the symbol CRK.

                           COMSTOCK RESOURCES, INC.
                              OPERATING RESULTS
                   (In thousands, except per share amounts)

                                 Quarter Ended           Nine Months Ended
                                 September 30,             September 30,
                                2001        2000          2001        2000
    Income Statement Data:
        Revenues:
      Oil and gas sales       $29,668      $44,883     $143,521    $116,523
      Other income                113          104          381         241
                               29,781       44,987      143,902     116,764
        Expenses:
      Oil and gas operating     7,250        7,049       25,064      21,653
      Exploration                  63        1,041        3,371       1,828
      Depreciation, depletion
       and amortization        12,381       10,342       36,458      32,508
      General and
       administrative, net        623          824        2,450       2,019
      Interest                  5,018        6,007       15,479      18,440
                               25,335       25,263       82,822      76,448
        Net income before
         income taxes           4,446       19,724       61,080      40,316
      Provision for income
       taxes                   (1,556)      (6,903)     (21,378)    (14,111)
        Net Income              2,890       12,821       39,702      26,205
      Preferred stock
       dividends                 (404)        (686)      (1,199)     (2,051)
        Net income attributable
         to common stock       $2,486      $12,135      $38,503     $24,154
        Net income per share:
          Basic                 $0.09        $0.47        $1.32       $0.95
          Diluted               $0.09        $0.37        $1.14       $0.77
      Weighted average common
       and common stock
       equivalent shares
       outstanding:
          Basic                28,796       25,687       29,207      25,508
          Diluted              33,970       34,505       34,851      33,966
      Cash flow from
       operations (A)         $16,946      $31,163      $97,101     $74,820
      Cash flow from
       operations per
       share (A):
          Basic                 $0.59        $1.21        $3.32       $2.93
          Diluted               $0.50        $0.90        $2.79       $2.20
      EBITDA                  $21,908      $37,114     $116,388     $93,092


                                                      As of September 30,
                                                      2001           2000
    Balance Sheet Data:
      Current Assets                                 $26,145        $38,782
      Property and Equipment, net                    480,698        428,465
      Other                                            5,056          6,129
        Total Assets                                $511,899       $473,376

      Current Liabilities                            $37,817        $47,482
      Long-term Debt                                 206,000        240,000
      Other                                           47,526         22,192
      Stockholders' Equity                           220,556        163,702
        Total Liabilities and
         Stockholders' Equity                       $511,899       $473,376

(A) Before changes in working capital accounts

                           COMSTOCK RESOURCES, INC.
                          REGIONAL OPERATING RESULTS
                   (In thousands, except per unit amounts)
                For the Three Months ended September 30, 2001
                             East Texas/     Gulf of    Southeast
                           North Louisiana    Mexico      Texas       Total

    Oil production
     (thousand barrels)             23          251          97         371
    Gas production
     (million cubic feet)        2,525        1,519       2,522       6,566
    Total production (mmcfe)     2,663        3,025       3,104       8,792
    Oil Sales                     $586       $6,638      $2,525      $9,749
    Gas Sales                    7,428        4,500       7,991      19,919
    Total Oil & Gas Sales       $8,014      $11,138     $10,516     $29,668
    Average oil price
     (per barrel)               $25.48       $26.45      $26.03      $26.26
    Average gas price (per
     thousand cubic feet - Mcf)  $2.94        $2.96       $3.17       $3.03
    Average price
     (per Mcf equivalent)        $3.01        $3.68       $3.39       $3.37
    Lifting Costs               $2,397       $3,401      $1,452      $7,250
    Lifting Costs
     (per Mcf equivalent)        $0.90        $1.12       $0.47       $0.82
    Capital Expenditures       $10,087       $9,902      $2,692     $22,681

                 For the Nine Months ended September 30, 2001

                              East Texas/    Gulf of    Southeast
                            North Louisiana  Mexico       Texas       Total

    Oil production
     (thousand barrels)             61          792         331       1,184
    Gas production
     (million cubic feet)        6,913        5,782       8,417      21,112
    Total production (mmcfe)     7,279       10,534      10,403      28,216
    Oil Sales                   $1,602      $21,425      $9,145     $32,172
    Gas Sales                   34,501       30,465      46,383     111,349
    Total Oil & Gas Sales      $36,103      $51,890     $55,528    $143,521
    Average oil price
     (per barrel)               $26.26       $27.05      $27.63      $27.17
    Average gas price (per
     thousand cubic feet - Mcf)  $4.99        $5.27       $5.51       $5.27
    Average price
     (per Mcf equivalent)        $4.96        $4.93       $5.34       $5.09
    Lifting Costs               $6,829       $9,168      $9,067     $25,064
    Lifting Costs
     (per Mcf equivalent)        $0.94        $0.87       $0.87       $0.89
    Capital Expenditures       $24,588      $40,690     $16,413     $81,691

                     MAKE YOUR OPINION COUNT - Click Here
               http://tbutton.prnewswire.com/prn/11690X44771335

SOURCE Comstock Resources, Inc.

CONTACT: Roland O. Burns, Sr. Vice President and Chief Financial Officer of Comstock Resources, Inc., +1-972-668-8800/