Comstock Resources is a leading independent natural gas producer with operations focused
on the development of the Haynesville Shale in North Louisiana and East Texas

News Releases Details

Comstock Resources, Inc. Reports First Quarter 2010 Financial and Operating Results

FRISCO, Texas, May 3, 2010 /PRNewswire via COMTEX/ --Comstock Resources, Inc. ("Comstock" or the "Company") (NYSE: CRK) today reported financial and operating results for the three months ended March 31, 2010.

Financial Results for the Three Months Ended March 31, 2010

Comstock reported net income of $7.3 million or 16 cents per diluted share for the first quarter of 2010 as compared to 2009's first quarter net loss of $5.7 million or 12 cents per share. The improved profits for the first quarter of 2010 as compared to the net loss in the first quarter of 2009 are primarily attributable to higher natural gas production and increased oil and natural gas prices.

Comstock's production in the first quarter of 2010 grew 34% to 18.8 billion cubic feet of natural gas equivalent ("Bcfe") as compared to 14.1 Bcfe produced in the first quarter of 2009. Production in the first quarter averaged 209 million cubic feet of natural gas equivalent ("MMcfe") per day. The increase in production is primarily attributable to Comstock's successful Haynesville shale drilling program. Production from Haynesville shale wells comprised 93 MMcfe per day (44%) of the Company's total production in the first quarter of 2010, as compared to only 6 MMcfe per day (4%) during the first quarter of 2009. The Company's realized oil prices improved by 91% to $67.08 per barrel in the first quarter of 2010 from $35.03 per barrel in the first quarter of 2009, while natural gas prices increased 55 cents per Mcf or 12% to $5.30 per Mcf in the first quarter of 2010 as compared to $4.75 per Mcf in the first quarter of 2009.

The higher sales volumes, combined with the higher oil and natural gas prices, resulted in sales increasing by 55% to $106.1 million in the first quarter of 2010 as compared to 2009's first quarter sales of $68.4 million. Comstock generated $71.7 million in operating cash flow (before changes in working capital accounts) in the first quarter of 2010 as compared to 2009's first quarter operating cash flow of $44.8 million. EBITDAX, or earnings before interest, taxes, depreciation, depletion, amortization, exploration expense and other noncash expenses, was $80.3 million in 2010's first quarter as compared to 2009's first quarter EBITDAX of $45.3 million.

2010 Drilling Results

In the first quarter of 2010, Comstock drilled 14 wells (9.9 net), nine of which have been successfully completed as producing wells. The remaining five wells are scheduled for completion during May, 2010.

In the East Texas/North Louisiana region, Comstock drilled 13 wells (9.4 net) in the first quarter. Twelve of the wells are Haynesville shale wells. Six of the operated Haynesville shale wells drilled in 2010 have been completed and had an average initial production rate of 14.0 MMcfe per day.

In the South Toledo Bend field in Sabine Parish, Louisiana, Comstock drilled the Sustainable Forest 3#1H well to the upper section of the Haynesville shale or Bossier shale and completed the well with 16 frac stages. The well's initial production rate was 20 MMcfe per day. Comstock has a 67% working interest in this well. In the Logansport field in DeSoto Parish, Louisiana, Comstock completed two successful operated Haynesville shale wells. The Horn 5 #1H well was drilled to a vertical depth of 11,275 feet with a 4,669 foot lateral. The well was completed with 18 frac stages and was tested at an initial production rate of 20 MMcfe per day. Comstock has a 100% working interest in this well. The Ramsey 4 #1H well was drilled to a vertical depth of 11,426 feet with a 4,616 foot horizontal lateral. The well was completed with 18 frac stages and was tested at an initial production rate of 15 MMcfe per day. Comstock has a 100% working interest in this well. In the North Toledo Bend field in DeSoto Parish, Louisiana, Comstock completed two successful wells. The BSMC 1 #1H was drilled to a vertical depth of 11,416 feet with a 4,471 foot horizontal lateral. The well was completed with 12 frac stages and was tested at an initial production rate of 9 MMcfe per day. Comstock has a 63% working interest in this well. The BSMC 12 #2H was drilled to a vertical depth of 11,017 feet with a 4,431 foot horizontal lateral. The well was completed with 12 frac stages and was tested with an initial production rate of 9 MMcfe per day. Comstock has a 66% working interest in this well. In the Waskom field in Harrison County, Texas Comstock drilled the Clark H #1H well to a vertical depth of 10,908 feet with a 4,261 foot horizontal lateral. The well was completed with 18 frac stages and was tested at an initial production rate of 12 MMcfe per day. Comstock has a 100% working interest in this well.

In addition to its Haynesville shale horizontal drilling program, Comstock has drilled two vertical wells in 2010's first quarter. Comstock successfully completed a Cotton Valley well in our Blocker field in East Texas and also completed the Julian Pasture #4 in the Ball Ranch field in South Texas which was tested at an initial production rate of 8 MMcfe per day.

Comstock has planned a conference call for 9:30 a.m. Central Time on Tuesday, May 4,2010, to discuss the operational and financial results for the first quarter of 2010. Investors wishing to participate should visit the Company's website at www.comstockresources.com for a live web cast or dial 1-866-202-3109 (international dial-in use 617-213-8844) and provide access code 60429994 when prompted. If you are unable to participate in the original conference call, a web replay will be available approximately 24 hours following the completion of the call on Comstock's website at www.comstockresources.com. The web replay will be available for approximately one week.

This press release may contain "forward-looking statements" as that term is defined in the Private Securities Litigation Reform Act of 1995. Such statements are based on management's current expectations and are subject to a number of factors and uncertainties which could cause actual results to differ materially from those described herein. Although the Company believes the expectations in such statements to be reasonable, there can be no assurance that such expectations will prove to be correct.

Comstock Resources, Inc. is an independent energy company based in Frisco, Texas and is engaged in oil and gas acquisitions, exploration and development primarily in Texas and Louisiana. The Company's stock is traded on the New York Stock Exchange under the symbol CRK.


             COMSTOCK RESOURCES, INC.
                OPERATING RESULTS
    (In thousands, except per share amounts)

                                               Three Months
                                                  Ended
                                                   ------------
                                                March 31,
                                                ---------
                                               2010               2009
                                               ----               ----

    Revenues:
        Oil and gas sales                  $106,089            $68,351

    Operating expenses:
        Production taxes                      1,675              1,122
        Gathering and
         transportation                       4,528              1,244
        Lease operating                      14,160             14,593
        Exploration                           1,169                 13
        Depreciation, depletion
         and amortization                    59,409             47,272
        Impairment of oil and
         gas properties                         159                  -
        General and
         administrative                       9,801              9,819

           Total operating expenses          90,901             74,063
                                             ------             ------

    Operating income (loss)                  15,188             (5,712)

    Other income (expenses):
        Interest income                         139                 22
        Other income                             20                 63
        Interest expense                     (7,844)            (2,162)

           Total other income
            (expenses)                       (7,685)            (2,077)
                                             ------             ------

    Income (loss) before
     income taxes                             7,503             (7,789)
    Benefit from (provision
     for) income taxes                         (161)             2,132
                                               ----              -----
    Net income (loss)                        $7,342            $(5,657)
                                             ======            =======

    Net income (loss) per
     share:
        Basic                                 $0.16             $(0.12)
                                              =====             ======
        Diluted                               $0.16             $(0.12)
                                              =====             ======

    Weighted average shares
     outstanding:
        Basic                                45,408             44,941
                                             ======             ======
        Diluted(1)                           45,544             44,941
                                             ======             ======



    (1)  For 2009, basic and diluted shares are the same due to the net
    loss.


                         COMSTOCK RESOURCES, INC.
                             OPERATING RESULTS
                              (In thousands)
                                                       Three
                                                       Months
                                                       Ended
                                                      ------
                                                     March 31,
                                                     ---------
                                                   2010                2009
                                                   ----                ----

    OPERATING CASH FLOW:
       Net income (loss)                         $7,342             $(5,657)
       Reconciling items:
        Deferred income taxes                       (55)               (721)
        Depreciation, depletion and
         amortization                            59,409              47,272
        Impairment of oil and gas
         properties                                 159                   -
        Debt issuance cost and
         discount amortization                      602                 203
        Stock-based compensation                  4,233               3,667
           Operating cash flow                   71,690              44,764
             Excess tax benefit from
              stock-based compensation           (1,490)               (679)
             (Increase) decrease in
              accounts receivable                (4,786)             10,185
             Decrease in other current
              assets                             45,817                 235
             Increase (decrease) in
              accounts payable and
              accrued expenses                   13,505             (14,043)
                                                 ------             -------

               Net cash provided by
                operating activities           $124,736             $40,462
                                               ========             =======

    EBITDAX:
        Income (loss)                            $7,342             $(5,657)
        Interest expense                          7,844               2,162
        Income tax expense
         (benefit)                                  161              (2,132)
        Depreciation, depletion and
         amortization                            59,409              47,272
        Impairment of oil and gas
         properties                                 159                   -
        Stock-based compensation                  4,233               3,667
        Exploration                               1,169                  13
                                                  -----                 ---
               EBITDAX                          $80,317             $45,325
                                                =======             =======





                                                 As of March
                                                          31,
                                                     ------------
                                                2010                  2009
                                                ----                  ----

    Balance Sheet Data:
      Cash and cash equivalents             $122,197                  $963
      Derivative financial
       instruments                                 -                18,369
      Income taxes receivable                      -                 3,328
      Marketable securities                   94,378                15,351
      Other current assets                    52,254                57,363
      Property and equipment, net          1,610,604             1,494,923
      Other                                    9,136                 2,950
                                               -----                 -----
         Total assets                     $1,888,569            $1,593,247
                                          ==========            ==========

      Accounts payable and
       accrued expenses                     $100,288               $96,035
      Current deferred income
       taxes payable                           6,029                     -
      Long-term debt                         470,970               265,000
      Deferred income taxes                  225,481               184,484
      Reserve for future
       abandonment costs                       6,716                 5,678
      Stockholders' equity                 1,079,085             1,042,050
                                           ---------             ---------
         Total liabilities and
          stockholders' equity            $1,888,569            $1,593,247
                                          ==========            ==========




                              COMSTOCK RESOURCES, INC.
                             REGIONAL OPERATING RESULTS
                       (In thousands, except per unit amounts)

                 For the Three Months Ended March 31, 2010
                 -----------------------------------------

                          East
                        Texas/
                         North          South
                       Louisiana        Texas         Other        Total
                       ---------        -----         -----        -----
    Oil
     production
     (thousand
     barrels)               37              42           97           176
    Gas
     production
     (MMcf)             12,979           4,113          702        17,794
    Total
     production
     (MMcfe)            13,200           4,367        1,280        18,847

    Oil sales           $2,744          $3,184       $5,845       $11,773
    Gas sales           66,467          23,725        4,124        94,316
    Gas hedging
     gains                   -               -            -             -
                           ---             ---          ---           ---
    Total gas
     sales              66,467          23,725        4,124        94,316
                        ------          ------        -----        ------
    Total oil and
     gas sales         $69,211         $26,909       $9,969      $106,089
                       =======         =======       ======      ========

    Average oil
     price (per
     barrel)            $74.75          $75.23       $60.58        $67.08
    Average gas
     price (per
     Mcf)                $5.12           $5.77        $5.87         $5.30
    Average gas
     price
     including
     hedging (per
     Mcf)                $5.12           $5.77        $5.87         $5.30
    Average price
     (per Mcfe)          $5.24           $6.16        $7.79         $5.63
    Average price
     including
     hedging (per
     Mcfe)               $5.24           $6.16        $7.79         $5.63

    Production
     taxes              $1,116             $82         $477        $1,675
    Gathering and
     transportation     $3,660            $773          $95        $4,528
    Lease
     operating          $7,948          $3,468       $2,744       $14,160
    Production
     taxes (per
     Mcfe)               $0.08           $0.02        $0.37         $0.09
    Gathering and
     transportation
     (per Mcfe)          $0.28           $0.18        $0.07         $0.24
    Lease
     operating
     (per Mcfe)          $0.60           $0.79        $2.15         $0.75

    Oil and Gas
     Capital
     Expenditures:
      Leasehold
       costs            $9,855     $         -          $56        $9,911
      Exploratory
       drilling         17,031               -            -        17,031
      Development
       drilling         63,242           1,594            -        64,836
      Other
       development       1,034             629          246         1,909
                         -----             ---          ---         -----
        Total          $91,162          $2,223         $302       $93,687
                       =======          ======         ====       =======



                  For the Three Months Ended March 31, 2009

                        East
                       Texas/
                        North         South
                      Louisiana       Texas       Other      Total
                      ---------       -----       -----      -----
    Oil production
     (thousand
     barrels)            63            51          102        216
    Gas production
     (MMcf)           7,179         4,911          703     12,793
    Total
     production
     (MMcfe)          7,555         5,218        1,315     14,088

    Oil sales        $2,275        $2,079       $3,207     $7,561
    Gas sales        31,318        20,964        2,596     54,878
    Gas hedging
     gains                -         5,912            -      5,912
                        ---         -----          ---      -----
    Total gas
     sales           31,318        26,876        2,596     60,790
                     ------        ------        -----     ------
    Total oil and
     gas sales       $33,593      $28,955       $5,803    $68,351
                     =======      =======       ======    =======

    Average oil
     price (per
     barrel)         $36.11        $40.76       $31.44     $35.03
    Average gas
     price (per
     Mcf)             $4.36         $4.27        $3.69      $4.29
    Average gas
     price
     including
     hedging (per
     Mcf)             $4.36         $5.47        $3.69      $4.75
    Average price
     (per Mcfe)       $4.45         $4.42        $4.41      $4.43
    Average price
     including
     hedging (per
     Mcfe)            $4.45         $5.55        $4.41      $4.85

    Production
     taxes             $143          $623         $356     $1,122
    Gathering and
     transportation    $273          $855         $116     $1,244
    Lease
     operating       $7,087        $4,024       $3,482    $14,593
    Production
     taxes (per
     Mcfe)            $0.02         $0.12        $0.27      $0.08
    Gathering and
     transportation
     (per Mcfe)       $0.04         $0.16        $0.09      $0.09
    Lease
     operating
     (per Mcfe)       $0.93         $0.77        $2.65      $1.03

    Oil and Gas
     Capital
     Expenditures:
      Leasehold
       costs         $3,401          $271     $      -     $3,672
      Exploratory
       drilling      36,467         1,812            -     38,279
      Development
       drilling      31,657        18,952            -     50,609
      Other
       development    1,398         2,966          332      4,696
                      -----         -----          ---      -----
        Total       $72,923       $24,001         $332    $97,256
                    =======       =======         ====    =======



SOURCE Comstock Resources, Inc.