Comstock Resources, Inc. Reports Third Quarter 2012 Financial And Operating Results
Financial Results for the Three Months and Nine Months Ended
Low natural gas prices continue to adversely impact the Company's financial results for the third quarter of 2012 as Comstock reported a net loss of
Comstock's oil production in the third quarter of 2012 increased 238% to 659,000 barrels as compared to 195,000 barrels in 2011's third quarter. Oil production in the third quarter of 2012, which averaged 7,200 barrels of oil per day, also increased from the 6,400 barrels per day produced in the second quarter of 2012. The Company's natural gas production decreased 19% to 20 billion cubic feet ("Bcf") as compared to 25 Bcf in 2011's third quarter. The decrease is due to the sale of 10 million cubic feet ("MMcf") per day in
Comstock's average realized natural gas price of
Comstock reported a net loss of
Comstock's oil production in the first nine months of 2012 of 1.7 million barrels increased by 255% over the oil produced in the first nine months of 2011. Oil comprised 14% of equivalent production during the first nine months of 2012 as compared to only 4% in 2011. Natural gas production of 65 Bcf for the nine months ended
2012 Drilling Results
Comstock reported on the results to date of its 2012 drilling program. During the first nine months of 2012, Comstock spent
Since the beginning of 2012, the Company has completed 50 oil wells, including 27 vertical Wolfbone wells and one horizontal Wolfcamp shale well in its
Since closing on the acquisition of acreage in
Comstock has drilled its first horizontal well, the Monroe 35 #1-H, targeting the Wolfcamp shale formation and the results have been very positive with an initial production rate of 653 BOE per day. The well was completed with fifteen frac stages over a 3,627 foot lateral. Comstock's second horizontal well targeting the Wolfcamp shale, the Dale Evans 196 #2H, has reached total depth at 14,584 feet with a 3,428 foot lateral and is currently waiting to be completed.
Comstock has planned a conference call for
This press release may contain "forward-looking statements" as that term is defined in the Private Securities Litigation Reform Act of 1995. Such statements are based on management's current expectations and are subject to a number of factors and uncertainties which could cause actual results to differ materially from those described herein. Although the Company believes the expectations in such statements to be reasonable, there can be no assurance that such expectations will prove to be correct.
|
COMSTOCK RESOURCES, INC. |
|||||||||||||||
|
Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||||||
|
2012 |
2011 |
2012 |
2011 |
||||||||||||
|
Oil and gas sales |
$ |
117,129 |
$ |
119,422 |
$ |
332,154 |
$ |
319,911 |
|||||||
|
Operating expenses: |
|||||||||||||||
|
Production taxes |
3,856 |
141 |
10,873 |
2,230 |
|||||||||||
|
Gathering and transportation |
6,382 |
8,101 |
21,612 |
20,340 |
|||||||||||
|
Lease operating |
15,503 |
12,527 |
44,200 |
36,512 |
|||||||||||
|
Exploration |
1,407 |
447 |
2,797 |
10,066 |
|||||||||||
|
Depreciation, depletion and amortization |
99,230 |
77,518 |
268,410 |
212,532 |
|||||||||||
|
General and administrative |
8,142 |
8,628 |
25,973 |
25,973 |
|||||||||||
|
Impairment of oil and gas properties |
— |
— |
5,350 |
— |
|||||||||||
|
(Gain) loss on sale of oil and gas properties |
2,794 |
(26) |
(24,271) |
57 |
|||||||||||
|
Total operating expenses |
137,314 |
107,336 |
354,944 |
307,710 |
|||||||||||
|
Operating income (loss) |
(20,185) |
12,086 |
(22,790) |
12,201 |
|||||||||||
|
Other income (expenses): |
|||||||||||||||
|
Interest expense |
(17,535) |
(9,988) |
(45,301) |
(30,682) |
|||||||||||
|
Gain on sale of marketable securities |
— |
2,484 |
26,621 |
32,213 |
|||||||||||
|
Other income |
153 |
187 |
675 |
580 |
|||||||||||
|
Total other income (expenses) |
(17,382) |
(7,317) |
(18,005) |
2,111 |
|||||||||||
|
Income (loss) before income taxes |
(37,567) |
4,769 |
(40,795) |
14,312 |
|||||||||||
|
Benefit from (provision for) income taxes |
11,579 |
(3,460) |
11,362 |
(6,650) |
|||||||||||
|
Net income (loss) |
$ |
(25,988) |
$ |
1,309 |
$ |
(29,433) |
$ |
7,662 |
|||||||
|
Net income (loss) per share: |
|||||||||||||||
|
Basic |
$ |
(0.56) |
$ |
0.03 |
$ |
(0.63) |
$ |
0.16 |
|||||||
|
Diluted |
$ |
(0.56) |
$ |
0.03 |
$ |
(0.63) |
$ |
0.16 |
|||||||
|
Weighted average shares outstanding: |
|||||||||||||||
|
Basic |
46,443 |
46,011 |
46,414 |
45,992 |
|||||||||||
|
Diluted |
46,443 |
46,011 |
46,414 |
45,992 |
|||||||||||
|
COMSTOCK RESOURCES, INC. |
||||||||||||||
|
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||
|
2012 |
2011 |
2012 |
2011 |
|||||||||||
|
OPERATING CASH FLOW: |
||||||||||||||
|
Net income (loss) |
$ |
(25,988) |
$ |
1,309 |
$ |
(29,433) |
$ |
7,662 |
||||||
|
Reconciling items: |
||||||||||||||
|
Deferred income taxes |
(11,567) |
3,972 |
(11,151) |
6,593 |
||||||||||
|
Depreciation, depletion and amortization |
99,230 |
77,518 |
268,410 |
212,532 |
||||||||||
|
Impairment of oil and gas properties |
— |
— |
5,350 |
— |
||||||||||
|
Dry hole costs and leasehold impairments |
1,370 |
365 |
2,685 |
9,819 |
||||||||||
|
Loss (gain) on sale of assets |
2,794 |
(2,510) |
(50,892) |
(32,156) |
||||||||||
|
Debt issuance cost and discount amortization |
1,586 |
948 |
3,689 |
3,351 |
||||||||||
|
Stock-based compensation |
3,329 |
3,946 |
10,189 |
10,958 |
||||||||||
|
Operating cash flow |
70,754 |
85,548 |
198,847 |
218,759 |
||||||||||
|
Excess income taxes from stock-based compensation |
11 |
— |
1,681 |
612 |
||||||||||
|
(Increase) decrease in accounts receivable |
(9,785) |
1,673 |
1,826 |
(4,958) |
||||||||||
|
(Increase) decrease in other current assets |
(962) |
10,729 |
(5,059) |
2,275 |
||||||||||
|
Increase in accounts payable and accrued expenses |
23,782 |
1,697 |
28,403 |
861 |
||||||||||
|
Net cash provided by operating activities |
$ |
83,800 |
$ |
99,647 |
$ |
225,698 |
$ |
217,549 |
||||||
|
EBITDAX: |
||||||||||||||
|
Net income (loss) |
$ |
(25,988) |
$ |
1,309 |
$ |
(29,433) |
$ |
7,662 |
||||||
|
Interest expense |
17,535 |
9,988 |
45,301 |
30,682 |
||||||||||
|
Income tax expense (benefit) |
(11,579) |
3,460 |
(11,362) |
6,650 |
||||||||||
|
Depreciation, depletion and amortization |
99,230 |
77,518 |
268,410 |
212,532 |
||||||||||
|
Exploration |
1,407 |
447 |
2,797 |
10,066 |
||||||||||
|
Impairment of oil and gas properties |
— |
— |
5,350 |
— |
||||||||||
|
Loss (gain) on sale of assets |
2,794 |
(2,510) |
(50,892) |
(32,156) |
||||||||||
|
Stock-based compensation |
3,329 |
3,946 |
10,189 |
10,958 |
||||||||||
|
EBITDAX |
$ |
86,728 |
$ |
94,158 |
$ |
240,360 |
$ |
246,394 |
||||||
|
As of September 30, |
|||||||
|
2012 |
2011 |
||||||
|
BALANCE SHEET DATA: |
|||||||
|
Cash and cash equivalents |
$ |
2,569 |
$ |
4,544 |
|||
|
Marketable securities |
15,072 |
31,707 |
|||||
|
Derivative financial instruments |
10,823 |
— |
|||||
|
Other current assets |
59,565 |
53,477 |
|||||
|
Property and equipment, net |
2,546,024 |
2,090,554 |
|||||
|
Other |
23,786 |
15,863 |
|||||
|
Total assets |
$ |
2,657,839 |
$ |
2,196,145 |
|||
|
Accounts payable and accrued expenses |
$ |
200,086 |
$ |
153,352 |
|||
|
Long-term debt |
1,238,809 |
746,774 |
|||||
|
Deferred income taxes |
190,784 |
223,237 |
|||||
|
Other non-current liabilities |
16,846 |
9,649 |
|||||
|
Stockholders' equity |
1,011,314 |
1,063,133 |
|||||
|
Total liabilities and stockholders' equity |
$ |
2,657,839 |
$ |
2,196,145 |
|||
|
COMSTOCK RESOURCES, INC. |
|||||||||||||||||||||||||||||||||||
|
For the Three Months Ended September 30, 2012 |
For the Three Months Ended September 30, 2011 |
||||||||||||||||||||||||||||||||||
|
East Texas/ North Louisiana |
South Texas |
West Texas |
Other |
Total |
East Texas/ North Louisiana |
South Texas |
Other |
Total |
|||||||||||||||||||||||||||
|
Oil production (Mbbls) |
22 |
457 |
172 |
8 |
659 |
26 |
163 |
6 |
195 |
||||||||||||||||||||||||||
|
Gas production (MMcf) |
17,633 |
1,937 |
202 |
480 |
20,252 |
21,710 |
2,714 |
633 |
25,057 |
||||||||||||||||||||||||||
|
Total production (MMcfe) |
17,770 |
4,677 |
1,235 |
526 |
24,208 |
21,862 |
3,691 |
671 |
26,224 |
||||||||||||||||||||||||||
|
Oil sales |
$ |
2,103 |
$ |
45,923 |
$ |
15,211 |
$ |
776 |
$ |
64,013 |
$ |
1,963 |
$ |
14,520 |
$ |
543 |
$ |
17,026 |
|||||||||||||||||
|
Hedging gains |
— |
2,501 |
792 |
— |
3,293 |
— |
— |
— |
— |
||||||||||||||||||||||||||
|
Total oil, including hedging |
2,103 |
48,424 |
16,003 |
776 |
67,306 |
1,963 |
14,520 |
543 |
17,026 |
||||||||||||||||||||||||||
|
Natural gas sales |
41,342 |
5,680 |
1,076 |
1,725 |
49,823 |
86,075 |
13,138 |
3,183 |
102,396 |
||||||||||||||||||||||||||
|
Total oil and gas sales |
$ |
43,445 |
$ |
54,104 |
$ |
17,079 |
$ |
2,501 |
$ |
117,129 |
$ |
88,038 |
$ |
27,658 |
$ |
3,726 |
$ |
119,422 |
|||||||||||||||||
|
Average oil price (per barrel) |
$ |
92.33 |
$ |
100.58 |
$ |
88.33 |
$ |
99.77 |
$ |
97.09 |
$ |
76.93 |
$ |
89.18 |
$ |
88.54 |
$ |
87.55 |
|||||||||||||||||
|
Average oil price including |
$ |
92.33 |
$ |
106.06 |
$ |
92.93 |
$ |
99.77 |
$ |
102.08 |
$ |
76.93 |
$ |
89.18 |
$ |
88.54 |
$ |
87.55 |
|||||||||||||||||
|
Average gas price (per Mcf) |
$ |
2.34 |
$ |
2.93 |
$ |
5.33 |
$ |
3.59 |
$ |
2.46 |
$ |
3.96 |
$ |
4.84 |
$ |
5.03 |
$ |
4.09 |
|||||||||||||||||
|
Average price (per Mcfe) |
$ |
2.44 |
$ |
11.03 |
$ |
13.19 |
$ |
4.75 |
$ |
4.70 |
$ |
4.03 |
$ |
7.49 |
$ |
5.55 |
$ |
4.55 |
|||||||||||||||||
|
Average price including |
$ |
2.44 |
$ |
11.57 |
$ |
13.83 |
$ |
4.75 |
$ |
4.84 |
$ |
4.03 |
$ |
7.49 |
$ |
5.55 |
$ |
4.55 |
|||||||||||||||||
|
Production taxes |
$ |
699 |
$ |
2,243 |
$ |
758 |
$ |
156 |
$ |
3,856 |
$ |
(1,103) |
$ |
1,155 |
$ |
89 |
$ |
141 |
|||||||||||||||||
|
Gathering and transportation |
$ |
5,503 |
$ |
432 |
$ |
349 |
$ |
98 |
$ |
6,382 |
$ |
7,630 |
$ |
369 |
$ |
102 |
$ |
8,101 |
|||||||||||||||||
|
Lease operating |
$ |
8,341 |
$ |
3,658 |
$ |
2,541 |
$ |
963 |
$ |
15,503 |
$ |
8,188 |
$ |
3,464 |
$ |
875 |
$ |
12,527 |
|||||||||||||||||
|
Production taxes (per Mcfe) |
$ |
0.04 |
$ |
0.48 |
$ |
0.61 |
$ |
0.30 |
$ |
0.16 |
$ |
(0.05) |
$ |
0.31 |
$ |
0.13 |
$ |
0.01 |
|||||||||||||||||
|
Gathering and transportation (per Mcfe) |
$ |
0.31 |
$ |
0.09 |
$ |
0.28 |
$ |
0.19 |
$ |
0.26 |
$ |
0.35 |
$ |
0.10 |
$ |
0.15 |
$ |
0.31 |
|||||||||||||||||
|
Lease operating (per Mcfe) |
$ |
0.47 |
$ |
0.78 |
$ |
2.06 |
$ |
1.82 |
$ |
0.64 |
$ |
0.37 |
$ |
0.94 |
$ |
1.31 |
$ |
0.47 |
|||||||||||||||||
|
Oil and Gas Capital Expenditures: |
|||||||||||||||||||||||||||||||||||
|
Leasehold costs |
$ |
2,015 |
$ |
1,903 |
$ |
4,135 |
$ |
— |
$ |
8,053 |
$ |
10,509 |
$ |
3,241 |
$ |
2,911 |
$ |
16,661 |
|||||||||||||||||
|
Exploratory drilling |
408 |
497 |
— |
— |
905 |
4,201 |
7,721 |
— |
11,922 |
||||||||||||||||||||||||||
|
Development drilling |
9,418 |
21,675 |
58,441 |
— |
89,534 |
64,350 |
50,969 |
757 |
116,076 |
||||||||||||||||||||||||||
|
Other development |
256 |
45 |
122 |
64 |
487 |
1,706 |
512 |
77 |
2,295 |
||||||||||||||||||||||||||
|
Total |
$ |
12,097 |
$ |
24,120 |
(a) |
$ |
62,698 |
$ |
64 |
$ |
98,979 |
(a) |
$ |
80,766 |
$ |
62,443 |
$ |
3,745 |
$ |
146,954 |
|||||||||||||||
|
(a) |
Net of reimbursements received of $23,804 under the Company's Eagle Ford shale joint venture. |
|
COMSTOCK RESOURCES, INC. |
|||||||||||||||||||||||||||||||||||
|
For the Nine Months Ended September 30, 2012 |
For the Nine Months Ended September 30, 2011 |
||||||||||||||||||||||||||||||||||
|
East Texas/ North Louisiana |
South Texas |
West Texas |
Other |
Total |
East Texas/ North Louisiana |
South Texas |
Other |
Total |
|||||||||||||||||||||||||||
|
Oil production (Mbbls) |
69 |
1,285 |
369 |
25 |
1,748 |
89 |
385 |
18 |
492 |
||||||||||||||||||||||||||
|
Gas production (MMcf) |
55,745 |
6,807 |
474 |
1,541 |
64,567 |
56,706 |
8,494 |
1,962 |
67,162 |
||||||||||||||||||||||||||
|
Total production (MMcfe) |
56,162 |
14,514 |
2,686 |
1,693 |
75,055 |
57,237 |
10,801 |
2,075 |
70,113 |
||||||||||||||||||||||||||
|
Oil sales |
$ |
6,714 |
$ |
132,367 |
$ |
32,493 |
$ |
2,582 |
$ |
174,156 |
$ |
8,000 |
$ |
35,885 |
$ |
1,654 |
$ |
45,539 |
|||||||||||||||||
|
Hedging gains |
— |
3,592 |
1,066 |
— |
4,658 |
— |
— |
— |
— |
||||||||||||||||||||||||||
|
Total oil, including hedging |
6,714 |
135,959 |
33,559 |
2,582 |
178,814 |
8,000 |
35,885 |
1,654 |
45,539 |
||||||||||||||||||||||||||
|
Natural gas sales |
125,438 |
20,472 |
2,767 |
4,663 |
153,340 |
224,069 |
40,458 |
9,845 |
274,372 |
||||||||||||||||||||||||||
|
Total oil and gas sales |
$ |
132,152 |
$ |
156,431 |
$ |
36,326 |
$ |
7,245 |
$ |
332,154 |
$ |
232,069 |
$ |
76,343 |
$ |
11,499 |
$ |
319,911 |
|||||||||||||||||
|
Average oil price (per barrel) |
$ |
96.75 |
$ |
103.05 |
$ |
88.11 |
$ |
102.07 |
$ |
99.63 |
$ |
90.25 |
$ |
93.32 |
$ |
88.73 |
$ |
92.59 |
|||||||||||||||||
|
Average oil price including |
$ |
96.75 |
$ |
105.84 |
$ |
91.00 |
$ |
102.07 |
$ |
102.30 |
$ |
90.25 |
$ |
93.32 |
$ |
88.73 |
$ |
92.59 |
|||||||||||||||||
|
Average gas price (per Mcf) |
$ |
2.25 |
$ |
3.01 |
$ |
5.84 |
$ |
3.03 |
$ |
2.37 |
$ |
3.95 |
$ |
4.76 |
$ |
5.02 |
$ |
4.09 |
|||||||||||||||||
|
Average price (per Mcfe) |
$ |
2.35 |
$ |
10.53 |
$ |
13.13 |
$ |
4.28 |
$ |
4.36 |
$ |
4.05 |
$ |
7.07 |
$ |
5.54 |
$ |
4.56 |
|||||||||||||||||
|
Average price including |
$ |
2.35 |
$ |
10.78 |
$ |
13.52 |
$ |
4.28 |
$ |
4.43 |
$ |
4.05 |
$ |
7.07 |
$ |
5.54 |
$ |
4.56 |
|||||||||||||||||
|
Production taxes |
$ |
2,106 |
$ |
6,526 |
$ |
1,667 |
$ |
574 |
$ |
10,873 |
$ |
(1,009) |
$ |
2,653 |
$ |
586 |
$ |
2,230 |
|||||||||||||||||
|
Gathering and transportation |
$ |
18,580 |
$ |
1,939 |
$ |
758 |
$ |
335 |
$ |
21,612 |
$ |
18,840 |
$ |
1,182 |
$ |
318 |
$ |
20,340 |
|||||||||||||||||
|
Lease operating |
$ |
24,979 |
$ |
10,512 |
$ |
5,587 |
$ |
3,122 |
$ |
44,200 |
$ |
23,183 |
$ |
10,451 |
$ |
2,878 |
$ |
36,512 |
|||||||||||||||||
|
Production taxes (per Mcfe) |
$ |
0.04 |
$ |
0.45 |
$ |
0.62 |
$ |
0.34 |
$ |
0.14 |
$ |
(0.02) |
$ |
0.25 |
$ |
0.28 |
$ |
0.03 |
|||||||||||||||||
|
Gathering and transportation |
$ |
0.33 |
$ |
0.13 |
$ |
0.28 |
$ |
0.20 |
$ |
0.29 |
$ |
0.33 |
$ |
0.11 |
$ |
0.15 |
$ |
0.29 |
|||||||||||||||||
|
Lease operating (per Mcfe) |
$ |
0.44 |
$ |
0.73 |
$ |
2.08 |
$ |
1.84 |
$ |
0.59 |
$ |
0.41 |
$ |
0.96 |
$ |
1.39 |
$ |
0.52 |
|||||||||||||||||
|
Oil and Gas Capital Expenditures: |
|||||||||||||||||||||||||||||||||||
|
Acquisitions |
$ |
— |
$ |
— |
$ |
3,235 |
$ |
— |
$ |
3,235 |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
|||||||||||||||||
|
Leasehold costs |
5,813 |
6,218 |
12,149 |
— |
24,180 |
25,893 |
22,506 |
4,222 |
52,621 |
||||||||||||||||||||||||||
|
Exploratory drilling |
976 |
2,825 |
— |
— |
3,801 |
31,091 |
46,516 |
— |
77,607 |
||||||||||||||||||||||||||
|
Development drilling |
99,962 |
157,569 |
138,166 |
— |
395,697 |
283,377 |
75,310 |
1,530 |
360,217 |
||||||||||||||||||||||||||
|
Other development |
1,241 |
660 |
331 |
195 |
2,427 |
3,557 |
1,621 |
369 |
5,547 |
||||||||||||||||||||||||||
|
Total |
$ |
107,992 |
$ |
167,272 |
(a) |
$ |
153,881 |
$ |
195 |
$ |
429,340 |
(a) |
$ |
343,918 |
$ |
145,953 |
$ |
6,121 |
$ |
495,992 |
|||||||||||||||
|
(a) |
Net of reimbursements received of $23,804 under the Company's Eagle Ford shale joint venture. |
SOURCE
Roland O. Burns, Sr. Vice President and Chief Financial Officer, +1-972-668-8800