Comstock Resources is a leading independent natural gas producer with operations focused
on the development of the Haynesville Shale in North Louisiana and East Texas

News Releases Details

Comstock Resources, Inc. Announces 2001 Results of Operations

FRISCO, Texas, Feb 19, 2002 /PRNewswire-FirstCall via COMTEX/ -- Comstock Resources, Inc. (NYSE: CRK) ("Comstock" or the "Company") announced today that the Company's fourth quarter financial results as well as the results for the year ended December 31, 2001.

For the fourth quarter of 2001, Comstock reported revenues of $24.5 million, Earnings before interest, taxes, depreciation and amortization ("EBITDA") of $15.2 million, operating cash flow of $13.0 million (39 cents per share), and a net loss of $3.6 million (13 cents per share). These results compare to revenues of $52.9 million, EBITDA of $43.4 million, operating cash flow of $37.3 million ($1.07 per share) and net income of $14.8 million (44 cents per share) for the fourth quarter of 2000. The loss in the fourth quarter was primarily due to lower oil and natural gas prices and a noncash $1.4 million impairment taken on the Company's oil and gas properties in the fourth quarter of 2001.

For the year ended December 31, 2001, Comstock's revenues totaled $168.4 million, a 1% decrease from 2000 record revenues of $169.7 million. EBITDA of $131.6 million for 2001 was 4% less than 2000's EBITDA of $136.5 million. Comstock generated $110.1 million ($3.19 per share), in operating cash flow in 2001 which was 2% less than 2000's operating cash flow of $112.1 million ($3.28 per share). Comstock reported net earnings of $34.9 million ($1.06 per share) as compared to net income in 2000 of $38.9 million ($1.21 per share).

Comstock's oil and natural gas production in 2001 totaled 37.3 billion cubic feet equivalent ("Bcfe") of natural gas, as compared to 2000's production of 37.8 Bcfe. The average oil and natural gas prices for 2001 realized by Comstock were $25.40 per barrel for oil and $4.58 per thousand cubic feet ("Mcf") for natural gas as compared to an average oil price of $30.02 per barrel and an average natural gas price of $4.26 per Mcf in 2000. However these prices fell to $19.43 per barrel for oil and $2.49 per Mcf for natural gas in the fourth quarter of 2001.

Despite the net loss reported for the fourth quarter, Comstock concluded a very successful year in 2001 where it was able to replace 539% of its 2001 production and grow its proved oil and gas reserves by 41% at an overall finding cost of $1.26 per Mcf equivalent.

This press release may contain "forward-looking statements" as that term is defined in the Private Securities Litigation Reform Act of 1995. Such statements are based on management's current expectations and are subject to a number of factors and uncertainties which could cause actual results to differ materially from those described herein. Although the Company believes that the expectations in such statements to be reasonable, there can be no assurance that such expectations will prove to be correct.

Comstock Resources, Inc. is a growing independent energy company based in Frisco, Texas and is engaged in oil and gas acquisitions, exploration and development primarily in Texas, Louisiana and the Gulf of Mexico. The company's stock is traded on the New York Stock Exchange under the symbol CRK.

                           COMSTOCK RESOURCES, INC.
                          REGIONAL OPERATING RESULTS
                   (in thousands, except per unit amounts)

                 For the Three Months ended December 31, 2001

                         East Texas /     Gulf of     Southeast
                        North Louisiana   Mexico        Texas         Total

    Oil production
     (thousand barrels)         26           235           89           350

    Gas production
     (million cubic feet)    2,803         1,893        2,275         6,971
    Total production
     (mmcfe)                 2,959         3,303        2,809         9,071
    Oil Sales                 $536        $4,566       $1,697        $6,799
    Gas Sales                6,699         4,696        5,974        17,369
    Total Oil & Gas Sales   $7,235        $9,262       $7,671       $24,168
    Average oil price
     (per barrel)           $20.62        $19.43       $19.07        $19.43
    Average gas price
     (per thousand cubic
     feet - Mcf)             $2.39         $2.48        $2.63         $2.49
    Average price (per
     Mcf equivalent)         $2.45         $2.80        $2.73         $2.66
    Lifting Costs           $2,069        $3,280       $2,004        $7,353
    Lifting Costs (per
     Mcf equivalent)         $0.70         $0.99        $0.71         $0.81


                     For the Year ended December 31, 2001

                         East Texas /     Gulf of     Southeast
                        North Louisiana   Mexico        Texas         Total

    Oil production
     (thousand barrels)         82         1,027          425         1,534
    Gas production
     (million cubic feet)    9,537         7,675       10,871        28,083
    Total production
     (mmcfe)                10,029        13,837       13,421        37,287
    Oil Sales               $2,008       $25,991      $10,972       $38,971
    Gas Sales               40,554        35,161       53,003       128,718
    Total Oil & Gas Sales  $42,562       $61,152      $63,975      $167,689
    Average oil price
     (per barrel)           $24.49        $25.31       $25.82        $25.40
    Average gas price
     (per thousand cubic
     feet - Mcf)             $4.25         $4.58        $4.88         $4.58
    Average price (per
     Mcf equivalent)         $4.24         $4.42        $4.77         $4.50
    Lifting Costs           $8,733       $12,448      $11,236       $32,417
    Lifting Costs (per
     Mcf equivalent)         $0.87         $0.90        $0.84         $0.87


                            COMSTOCK RESOURCES, INC.
                                OPERATING RESULTS
                    (In thousands, except per share amounts)

                                          Quarter Ended        Year Ended
                                           December 31,       December 31,
    Income Statement Data:                2001     2000      2001      2000
        Revenues:
      Oil and gas sales                  24,168   52,827   167,689   169,350
      Other income                          330      111       711       352
                                         24,498   52,938   168,400   169,702

        Expenses:
      Oil and gas operating               7,353    8,054    32,417    29,707
      Exploration                           844    1,364     4,215     3,192
      Depreciation, depletion and
       amortization                      12,733   12,450    49,191    44,958
      Impairment of oil & gas
       properties                         1,400      ---     1,400       ---
      General and administrative, net     1,901    1,518     4,351     3,537
      Interest                            5,258    6,171    20,737    24,611
                                         29,489   29,557   112,311   106,005
        Net income (loss) before income
         taxes                           (4,991)  23,381    56,089    63,697
      Provision for income taxes          1,747   (8,183)  (19,631)  (22,294)
        Net income (loss)                (3,244)  15,198    36,458    41,403
      Preferred stock dividends            (405)    (420)   (1,604)   (2,471)
        Net income (loss) attributable
         to common stock                 (3,649)  14,778    34,854    38,932

        Net income (loss) per share:
                 Basic                    (0.13)    0.52      1.20      1.48
                 Diluted                  (0.10)    0.44      1.06      1.21
      Weighted average common and
       common stock equivalent shares
       outstanding:
                 Basic                   28,510   28,620    29,030    26,290
                 Diluted                 33,558   34,781    34,552    34,219

      Cash flow from operations (A)      12,991   37,308   110,092   112,128
      Cash flow from operations per
       share(A):
                 Basic                     0.46     1.30      3.79      4.27
                 Diluted                   0.39     1.07      3.19      3.28

      EBITDA                             15,244   43,366   131,632   136,458

    (A) Before changes in working capital accounts

                    MAKE YOUR OPINION COUNT -  Click Here
               http://tbutton.prnewswire.com/prn/11690X33156152
SOURCE Comstock Resources, Inc.

CONTACT:          Roland O. Burns, Sr. Vice President and Chief Financial Officer
                  of Comstock Resources, Inc., +1-972-668-8800

URL:              http://www.comstockresources.com 
http://www.prnewswire.com
Copyright (C) 2002 PR Newswire.  All rights reserved.